Glosel Co., Ltd.
TSE:9995.T
748 (JPY) • At close May 29, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) JPY.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | |||||||||||||||||
Current Assets: | |||||||||||||||||
Cash & Cash Equivalents
| 5,219 | 4,840 | 2,625 | 3,395 | 5,009 | 3,842 | 3,788 | 5,826 | 4,079 | 5,814 | 4,183.181 | 1,816.456 | 679.523 | 810.09 | 1,100.19 | 686.651 | 1,667.143 |
Short Term Investments
| 0 | -682 | -801 | -920 | -1,039 | -642 | 0 | -1 | 40 | 40 | 40.28 | 40.26 | 40.235 | 40.211 | 40.184 | 40.153 | 40.044 |
Cash and Short Term Investments
| 5,219 | 4,840 | 2,625 | 3,395 | 5,009 | 3,842 | 3,788 | 5,826 | 4,119 | 5,854 | 4,223.461 | 1,856.716 | 719.758 | 850.301 | 1,140.374 | 726.804 | 1,707.187 |
Net Receivables
| 17,291 | 12,876 | 14,349 | 12,819 | 11,720 | 13,106 | 15,503 | 14,667 | 16,034 | 17,040 | 17,497.901 | 18,833.368 | 27,516.577 | 26,074.008 | 24,446.455 | 11,338.83 | 15,422.589 |
Inventory
| 21,978 | 14,304 | 15,764 | 10,813 | 9,430 | 10,447 | 10,595 | 8,648 | 9,518 | 10,135 | 10,155.567 | 10,941.722 | 11,535.816 | 10,044.196 | 6,521.151 | 4,744.37 | 5,424.195 |
Other Current Assets
| 941 | 1,783 | 1,995 | 1,837 | 1,605 | 2,333 | 1,797 | 1,926 | 292 | 376 | 620.941 | 386.069 | 298.648 | 142.686 | 209.647 | 242.077 | 651.494 |
Total Current Assets
| 45,429 | 33,803 | 34,733 | 28,864 | 27,764 | 29,728 | 31,683 | 31,067 | 29,963 | 33,405 | 32,497.87 | 32,017.875 | 40,070.799 | 37,111.191 | 32,317.627 | 17,052.081 | 23,205.465 |
Non-Current Assets: | |||||||||||||||||
Property, Plant & Equipment, Net
| 941 | 888 | 1,064 | 1,537 | 1,556 | 1,537 | 1,557 | 1,582 | 1,601 | 1,628 | 1,635.926 | 1,668.109 | 1,707.068 | 1,766.289 | 1,862.565 | 1,782.765 | 1,807.72 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 194 | 185 | 127 | 138 | 149 | 133 | 143 | 131 | 185 | 357 | 526.767 | 0 | 0 | 0 | 0 | 0 | 0 |
Goodwill and Intangible Assets
| 194 | 185 | 127 | 138 | 149 | 133 | 143 | 131 | 185 | 357 | 526.767 | 656.547 | 807.488 | 664.628 | 304.572 | 74.724 | 71.246 |
Long Term Investments
| 1,870 | 2,860 | 2,709 | 3,051 | 2,374 | 2,586 | 2,253 | 1,984 | 1,434 | 1,266 | 979.583 | 755.415 | 627.848 | 608.619 | 603.307 | 590.635 | 748.463 |
Tax Assets
| 55 | 47 | 46 | 61 | 217 | 18 | 13 | 12 | 10 | 9 | 15.906 | 62.719 | 104.961 | 696.37 | 1,117.774 | 419.523 | 232.068 |
Other Non-Current Assets
| 570 | -2 | 0 | -1 | -1 | 0 | 580 | 549 | 591 | 593 | 590.694 | 705.085 | 702.127 | 712.393 | 743.977 | 974.319 | 669.272 |
Total Non-Current Assets
| 3,630 | 3,978 | 3,946 | 4,786 | 4,295 | 4,274 | 4,546 | 4,258 | 3,821 | 3,853 | 3,748.876 | 3,847.875 | 3,949.492 | 4,448.299 | 4,632.195 | 3,841.966 | 3,528.769 |
Total Assets
| 49,059 | 37,784 | 38,682 | 33,653 | 32,061 | 34,004 | 36,229 | 35,326 | 33,784 | 37,258 | 36,246.746 | 35,865.75 | 44,020.291 | 41,559.49 | 36,949.822 | 20,894.047 | 26,734.234 |
Liabilities & Equity: | |||||||||||||||||
Current Liabilities: | |||||||||||||||||
Account Payables
| 8,192 | 5,827 | 6,784 | 6,014 | 5,804 | 6,598 | 7,016 | 7,950 | 7,354 | 9,053 | 9,568.663 | 10,392.168 | 17,447.583 | 13,475.093 | 16,546.686 | 5,418.872 | 10,526.357 |
Short Term Debt
| 11,823 | 4,664 | 7,169 | 3,219 | 1,561 | 1,632 | 2,083 | 1,574 | 1,917 | 3,258 | 4,159.336 | 1,422.509 | 4,272.426 | 8,597.686 | 1,078.852 | 12.558 | 0 |
Tax Payables
| 170 | 192 | 122 | 65 | 63 | 43 | 404 | 321 | 39 | 74 | 94.315 | 207.543 | 162.724 | 65.993 | 118.476 | 8.685 | 359.636 |
Deferred Revenue
| 170 | 192 | 122 | 65 | 63 | 43 | 405 | 324 | 41 | 75 | 94.551 | 207.543 | 163.666 | 65.993 | 119.012 | 58.685 | 0 |
Other Current Liabilities
| 1,655 | 1,360 | 1,100 | 965 | 1,009 | 1,201 | 1,082 | 1,053 | 940 | 1,303 | 1,584.196 | 1,086.563 | 1,286.349 | 1,251.65 | 843.641 | 628.054 | 1,071.972 |
Total Current Liabilities
| 21,840 | 12,043 | 15,175 | 10,263 | 8,437 | 9,474 | 10,586 | 10,901 | 10,252 | 13,689 | 15,406.746 | 13,108.783 | 23,170.024 | 23,390.422 | 18,588.191 | 6,118.169 | 11,598.329 |
Non-Current Liabilities: | |||||||||||||||||
Long Term Debt
| 55 | 351 | 670 | 326 | 407 | 477 | 3 | 6 | 7 | 6 | 1,010.608 | 4,014.269 | 3,015.794 | 57.83 | 153.045 | 0 | 0 |
Deferred Revenue Non-Current
| 0 | 488 | 384 | 393 | 405 | 312 | 332 | 364 | 385 | 237 | 291.066 | 293.443 | 0 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 293 | 175 | 62 | 1 | 3 | 93 | 448 | 116 | 12 | 122 | 3.303 | 1.89 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Liabilities
| 275 | 50 | 112 | 169 | 258 | 249 | 175 | 205 | 207 | 205 | 207.625 | 470.834 | 517.447 | 1,210.189 | 1,991.619 | 216.83 | 279.563 |
Total Non-Current Liabilities
| 623 | 1,064 | 1,228 | 889 | 1,073 | 1,131 | 958 | 691 | 611 | 570 | 1,512.602 | 4,780.436 | 3,533.241 | 1,268.019 | 2,144.664 | 216.83 | 279.563 |
Total Liabilities
| 22,463 | 13,107 | 16,403 | 11,152 | 9,510 | 10,605 | 11,544 | 11,592 | 10,863 | 14,259 | 16,919.348 | 17,889.219 | 26,703.265 | 24,658.441 | 20,732.855 | 6,334.999 | 11,877.892 |
Equity: | |||||||||||||||||
Preferred Stock
| 0 | 23,435 | 21,487 | 22,022 | 22,614 | 22,774 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 5,604 | 5,604 | 5,042 | 5,042 | 5,042 | 5,042 | 0 | 5,042 | 5,042 | 5,042 | 3,433.1 | 3,433.1 | 3,433.1 | 3,433.1 | 3,433.1 | 3,433.1 | 3,433.1 |
Retained Earnings
| 13,707 | 13,066 | 12,506 | 13,184 | 13,864 | 14,110 | 13,730 | 12,793 | 12,278 | 11,785 | 10,442.254 | 9,464.325 | 9,066.267 | 8,675.617 | 7,883.718 | 7,714.041 | 7,919.648 |
Accumulated Other Comprehensive Income/Loss
| 2,011 | 1,242 | 792 | 479 | -63 | 625 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Total Stockholders Equity
| 5,271 | -18,670 | -17,548 | -18,226 | -18,906 | -19,152 | 10,952 | 5,899 | 5,601 | 6,172 | 5,452.044 | 5,079.106 | 4,817.659 | 4,792.332 | 4,900.149 | 3,411.907 | 3,503.594 |
Total Shareholders Equity
| 26,593 | 24,677 | 22,279 | 22,501 | 22,551 | 23,399 | 24,682 | 23,734 | 22,921 | 22,999 | 19,327.398 | 17,976.531 | 17,317.026 | 16,901.049 | 16,216.967 | 14,559.048 | 14,856.342 |
Total Equity
| 26,593 | 24,677 | 22,279 | 22,501 | 22,551 | 23,399 | 24,682 | 23,734 | 22,921 | 22,999 | 19,327.398 | 17,976.531 | 17,317.026 | 16,901.049 | 16,216.967 | 14,559.048 | 14,856.342 |
Total Liabilities & Shareholders Equity
| 49,059 | 37,784 | 38,682 | 33,653 | 32,061 | 34,004 | 36,226 | 35,326 | 33,784 | 37,258 | 36,246.746 | 35,865.75 | 44,020.291 | 41,559.49 | 36,949.822 | 20,894.047 | 26,734.234 |