Suzuken Co., Ltd.
TSE:9987.T
4908 (JPY) • At close November 8, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) JPY.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 2,386,493 | 2,314,828 | 2,232,774 | 2,128,478 | 2,213,532 | 2,132,345 | 2,124,016 | 2,127,076 | 2,228,204 | 1,969,683 | 1,988,137 | 1,894,611 | 1,859,934 | 1,751,961 | 1,735,481 | 1,641,386 | 1,586,583 | 1,454,842 | 1,388,694 | 1,330,982 |
Cost of Revenue
| 2,201,244 | 2,135,133 | 2,071,780 | 1,970,637 | 2,019,408 | 1,943,050 | 1,936,504 | 1,933,851 | 2,025,741 | 1,790,052 | 1,802,080 | 1,719,595 | 1,690,196 | 1,586,773 | 1,565,890 | 1,479,321 | 1,422,543 | 1,306,480 | 1,248,258 | 1,201,972 |
Gross Profit
| 185,249 | 179,695 | 160,994 | 157,841 | 194,124 | 189,295 | 187,512 | 193,225 | 202,463 | 179,631 | 186,057 | 175,016 | 169,738 | 165,188 | 169,591 | 162,065 | 164,040 | 148,362 | 140,436 | 129,010 |
Gross Profit Ratio
| 0.078 | 0.078 | 0.072 | 0.074 | 0.088 | 0.089 | 0.088 | 0.091 | 0.091 | 0.091 | 0.094 | 0.092 | 0.091 | 0.094 | 0.098 | 0.099 | 0.103 | 0.102 | 0.101 | 0.097 |
Reseach & Development Expenses
| 3,279 | 2,952 | 4,592 | 3,453 | 4,648 | 5,872 | 6,671 | 7,642 | 5,705 | 5,700 | 5,966 | 5,604 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
General & Administrative Expenses
| 133,258 | 130,919 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 129,951 | 123,720 | 116,710 |
Selling & Marketing Expenses
| 17,115 | 16,170 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
SG&A
| 150,373 | 147,089 | 147,216 | 148,683 | 161,552 | 162,066 | 161,104 | 166,871 | 168,514 | 166,390 | 168,216 | 163,739 | 0 | 0 | 0 | 0 | 0 | 129,951 | 123,720 | 116,710 |
Other Expenses
| 762 | 1,065 | 7,924 | 7,445 | 7,234 | 7,159 | 7,264 | 6,986 | 15,385 | 14,711 | 15,468 | 14,318 | 14,892 | 14,078 | 13,917 | 13,041 | 12,949 | 10,672 | 12,509 | 10,749 |
Operating Expenses
| 150,373 | 147,089 | 147,216 | 148,683 | 161,552 | 162,066 | 167,775 | 174,513 | 174,219 | 166,390 | 168,216 | 163,739 | 162,181 | 159,816 | 155,517 | 147,384 | 140,788 | 129,951 | 123,720 | 116,710 |
Operating Income
| 34,876 | 32,605 | 13,777 | 9,156 | 32,571 | 27,228 | 19,735 | 18,712 | 28,244 | 13,240 | 17,840 | 11,276 | 7,556 | 5,370 | 14,073 | 14,680 | 23,250 | 18,411 | 16,716 | 12,300 |
Operating Income Ratio
| 0.015 | 0.014 | 0.006 | 0.004 | 0.015 | 0.013 | 0.009 | 0.009 | 0.013 | 0.007 | 0.009 | 0.006 | 0.004 | 0.003 | 0.008 | 0.009 | 0.015 | 0.013 | 0.012 | 0.009 |
Total Other Income Expenses Net
| 7,917 | -2,012 | 8,705 | 3,398 | 9,236 | 18,248 | 9,030 | 13,589 | 16,776 | 16,271 | 17,935 | 12,073 | 8,311 | 11,285 | 11,119 | -1,017 | 14,432 | 12,301 | 12,093 | 9,949 |
Income Before Tax
| 42,793 | 30,594 | 22,484 | 12,557 | 41,808 | 45,479 | 28,766 | 32,301 | 45,020 | 29,512 | 35,775 | 23,350 | 15,868 | 16,657 | 25,193 | 13,664 | 37,684 | 30,712 | 28,809 | 22,249 |
Income Before Tax Ratio
| 0.018 | 0.013 | 0.01 | 0.006 | 0.019 | 0.021 | 0.014 | 0.015 | 0.02 | 0.015 | 0.018 | 0.012 | 0.009 | 0.01 | 0.015 | 0.008 | 0.024 | 0.021 | 0.021 | 0.017 |
Income Tax Expense
| 13,793 | 10,275 | 8,012 | 4,559 | 13,529 | 15,102 | 9,824 | 10,914 | 16,000 | 10,542 | 14,288 | 8,975 | 7,793 | 7,007 | 10,836 | 6,088 | 16,139 | 12,881 | 11,256 | 9,463 |
Net Income
| 29,016 | 20,345 | 14,393 | 7,895 | 28,213 | 30,204 | 18,820 | 21,308 | 28,960 | 18,920 | 21,447 | 14,350 | 8,050 | 9,627 | 13,969 | 7,072 | 21,327 | 17,702 | 17,183 | 12,576 |
Net Income Ratio
| 0.012 | 0.009 | 0.006 | 0.004 | 0.013 | 0.014 | 0.009 | 0.01 | 0.013 | 0.01 | 0.011 | 0.008 | 0.004 | 0.005 | 0.008 | 0.004 | 0.013 | 0.012 | 0.012 | 0.009 |
EPS
| 357.87 | 236.46 | 163.18 | 88.51 | 310.26 | 322.72 | 198.21 | 216.92 | 292.13 | 190.82 | 216.3 | 144.72 | 81.18 | 97.08 | 140.87 | 70.09 | 209.54 | 174.29 | 170.38 | 92.05 |
EPS Diluted
| 357.87 | 236.46 | 163.18 | 88.51 | 310.26 | 322.72 | 198.21 | 216.92 | 292.13 | 190.82 | 216.3 | 144.72 | 81.18 | 97.08 | 140.87 | 70.09 | 209.54 | 174.29 | 170.38 | 91.88 |
EBITDA
| 43,439 | 45,056 | 33,026 | 28,500 | 52,239 | 46,981 | 40,117 | 39,538 | 57,707 | 41,843 | 47,274 | 39,755 | 34,141 | 29,764 | 36,934 | 35,922 | 43,774 | 36,142 | 35,177 | 28,658 |
EBITDA Ratio
| 0.018 | 0.019 | 0.015 | 0.013 | 0.024 | 0.022 | 0.019 | 0.019 | 0.026 | 0.021 | 0.024 | 0.021 | 0.018 | 0.017 | 0.021 | 0.022 | 0.028 | 0.025 | 0.025 | 0.022 |