Suzuken Co., Ltd.
TSE:9987.T
4908 (JPY) • At close November 8, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) JPY.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | ||||||||||||||||||||
Current Assets: | ||||||||||||||||||||
Cash & Cash Equivalents
| 181,830 | 109,026 | 141,377 | 151,123 | 167,521 | 212,579 | 194,969 | 108,276 | 108,463 | 101,504 | 83,992 | 106,031 | 119,389 | 71,171 | 72,354 | 70,841 | 98,090 | 166,103 | 117,667 | 115,194 |
Short Term Investments
| 60,282 | 83,677 | 60,086 | 60,997 | 44,108 | 52,304 | 41,705 | 32,162 | 26,832 | 28,991 | 21,300 | 59,302 | 5,791 | 7,797 | 7,293 | 8,784 | 12,785 | 2,430 | 2,030 | 57 |
Cash and Short Term Investments
| 242,112 | 192,703 | 201,463 | 212,120 | 211,629 | 264,883 | 236,674 | 140,438 | 135,295 | 130,495 | 105,292 | 165,333 | 125,180 | 78,968 | 79,647 | 79,625 | 110,875 | 168,533 | 119,697 | 115,251 |
Net Receivables
| 557,909 | 541,640 | 538,234 | 512,033 | 509,420 | 523,988 | 523,908 | 529,768 | 600,199 | 517,126 | 511,840 | 467,062 | 456,527 | 424,964 | 422,298 | 412,995 | 394,769 | 400,314 | 375,344 | 395,893 |
Inventory
| 142,356 | 139,368 | 137,987 | 132,618 | 139,726 | 146,155 | 140,910 | 149,041 | 150,572 | 145,944 | 160,025 | 135,194 | 128,887 | 139,149 | 107,789 | 108,698 | 102,091 | 106,948 | 92,915 | 100,759 |
Other Current Assets
| 5,916 | 4,458 | 5,252 | 2,962 | 1,433 | 2,182 | 1,527 | 2,506 | 1,371 | 716 | 1,050 | 574 | 26,785 | 27,477 | 20,920 | 20,575 | 21,691 | -2,364 | -2,206 | -1,434 |
Total Current Assets
| 948,293 | 878,169 | 882,936 | 859,733 | 862,208 | 937,208 | 903,019 | 821,753 | 887,437 | 794,281 | 778,207 | 768,163 | 737,379 | 670,558 | 630,654 | 621,893 | 629,426 | 673,431 | 585,750 | 610,469 |
Non-Current Assets: | ||||||||||||||||||||
Property, Plant & Equipment, Net
| 128,695 | 124,827 | 119,116 | 115,875 | 116,940 | 116,776 | 118,581 | 121,809 | 118,207 | 114,280 | 112,225 | 108,526 | 106,713 | 109,638 | 109,800 | 96,496 | 92,046 | 89,718 | 82,748 | 83,172 |
Goodwill
| 25 | 965 | 1,180 | 213 | 421 | 850 | 1,396 | 1,898 | 2,661 | 3,107 | 480 | 499 | 955 | 1,877 | 2,174 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 11,214 | 10,000 | 9,997 | 8,881 | 10,660 | 12,779 | 13,837 | 15,573 | 18,574 | 19,381 | 20,579 | 23,159 | 26,246 | 24,692 | 17,477 | 17,745 | 12,576 | 0 | 10,035 | 7,433 |
Goodwill and Intangible Assets
| 11,239 | 10,965 | 11,177 | 9,094 | 11,081 | 13,629 | 15,233 | 17,471 | 21,235 | 22,488 | 21,059 | 23,658 | 27,201 | 26,569 | 19,651 | 17,745 | 12,576 | 14,451 | 10,035 | 7,433 |
Long Term Investments
| 101,156 | 129,023 | 124,783 | 126,837 | 119,301 | 118,785 | 67,967 | 87,248 | 98,242 | 100,255 | 72,125 | 29,748 | 68,632 | 56,322 | 52,699 | 47,778 | 49,397 | 54,552 | 37,429 | 34,547 |
Tax Assets
| 2,530 | 2,637 | 3,232 | 2,393 | 2,478 | 2,323 | 543 | 494 | 509 | 503 | 887 | 501 | 394 | 428 | 559 | 647 | 1,323 | 1,373 | 1,398 | 769 |
Other Non-Current Assets
| 36,773 | 474 | 471 | 486 | 495 | 514 | 72,342 | 60,234 | 52,802 | 54,875 | 42,628 | 83,643 | 31,757 | 48,891 | 45,245 | 43,956 | 38,084 | 23,991 | 22,510 | 21,842 |
Total Non-Current Assets
| 280,393 | 267,926 | 258,779 | 254,685 | 250,295 | 252,027 | 274,666 | 287,256 | 290,995 | 292,401 | 248,924 | 246,076 | 234,697 | 241,848 | 227,954 | 206,622 | 193,426 | 184,085 | 154,120 | 147,763 |
Total Assets
| 1,228,686 | 1,146,097 | 1,141,717 | 1,114,421 | 1,112,507 | 1,189,238 | 1,177,688 | 1,109,012 | 1,178,435 | 1,086,685 | 1,027,133 | 1,014,242 | 972,076 | 912,406 | 858,608 | 828,515 | 822,852 | 857,516 | 739,870 | 758,232 |
Liabilities & Equity: | ||||||||||||||||||||
Current Liabilities: | ||||||||||||||||||||
Account Payables
| 744,183 | 666,515 | 664,280 | 643,769 | 644,161 | 730,656 | 706,294 | 652,655 | 712,478 | 649,686 | 644,348 | 653,812 | 635,153 | 580,776 | 528,585 | 518,244 | 504,514 | 537,848 | 452,374 | 486,433 |
Short Term Debt
| 243 | 287 | 362 | 379 | 486 | 56 | 145 | 89 | 270 | 995 | 420 | 437 | 587 | 518 | 3,764 | 2,219 | 468 | 787 | 490 | 5,220 |
Tax Payables
| 7,394 | 6,971 | 6,355 | 3,202 | 8,517 | 10,441 | 12,639 | 6,796 | 15,479 | 13,173 | 9,563 | 7,235 | 8,923 | 3,980 | 6,793 | 3,230 | 10,982 | 7,470 | 10,374 | 6,579 |
Deferred Revenue
| -243 | -287 | -362 | -379 | -486 | 18,604 | 20,714 | 15,411 | 25,965 | 21,990 | 19,023 | 15,903 | 17,100 | 12,144 | 15,149 | 11,124 | 20,576 | 16,614 | 18,972 | 14,916 |
Other Current Liabilities
| 40,235 | 44,759 | 33,599 | 26,296 | 29,963 | 12,490 | 11,024 | 11,670 | 11,956 | 10,864 | 13,244 | 10,153 | 11,038 | 12,110 | 12,699 | 10,914 | 8,544 | 11,694 | 8,320 | 8,742 |
Total Current Liabilities
| 784,418 | 711,274 | 697,879 | 670,065 | 674,124 | 761,806 | 738,177 | 679,825 | 750,669 | 683,535 | 677,035 | 680,305 | 663,878 | 605,548 | 560,197 | 542,501 | 534,102 | 566,943 | 480,156 | 515,311 |
Non-Current Liabilities: | ||||||||||||||||||||
Long Term Debt
| 0 | 0 | 0 | 0 | 0 | 0 | 6 | 15 | 90 | 1,124 | 432 | 370 | 462 | 157 | 1,600 | 694 | 487 | 421 | 1,058 | 1,891 |
Deferred Revenue Non-Current
| 0 | 0 | 0 | 0 | 0 | 0 | 3,648 | 3,812 | 4,027 | 3,903 | 4,874 | 4,564 | 5,000 | 5,589 | 5,795 | 5,288 | 5,844 | 6,159 | 3,967 | 4,023 |
Deferred Tax Liabilities Non-Current
| 21,211 | 16,915 | 18,811 | 20,204 | 18,817 | 18,994 | 26,209 | 25,569 | 27,043 | 27,896 | 16,673 | 17,282 | 11,426 | 14,686 | 11,637 | 8,384 | 7,266 | 12,112 | 10,912 | 9,594 |
Other Non-Current Liabilities
| 6,627 | 6,384 | 6,966 | 6,243 | 6,860 | 6,815 | 3,224 | 3,296 | 2,509 | 2,430 | 2,125 | 1,895 | 1,551 | 1,575 | 1,435 | 794 | 796 | 652 | 904 | 978 |
Total Non-Current Liabilities
| 27,838 | 23,299 | 25,777 | 26,447 | 25,677 | 25,809 | 33,087 | 32,692 | 33,669 | 35,353 | 24,104 | 24,111 | 18,439 | 22,007 | 20,467 | 15,160 | 14,393 | 19,344 | 16,841 | 16,486 |
Total Liabilities
| 812,256 | 734,573 | 723,656 | 696,512 | 699,801 | 787,615 | 771,264 | 712,517 | 784,338 | 718,888 | 701,139 | 704,416 | 682,317 | 627,555 | 580,664 | 557,661 | 548,495 | 586,287 | 496,997 | 531,797 |
Equity: | ||||||||||||||||||||
Preferred Stock
| 0 | 380,321 | 385,676 | 382,791 | 381,596 | 369,847 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 13,546 | 13,546 | 13,546 | 13,546 | 13,546 | 13,546 | 13,546 | 13,546 | 13,546 | 13,546 | 13,546 | 13,546 | 13,546 | 13,546 | 13,546 | 13,546 | 13,546 | 13,547 | 13,546 | 13,546 |
Retained Earnings
| 332,710 | 334,694 | 394,296 | 387,350 | 386,233 | 364,783 | 340,639 | 326,935 | 312,689 | 288,772 | 275,067 | 258,224 | 248,446 | 246,190 | 242,152 | 233,856 | 231,845 | 214,780 | 0 | 0 |
Accumulated Other Comprehensive Income/Loss
| 42,887 | 30,887 | 32,010 | 34,254 | 30,241 | 30,926 | 39,533 | 36,551 | 40,648 | 38,245 | 10,101 | 10,941 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Total Stockholders Equity
| 27,164 | -348,240 | -407,842 | -400,896 | -399,779 | -378,329 | 12,033 | 18,911 | 26,739 | 26,820 | 26,823 | 26,830 | 27,515 | 24,909 | 22,060 | 19,122 | 25,870 | 40,058 | 226,600 | 210,432 |
Total Shareholders Equity
| 416,307 | 411,208 | 417,686 | 417,045 | 411,837 | 400,773 | 405,751 | 395,943 | 393,622 | 367,383 | 325,537 | 309,541 | 289,507 | 284,645 | 277,758 | 266,524 | 271,261 | 268,385 | 240,146 | 223,978 |
Total Equity
| 416,428 | 411,524 | 418,061 | 417,909 | 412,706 | 401,623 | 406,424 | 396,495 | 394,097 | 367,797 | 325,994 | 309,826 | 289,759 | 284,851 | 277,944 | 270,854 | 274,357 | 271,229 | 242,873 | 226,435 |
Total Liabilities & Shareholders Equity
| 1,228,686 | 1,146,097 | 1,141,717 | 1,114,421 | 1,112,507 | 1,189,238 | 1,177,688 | 1,109,012 | 1,178,435 | 1,086,685 | 1,027,133 | 1,014,242 | 972,076 | 912,406 | 858,608 | 828,515 | 822,852 | 857,516 | 739,870 | 758,232 |