Belc CO., LTD.

TSE:9974.T

6560 (JPY) • At close November 8, 2024
Overview | Financials

Numbers are in millions (except for per share data and ratios) JPY.

2024 Q22024 Q12023 Q42023 Q32023 Q22023 Q12022 Q42022 Q32022 Q22022 Q12021 Q42021 Q32021 Q22021 Q12020 Q42020 Q32020 Q22020 Q12019 Q42019 Q32019 Q22019 Q12018 Q42018 Q32018 Q22018 Q12017 Q42017 Q32017 Q22017 Q12016 Q42016 Q32016 Q22016 Q12015 Q42015 Q32015 Q22015 Q12014 Q42014 Q32014 Q22014 Q12013 Q42013 Q32013 Q22013 Q12012 Q42012 Q32012 Q22012 Q12011 Q42011 Q32011 Q22011 Q12010 Q42010 Q32010 Q22010 Q12009 Q4
Assets:
Current Assets:
Cash & Cash Equivalents 19,28917,17317,02817,50220,55215,53815,57910,18412,5938,71211,7918,7557,57710,3167,3699,42616,13314,8657,5236,4696,4357,2516,9577,1055,5794,3783,8913,6663,8074,0443,5183,3323,6733,8053,3444,5704,3204,4153,8994,9304,9384,5322,9433,8153,1072,9722,4062,9104,2503,6443,9133,3714,7645,1843,8583,4423,5043,4313,381
Short Term Investments 5001,00001,00000-9,628000-12,716000-8,152000-7,870000-7,761000-7,278000-5,334000-5,371000-5,400000-5,110000-7,621000000000000
Cash and Short Term Investments 19,28918,17317,02818,50220,55215,53815,57910,18412,5938,71211,7918,7557,57710,3167,3699,42616,13314,8657,5236,4696,4357,2516,9577,1055,5794,3783,8913,6663,8074,0443,5183,3323,6733,8053,3444,5704,3204,4153,8994,9304,9384,5322,9433,8153,1072,9722,4062,9104,2503,6443,9133,3714,7645,1843,8583,4423,5043,4313,381
Net Receivables 6,3596,0365,1685,3225,5535,5404,1484,6644,9234,4423,5384,6675,2765,0114,2822,8683,0974,7873,5793,1032,3121,3781,6621,5311,8201,9031,4331,2901,5601,7091,2521,0961,4471,5201,2169741,2851,7621,4051,2511,4831,5149389541,2201,050802608918952779557804850656478691740678
Inventory 10,24510,0379,4289,5198,7718,5198,3198,6227,7917,8187,6028,2317,7717,4967,2717,7196,7746,4866,8457,4836,8286,6416,3946,7236,2376,3096,2216,4336,0615,9915,8155,8845,5445,6665,3785,3535,0414,8104,8924,6914,3674,5434,2544,3724,1654,1283,8454,0403,7523,5833,6233,6253,3693,2923,1953,3263,0263,0262,911
Other Current Assets 11,1403,1005,2843,5974,1612,8024,6363,2963,8932,7834,4492,9773,7092,5534,3333,4433,5362,2013,7202,6662,9401,9603,5052,0502,5311,5602,6861,9532,2391,4322,5742,0752,1231,3732,4691,8172,2811,2332,0041,5271,7331,1392,1451,3861,5729941,5781,1901,4729081,4151,1071,3058691,2951,0361,2449761,736
Total Current Assets 40,67437,34636,90836,94039,03732,39932,68226,76629,20023,75527,38024,63024,33325,37623,25523,45629,54028,33921,66719,72118,51517,23018,51817,40916,16714,15014,23113,34213,66713,17613,15912,38712,78712,36412,40712,71412,92712,22012,20012,39912,52111,72810,28010,52710,0649,1448,6318,74810,3929,0879,7308,66010,24210,1959,0048,2828,4658,1738,706
Non-Current Assets:
Property, Plant & Equipment, Net 134,013130,622128,251125,367123,485122,352118,888115,896114,317110,875108,829107,043104,603100,76098,37697,70593,60991,76590,33189,14987,97786,07284,59083,66982,82382,56080,71779,98978,79276,82275,86975,46473,06972,15471,77167,50866,90266,66465,29162,89559,83757,08257,72155,67653,86752,32650,22447,60945,28942,33641,30340,61339,05838,17037,18836,28735,88935,47134,900
Goodwill 00000000000000000000000000000000000000000000000000000000000
Intangible Assets 2,4472,4252,4071,8061,7281,6951,6461,6291,6701,6871,6551,5991,5571,4941,4431,3751,3681,3911,4131,4181,4401,4741,3591,3751,2361,1881,1431,2221,1701,1701,1771,1581,0711,0541,0671,0311,0561,0641,0831,0161,03684483383383684583084100000000000
Goodwill and Intangible Assets 2,4472,4252,4071,8061,7281,6951,6461,6291,6701,6871,6551,5991,5571,4941,4431,3751,3681,3911,4131,4181,4401,4741,3591,3751,2361,1881,1431,2221,1701,1701,1771,1581,0711,0541,0671,0311,0561,0641,0831,0161,036844833833836845830841814789799807806783791797806815825
Long Term Investments 014,7191239,59413,94113,6229,7389,5649,51613,13612,79612,78311,5648,0658,2238,1188,0417,8157,9338,0078,0067,7127,8527,3327,3477,3957,4067,3356,2325,8895,4725,4385,3485,3175,4795,3455,3735,4265,5435,3725,4615,1735,2215,1757,4477,6717,7337,7247,7487,5107,7737,6907,8107,7887,9677,9917,8337,9107,932
Tax Assets 2,9143,0224,2132,3462,7532,8672,6122,2532,6482,7592,5532,0562,4232,5102,3711,9062,2042,2871,9781,4401,8421,9951,078942838819805787779762744739851850756700701651928809741727735701806797802815830648635716707700602474463460457
Other Non-Current Assets 15,743213,9204,536003,7383,7693,71800013,2202,8883,0363,1503,0352,8752,7422,6762,7262,4453,0652,8452,5952,2942,4672,7663,1082,7072,7392,2472,2932,5862,6492,6232,5612,4502,5752,4582,6402,1202,1442,0792,0211,8401,8721,9562,0801,8321,8641,7701,7741,6491,7781,8001,6781,632
Total Non-Current Assets 155,117150,790148,914143,649141,907140,536136,622133,111131,869128,457125,833123,481120,148116,049113,301112,140108,372106,293104,530102,756101,94199,97997,32496,38395,08994,55792,36591,80089,73987,75185,96985,53882,58681,66881,65977,23376,65576,36675,29572,66769,53366,46666,63064,52965,03563,66061,42958,86156,63753,36352,34251,69050,15149,21548,19747,32746,79146,33445,746
Total Assets 195,794188,136185,822180,591180,945172,937169,306159,879161,071152,213153,214148,113144,481141,427136,558135,597137,914134,634126,201122,479120,459117,212115,845113,794111,260108,708106,599105,144103,408100,92899,13097,92795,37594,03494,06989,94989,58588,58987,49785,06782,05778,19676,91375,05775,10172,80570,06167,60967,02962,45062,07260,35060,39359,41057,20155,60955,25654,50754,452
Liabilities & Equity:
Current Liabilities:
Account Payables 25,99624,62523,20822,78323,35822,04519,94020,56920,51119,33217,91718,59820,59419,30717,34917,92419,07617,68715,17914,99115,35214,88113,24613,52114,27413,54211,97412,82612,86012,83810,94511,79511,81411,58710,50610,62111,05710,7599,3019,6559,9139,3017,9388,4738,6708,3687,2187,7118,2117,3736,9777,1437,1706,9396,1316,6486,6796,4115,945
Short Term Debt 8,5107,9417,9457,5097,6517,7357,9597,0237,2526,6377,3666,9156,4317,1217,0177,1987,4497,7886,9727,0956,7456,5776,8677,1196,7206,7476,7336,6976,3036,2516,2245,9895,7545,8185,7505,4765,4715,6385,5175,1874,7814,4744,4884,5234,5334,3204,1533,8913,6783,4683,3873,3773,3873,5533,5833,5213,6343,7103,844
Tax Payables 3,4411,6842,1261,0563,0641,8222,7828052,7111,3453,0231,4252,8161,4112,3751,1362,7361,6662,1996081,9301,0171,8795781,8639461,7966001,8249391,8236541,8659961,6035211,4527011,7416791,7078951,3373001,5498121,4794771,5818061,7287931,7049971,2764621,2216211,150
Deferred Revenue 6206276242,1185,0874,4664,5811,7354,5503,7984,6962,2904,5483,6913,9311,9394,3543,9303,6041,3433,4863,0823,3301,3963,2322,7723,0461,2503,1072,6312,9731,2443,0552,5552,6771,0722,5622,1822,7601,2112,7112,2162,2427572,4602,0172,3009122,4431,9072,4951,1812,4692,0031,9788201,9281,5651,817
Other Current Liabilities 14,64012,53213,66710,1577,3697,2625,8147,9345,8575,9566,2468,2415,6285,4696,4517,6405,7645,7955,2206,4775,2655,5294,6616,0334,1484,8214,4105,3973,5774,0384,5256,5293,6313,7575,3105,3733,7913,7873,9245,3813,3023,0863,4294,2672,6282,6713,1333,1722,3762,3442,7253,1302,2892,2312,4033,0161,9621,9552,179
Total Current Liabilities 49,76645,72545,44442,56743,46541,50838,29437,26138,17035,72336,22536,04437,20135,58834,74834,70136,64335,20030,97529,90630,84830,06928,10428,06928,37427,88226,16326,17025,84725,75824,66725,55724,25423,71724,24322,54222,88122,36621,50221,43420,70719,07718,09718,02018,29117,37616,80415,68616,70815,09215,58414,83115,31514,72614,09514,00514,20313,64113,785
Non-Current Liabilities:
Long Term Debt 28,39528,36326,39427,20428,11726,13827,87022,64324,34120,76922,33119,52616,22017,58514,98516,33417,81219,40716,83916,83214,72414,39915,61916,73214,27614,27214,93815,31014,66214,33014,81814,40214,02515,00815,17314,04914,40315,35015,42614,43412,84811,97812,61512,00412,23812,08411,16710,9199,7338,1367,7887,5947,4138,0027,7157,0066,7867,4167,624
Deferred Revenue Non-Current 00172000-1,390000-1,226000000000000000000000000000000000000000000000000
Deferred Tax Liabilities Non-Current 001,4590001,3900001,226000000000000000000000000000000000000000000000000
Other Non-Current Liabilities 12,69012,64912,38412,27612,21412,00511,83911,74611,31611,16711,00810,88710,45710,51910,54310,1749,4449,2329,3238,6048,6178,5808,6247,3367,3527,3637,0867,1447,1057,0276,7736,8226,6646,7086,8586,8196,5906,5207,1586,7806,4786,4796,2906,1286,1316,0395,3775,2385,2644,6414,6384,6374,6314,6204,0183,7583,7913,8143,815
Total Non-Current Liabilities 41,08541,01240,40939,48040,33138,14339,70934,38935,65731,93633,33930,41326,67728,10425,52826,50827,25628,63926,16225,43623,34122,97924,24324,06821,62821,63522,02422,45421,76721,35721,59121,22420,68921,71622,03120,86820,99321,87022,58421,21419,32618,45718,90518,13218,36918,12316,54416,15714,99712,77712,42612,23112,04412,62211,73310,76410,57711,23011,439
Total Liabilities 90,85186,73785,85382,04783,79679,65178,00371,65073,82767,65969,56466,45763,87863,69260,27661,20963,89963,83957,13755,34254,18953,04852,34752,13750,00249,51748,18748,62447,61447,11546,25846,78144,94345,43346,27443,41043,87444,23644,08642,64840,03337,53437,00236,15236,66035,49933,34831,84331,70527,86928,01027,06227,35927,34825,82824,76924,78024,87125,224
Equity:
Preferred Stock 3,98800097,10693,255021122584,78683,89081,89380,850266276316328342358106114114111767979868195971001021211261345565657200000000000000000000
Common Stock 3,9123,9123,9123,9123,9123,9123,9123,9123,9123,9123,9123,9123,9123,9123,9123,9123,9123,9123,9123,9123,9123,9123,9123,9123,9123,9123,9123,9123,9123,9123,9123,9123,9123,9123,9123,9123,9123,9123,9123,9123,9123,9123,9123,9123,9123,9123,9123,9123,9123,9123,9123,9123,9123,9123,9123,9123,9123,9123,912
Retained Earnings 96,94693,38891,98590,59889,20985,35883,37380,54379,57376,77675,88073,88172,83869,99168,54966,69366,33263,12661,41159,23158,37156,26555,59753,72153,32551,25950,48648,58947,87745,89844,95943,23542,54040,71439,91638,58137,76336,40535,47034,37833,98832,63131,88230,86830,41129,27728,68327,74827,31426,57226,03925,27525,01924,05223,35922,85222,48221,64221,234
Accumulated Other Comprehensive Income/Loss 961088250433133-211-225-232-240-237-247-266-276-316-328-342-358-106-114-114-111-76-79-79-86-81-95-97-100-102-121-126-134-55-65-65-72282318162417160000000000000
Other Total Stockholders Equity 13,9863,9863,984-93,121-89,2703,9853,7743,759-80,688-79,792-77,793-76,7503,8323,8213,7833,7713,7573,7413,9943,9873,9873,9894,0244,0214,0204,0144,0194,0054,0034,0013,9993,9803,9753,9674,0464,0364,0364,0294,1014,1014,1014,1014,1014,1014,1014,1184,1064,0984,0974,1114,1014,1034,0984,1024,0764,0824,0824,082
Total Shareholders Equity 104,943101,39499,96598,54497,14993,28691,30388,22987,24484,55483,65081,65680,60377,73576,28274,38874,01570,79569,06467,13766,27064,16463,49861,65761,25859,19158,41256,52055,79453,81352,87251,14650,43248,60147,79546,53945,71144,35343,41142,41942,02440,66239,91138,90538,44137,30636,71335,76635,32434,58134,06233,28833,03432,06231,37330,84030,47629,63629,228
Total Equity 104,943101,39499,96598,54497,14993,28691,30388,22987,24484,55483,65081,65680,60377,73576,28274,38874,01570,79569,06467,13766,27064,16463,49861,65761,25859,19158,41256,52055,79453,81352,87251,14650,43248,60147,79546,53945,71144,35343,41142,41942,02440,66239,91138,90538,44137,30636,71335,76635,32434,58134,06233,28833,03432,06231,37330,84030,47629,63629,228
Total Liabilities & Shareholders Equity 195,794188,131185,818180,591180,945172,937169,306159,879161,071152,213153,214148,113144,481141,427136,558135,597137,914134,634126,201122,479120,459117,212115,845113,794111,260108,708106,599105,144103,408100,92899,13097,92795,37594,03494,06989,94989,58588,58987,49785,06782,05778,19676,91375,05775,10172,80570,06167,60967,02962,45062,07260,35060,39359,41057,20155,60955,25654,50754,452