Suzuken Co., Ltd.

TSE:9987.T

5047 (JPY) • At close September 19, 2024
Overview | Financials

Numbers are in millions (except for per share data and ratios) JPY.

20232022202120202019201820172016201520142013201220112010200920082007200620052004
Assets:
Current Assets:
Cash & Cash Equivalents 181,830109,026141,377151,123167,521212,579194,969108,276108,463101,50483,992106,031119,38971,17172,35470,84198,090166,103117,667115,194
Short Term Investments 60,28283,67760,08660,99744,10852,30441,70532,16226,83228,99121,30059,3025,7917,7977,2938,78412,7852,4302,03057
Cash and Short Term Investments 242,112192,703201,463212,120211,629264,883236,674140,438135,295130,495105,292165,333125,18078,96879,64779,625110,875168,533119,697115,251
Net Receivables 557,909541,640538,234512,033509,420523,988523,908529,768600,199517,126511,840467,062456,527424,964422,298412,995394,769400,314375,344395,893
Inventory 142,356139,368137,987132,618139,726146,155140,910149,041150,572145,944160,025135,194128,887139,149107,789108,698102,091106,94892,915100,759
Other Current Assets 5,9164,4585,2522,9621,4332,1821,5272,5061,3717161,05057426,78527,47720,92020,57521,691-2,364-2,206-1,434
Total Current Assets 948,293878,169882,936859,733862,208937,208903,019821,753887,437794,281778,207768,163737,379670,558630,654621,893629,426673,431585,750610,469
Non-Current Assets:
Property, Plant & Equipment, Net 128,695124,827119,116115,875116,940116,776118,581121,809118,207114,280112,225108,526106,713109,638109,80096,49692,04689,71882,74883,172
Goodwill 259651,1802134218501,3961,8982,6613,1074804999551,8772,17400000
Intangible Assets 11,21410,0009,9978,88110,66012,77913,83715,57318,57419,38120,57923,15926,24624,69217,47717,74512,576010,0357,433
Goodwill and Intangible Assets 11,23910,96511,1779,09411,08113,62915,23317,47121,23522,48821,05923,65827,20126,56919,65117,74512,57614,45110,0357,433
Long Term Investments 101,156129,023124,783126,837119,301118,78567,96787,24898,242100,25572,12529,74868,63256,32252,69947,77849,39754,55237,42934,547
Tax Assets 2,5302,6373,2322,3932,4782,3235434945095038875013944285596471,3231,3731,398769
Other Non-Current Assets 36,77347447148649551472,34260,23452,80254,87542,62883,64331,75748,89145,24543,95638,08423,99122,51021,842
Total Non-Current Assets 280,393267,926258,779254,685250,295252,027274,666287,256290,995292,401248,924246,076234,697241,848227,954206,622193,426184,085154,120147,763
Total Assets 1,228,6861,146,0971,141,7171,114,4211,112,5071,189,2381,177,6881,109,0121,178,4351,086,6851,027,1331,014,242972,076912,406858,608828,515822,852857,516739,870758,232
Liabilities & Equity:
Current Liabilities:
Account Payables 744,183666,515664,280643,769644,161730,656706,294652,655712,478649,686644,348653,812635,153580,776528,585518,244504,514537,848452,374486,433
Short Term Debt 24328736237948656145892709954204375875183,7642,2194687874905,220
Tax Payables 7,3946,9716,3553,2028,51710,44112,6396,79615,47913,1739,5637,2358,9233,9806,7933,23010,9827,47010,3746,579
Deferred Revenue -243-287-362-379-48618,60420,71415,41125,96521,99019,02315,90317,10012,14415,14911,12420,57616,61418,97214,916
Other Current Liabilities 40,23544,75933,59926,29629,96312,49011,02411,67011,95610,86413,24410,15311,03812,11012,69910,9148,54411,6948,3208,742
Total Current Liabilities 784,418711,274697,879670,065674,124761,806738,177679,825750,669683,535677,035680,305663,878605,548560,197542,501534,102566,943480,156515,311
Non-Current Liabilities:
Long Term Debt 000000615901,1244323704621571,6006944874211,0581,891
Deferred Revenue Non-Current 0000003,6483,8124,0273,9034,8744,5645,0005,5895,7955,2885,8446,1593,9674,023
Deferred Tax Liabilities Non-Current 21,21116,91518,81120,20418,81718,99426,20925,56927,04327,89616,67317,28211,42614,68611,6378,3847,26612,11210,9129,594
Other Non-Current Liabilities 6,6276,3846,9666,2436,8606,8153,2243,2962,5092,4302,1251,8951,5511,5751,435794796652904978
Total Non-Current Liabilities 27,83823,29925,77726,44725,67725,80933,08732,69233,66935,35324,10424,11118,43922,00720,46715,16014,39319,34416,84116,486
Total Liabilities 812,256734,573723,656696,512699,801787,615771,264712,517784,338718,888701,139704,416682,317627,555580,664557,661548,495586,287496,997531,797
Equity:
Preferred Stock 0380,321385,676382,791381,596369,84700000000000000
Common Stock 13,54613,54613,54613,54613,54613,54613,54613,54613,54613,54613,54613,54613,54613,54613,54613,54613,54613,54713,54613,546
Retained Earnings 332,710334,694394,296387,350386,233364,783340,639326,935312,689288,772275,067258,224248,446246,190242,152233,856231,845214,78000
Accumulated Other Comprehensive Income/Loss 42,88730,88732,01034,25430,24130,92639,53336,55140,64838,24510,10110,94100000000
Other Total Stockholders Equity 27,164-348,240-407,842-400,896-399,779-378,32912,03318,91126,73926,82026,82326,83027,51524,90922,06019,12225,87040,058226,600210,432
Total Shareholders Equity 416,307411,208417,686417,045411,837400,773405,751395,943393,622367,383325,537309,541289,507284,645277,758266,524271,261268,385240,146223,978
Total Equity 416,428411,524418,061417,909412,706401,623406,424396,495394,097367,797325,994309,826289,759284,851277,944270,854274,357271,229242,873226,435
Total Liabilities & Shareholders Equity 1,228,6861,146,0971,141,7171,114,4211,112,5071,189,2381,177,6881,109,0121,178,4351,086,6851,027,1331,014,242972,076912,406858,608828,515822,852857,516739,870758,232