Belc CO., LTD.
TSE:9974.T
6670 (JPY) • At close November 12, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) JPY.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | ||||||||||||||||||||
Current Assets: | ||||||||||||||||||||
Cash & Cash Equivalents
| 17,028 | 15,579 | 11,791 | 7,369 | 7,523 | 6,957 | 3,891 | 3,518 | 3,344 | 3,899 | 2,943 | 2,406 | 3,913 | 3,858 | 3,381 | 3,146 | 3,995.572 | 3,219.006 | 2,464.812 | 2,297.878 |
Short Term Investments
| 0 | -13,367 | -12,716 | -11,042 | -10,747 | -10,207 | -7,278 | -5,334 | -5,371 | -5,400 | -5,110 | -7,621 | 0 | 0 | 0 | 0 | 0 | 0 | -892.394 | -756.52 |
Cash and Short Term Investments
| 17,028 | 15,579 | 11,791 | 7,369 | 7,523 | 6,957 | 3,891 | 3,518 | 3,344 | 3,899 | 2,943 | 2,406 | 3,913 | 3,858 | 3,381 | 3,146 | 3,995.572 | 3,219.006 | 2,464.812 | 2,297.878 |
Net Receivables
| 5,168 | 4,148 | 3,538 | 4,282 | 3,579 | 1,662 | 1,433 | 1,252 | 1,216 | 1,405 | 938 | 802 | 779 | 656 | 678 | 532 | 449.257 | 375.466 | 3,538.709 | 3,016.075 |
Inventory
| 9,428 | 8,319 | 7,602 | 7,271 | 6,845 | 6,394 | 6,221 | 5,815 | 5,378 | 4,892 | 4,254 | 3,845 | 3,623 | 3,195 | 2,911 | 2,872 | 2,645.82 | 2,290.677 | 15.123 | 15.237 |
Other Current Assets
| 5,284 | 4,636 | 4,449 | 4,333 | 3,720 | 3,505 | 2,686 | 2,574 | 2,469 | 2,004 | 2,145 | 1,578 | 1,415 | 1,295 | 1,736 | 1,461 | 1,326.29 | 1,218.976 | 41.891 | 32.352 |
Total Current Assets
| 36,908 | 32,682 | 27,380 | 23,255 | 21,667 | 18,518 | 14,231 | 13,159 | 12,407 | 12,200 | 10,280 | 8,631 | 9,730 | 9,004 | 8,706 | 8,011 | 8,416.939 | 7,104.125 | 6,060.535 | 5,361.542 |
Non-Current Assets: | ||||||||||||||||||||
Property, Plant & Equipment, Net
| 128,251 | 118,888 | 108,829 | 98,376 | 90,331 | 84,590 | 80,717 | 75,869 | 71,771 | 65,291 | 57,721 | 50,224 | 41,303 | 37,188 | 34,900 | 32,356 | 30,570.602 | 26,094.675 | 23,718.236 | 20,249.328 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 2,407 | 1,646 | 1,655 | 1,443 | 1,413 | 1,359 | 1,143 | 1,177 | 1,067 | 1,083 | 833 | 830 | 0 | 0 | 0 | 0 | 848.428 | 853.612 | 229.725 | 218.867 |
Goodwill and Intangible Assets
| 2,407 | 1,646 | 1,655 | 1,443 | 1,413 | 1,359 | 1,143 | 1,177 | 1,067 | 1,083 | 833 | 830 | 799 | 791 | 825 | 792 | 848.428 | 853.612 | 229.725 | 218.867 |
Long Term Investments
| 123 | 13,477 | 12,796 | 11,113 | 10,810 | 10,298 | 7,406 | 5,472 | 5,479 | 5,543 | 5,221 | 7,733 | 7,773 | 7,967 | 7,932 | 8,354 | 224.78 | 361.191 | 1,507.67 | 1,278.442 |
Tax Assets
| 4,213 | 2,612 | 2,553 | 2,371 | 1,978 | 1,078 | 805 | 744 | 756 | 928 | 735 | 802 | 635 | 602 | 457 | 362 | 252.95 | 219.511 | 135.6 | 131.087 |
Other Non-Current Assets
| 13,920 | -1 | 0 | -2 | -2 | -1 | 2,294 | 2,707 | 2,586 | 2,450 | 2,120 | 1,840 | 1,832 | 1,649 | 1,632 | 1,722 | 9,237.085 | 8,645.75 | 7,198.444 | 7,623.115 |
Total Non-Current Assets
| 148,914 | 136,622 | 125,833 | 113,301 | 104,530 | 97,324 | 92,365 | 85,969 | 81,659 | 75,295 | 66,630 | 61,429 | 52,342 | 48,197 | 45,746 | 43,586 | 41,133.845 | 36,174.739 | 32,789.675 | 29,500.839 |
Total Assets
| 185,822 | 169,306 | 153,214 | 136,558 | 126,201 | 115,845 | 106,599 | 99,130 | 94,069 | 87,497 | 76,913 | 70,061 | 62,072 | 57,201 | 54,452 | 51,597 | 49,550.784 | 43,278.864 | 38,850.211 | 34,862.381 |
Liabilities & Equity: | ||||||||||||||||||||
Current Liabilities: | ||||||||||||||||||||
Account Payables
| 23,208 | 19,940 | 17,917 | 17,349 | 15,179 | 13,246 | 11,974 | 10,945 | 10,506 | 9,301 | 7,938 | 7,218 | 6,977 | 6,131 | 5,945 | 5,422 | 5,488.827 | 4,770.974 | 4,781.186 | 4,373.122 |
Short Term Debt
| 7,945 | 7,959 | 7,366 | 7,017 | 6,972 | 6,867 | 6,733 | 6,224 | 5,750 | 5,517 | 4,488 | 4,153 | 3,387 | 3,583 | 3,844 | 4,023 | 3,757.566 | 2,904.068 | 1,150 | 1,150 |
Tax Payables
| 2,126 | 2,782 | 3,023 | 2,375 | 2,199 | 1,879 | 1,796 | 1,823 | 1,603 | 1,741 | 1,337 | 1,479 | 1,728 | 1,276 | 1,150 | 1,030 | 1,010.044 | 1,034.536 | 733.363 | 566.906 |
Deferred Revenue
| 624 | 4,581 | 4,696 | 3,931 | 3,604 | 3,330 | 3,046 | 2,973 | 2,677 | 2,760 | 2,242 | 2,300 | 2,495 | 1,978 | 1,817 | 1,636 | 1,553.761 | 1,529.104 | 2,156.178 | 1,795.188 |
Other Current Liabilities
| -11,667 | -16,908 | -14,694 | -13,273 | -12,158 | -10,464 | -9,360 | -8,243 | -6,799 | -7,118 | -5,846 | -5,564 | -5,980 | -5,004 | -4,916 | -4,101 | -4,561.846 | -3,865.609 | -3,404.824 | -2,740.448 |
Total Current Liabilities
| 45,444 | 38,294 | 36,225 | 34,748 | 30,975 | 28,104 | 26,163 | 24,667 | 24,243 | 21,502 | 18,097 | 16,804 | 15,584 | 14,095 | 13,785 | 13,432 | 12,737.179 | 11,144.047 | 10,197.089 | 9,517.89 |
Non-Current Liabilities: | ||||||||||||||||||||
Long Term Debt
| 26,394 | 27,870 | 22,331 | 14,985 | 16,839 | 15,619 | 14,938 | 14,818 | 15,173 | 15,426 | 12,615 | 11,167 | 7,788 | 7,715 | 7,624 | 7,433 | 8,342.8 | 5,940.966 | 7,245.334 | 7,989.002 |
Deferred Revenue Non-Current
| 172 | -1,390 | -1,226 | 0 | -1,075 | -1,017 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 1,459 | 1,390 | 1,226 | 0 | 1,075 | 1,017 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Liabilities
| 12,384 | 11,839 | 11,008 | 10,543 | 9,323 | 8,624 | 7,086 | 6,773 | 6,858 | 7,158 | 6,290 | 5,377 | 4,638 | 4,018 | 3,815 | 3,349 | 2,821.543 | 2,328.742 | 1,694.728 | 1,414.848 |
Total Non-Current Liabilities
| 40,409 | 39,709 | 33,339 | 25,528 | 26,162 | 24,243 | 22,024 | 21,591 | 22,031 | 22,584 | 18,905 | 16,544 | 12,426 | 11,733 | 11,439 | 10,782 | 11,164.343 | 8,269.708 | 8,940.062 | 9,403.85 |
Total Liabilities
| 85,853 | 78,003 | 69,564 | 60,276 | 57,137 | 52,347 | 48,187 | 46,258 | 46,274 | 44,086 | 37,002 | 33,348 | 28,010 | 25,828 | 25,224 | 24,214 | 23,901.522 | 19,413.755 | 19,137.151 | 18,921.74 |
Equity: | ||||||||||||||||||||
Preferred Stock
| 0 | 91,270 | 83,890 | 76,559 | 69,423 | 63,611 | 87 | 101 | 135 | 72 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 3,912 | 3,912 | 3,912 | 3,912 | 3,912 | 3,912 | 3,912 | 3,912 | 3,912 | 3,912 | 3,912 | 3,912 | 3,912 | 3,912 | 3,912 | 3,912 | 3,912.657 | 3,912.657 | 2,741.85 | 1,476.9 |
Retained Earnings
| 91,985 | 83,373 | 75,880 | 68,549 | 61,411 | 55,597 | 50,486 | 44,959 | 39,916 | 35,470 | 31,882 | 28,683 | 26,039 | 23,359 | 21,234 | 19,376 | 17,615.316 | 15,776.442 | 13,956.944 | 12,780.602 |
Accumulated Other Comprehensive Income/Loss
| 82 | 33 | -240 | -277 | -359 | -113 | -87 | -101 | -135 | -72 | 16 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Total Stockholders Equity
| 3,986 | -87,285 | -79,792 | -72,461 | -65,323 | -59,509 | 4,014 | 4,001 | 3,967 | 4,029 | 4,101 | 4,118 | 4,111 | 4,102 | 4,082 | 4,095 | 4,121.289 | 4,176.01 | 3,014.266 | 1,683.139 |
Total Shareholders Equity
| 99,965 | 91,303 | 83,650 | 76,282 | 69,064 | 63,498 | 58,412 | 52,872 | 47,795 | 43,411 | 39,911 | 36,713 | 34,062 | 31,373 | 29,228 | 27,383 | 25,649.262 | 23,865.109 | 19,713.06 | 15,940.641 |
Total Equity
| 99,965 | 91,303 | 83,650 | 76,282 | 69,064 | 63,498 | 58,412 | 52,872 | 47,795 | 43,411 | 39,911 | 36,713 | 34,062 | 31,373 | 29,228 | 27,383 | 25,649.262 | 23,865.109 | 19,713.06 | 15,940.641 |
Total Liabilities & Shareholders Equity
| 185,818 | 169,306 | 153,214 | 136,558 | 126,201 | 115,845 | 106,599 | 99,130 | 94,069 | 87,497 | 76,913 | 70,061 | 62,072 | 57,201 | 54,452 | 51,597 | 49,550.784 | 43,278.864 | 38,850.211 | 34,862.381 |