Glosel Co., Ltd.

TSE:9995.T

748 (JPY) • At close May 29, 2024
Overview | Financials

Numbers are in millions (except for per share data and ratios) JPY.

20232022202120202019201820172016201520142013201220112010200920082007
Assets:
Current Assets:
Cash & Cash Equivalents 5,2194,8402,6253,3955,0093,8423,7885,8264,0795,8144,183.1811,816.456679.523810.091,100.19686.6511,667.143
Short Term Investments 0-682-801-920-1,039-6420-1404040.2840.2640.23540.21140.18440.15340.044
Cash and Short Term Investments 5,2194,8402,6253,3955,0093,8423,7885,8264,1195,8544,223.4611,856.716719.758850.3011,140.374726.8041,707.187
Net Receivables 17,29112,87614,34912,81911,72013,10615,50314,66716,03417,04017,497.90118,833.36827,516.57726,074.00824,446.45511,338.8315,422.589
Inventory 21,97814,30415,76410,8139,43010,44710,5958,6489,51810,13510,155.56710,941.72211,535.81610,044.1966,521.1514,744.375,424.195
Other Current Assets 9411,7831,9951,8371,6052,3331,7971,926292376620.941386.069298.648142.686209.647242.077651.494
Total Current Assets 45,42933,80334,73328,86427,76429,72831,68331,06729,96333,40532,497.8732,017.87540,070.79937,111.19132,317.62717,052.08123,205.465
Non-Current Assets:
Property, Plant & Equipment, Net 9418881,0641,5371,5561,5371,5571,5821,6011,6281,635.9261,668.1091,707.0681,766.2891,862.5651,782.7651,807.72
Goodwill 00000000000000000
Intangible Assets 194185127138149133143131185357526.767000000
Goodwill and Intangible Assets 194185127138149133143131185357526.767656.547807.488664.628304.57274.72471.246
Long Term Investments 1,8702,8602,7093,0512,3742,5862,2531,9841,4341,266979.583755.415627.848608.619603.307590.635748.463
Tax Assets 5547466121718131210915.90662.719104.961696.371,117.774419.523232.068
Other Non-Current Assets 570-20-1-10580549591593590.694705.085702.127712.393743.977974.319669.272
Total Non-Current Assets 3,6303,9783,9464,7864,2954,2744,5464,2583,8213,8533,748.8763,847.8753,949.4924,448.2994,632.1953,841.9663,528.769
Total Assets 49,05937,78438,68233,65332,06134,00436,22935,32633,78437,25836,246.74635,865.7544,020.29141,559.4936,949.82220,894.04726,734.234
Liabilities & Equity:
Current Liabilities:
Account Payables 8,1925,8276,7846,0145,8046,5987,0167,9507,3549,0539,568.66310,392.16817,447.58313,475.09316,546.6865,418.87210,526.357
Short Term Debt 11,8234,6647,1693,2191,5611,6322,0831,5741,9173,2584,159.3361,422.5094,272.4268,597.6861,078.85212.5580
Tax Payables 170192122656343404321397494.315207.543162.72465.993118.4768.685359.636
Deferred Revenue 170192122656343405324417594.551207.543163.66665.993119.01258.6850
Other Current Liabilities 1,6551,3601,1009651,0091,2011,0821,0539401,3031,584.1961,086.5631,286.3491,251.65843.641628.0541,071.972
Total Current Liabilities 21,84012,04315,17510,2638,4379,47410,58610,90110,25213,68915,406.74613,108.78323,170.02423,390.42218,588.1916,118.16911,598.329
Non-Current Liabilities:
Long Term Debt 5535167032640747736761,010.6084,014.2693,015.79457.83153.04500
Deferred Revenue Non-Current 0488384393405312332364385237291.066293.44300000
Deferred Tax Liabilities Non-Current 293175621393448116121223.3031.8900000
Other Non-Current Liabilities 27550112169258249175205207205207.625470.834517.4471,210.1891,991.619216.83279.563
Total Non-Current Liabilities 6231,0641,2288891,0731,1319586916115701,512.6024,780.4363,533.2411,268.0192,144.664216.83279.563
Total Liabilities 22,46313,10716,40311,1529,51010,60511,54411,59210,86314,25916,919.34817,889.21926,703.26524,658.44120,732.8556,334.99911,877.892
Equity:
Preferred Stock 023,43521,48722,02222,61422,77400000000000
Common Stock 5,6045,6045,0425,0425,0425,04205,0425,0425,0423,433.13,433.13,433.13,433.13,433.13,433.13,433.1
Retained Earnings 13,70713,06612,50613,18413,86414,11013,73012,79312,27811,78510,442.2549,464.3259,066.2678,675.6177,883.7187,714.0417,919.648
Accumulated Other Comprehensive Income/Loss 2,0111,242792479-6362500000000000
Other Total Stockholders Equity 5,271-18,670-17,548-18,226-18,906-19,15210,9525,8995,6016,1725,452.0445,079.1064,817.6594,792.3324,900.1493,411.9073,503.594
Total Shareholders Equity 26,59324,67722,27922,50122,55123,39924,68223,73422,92122,99919,327.39817,976.53117,317.02616,901.04916,216.96714,559.04814,856.342
Total Equity 26,59324,67722,27922,50122,55123,39924,68223,73422,92122,99919,327.39817,976.53117,317.02616,901.04916,216.96714,559.04814,856.342
Total Liabilities & Shareholders Equity 49,05937,78438,68233,65332,06134,00436,22635,32633,78437,25836,246.74635,865.7544,020.29141,559.4936,949.82220,894.04726,734.234