Inaba Denki Sangyo Co.,Ltd.
TSE:9934.T
3673 (JPY) • At close January 14, 2025
Overview | Financials
Numbers are in millions (except for per share data and ratios) JPY.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 345,369 | 316,947 | 289,071 | 277,369 | 293,717 | 278,525 | 258,107 | 241,417 | 250,064 | 239,411 | 233,695 | 197,380 | 180,084 | 169,931 | 152,115 | 171,664 | 187,339 | 182,693 | 163,386.117 | 153,921.187 |
Cost of Revenue
| 288,316 | 264,624 | 240,911 | 233,972 | 246,404 | 234,231 | 216,789 | 203,040 | 211,714 | 201,494 | 196,974 | 168,076 | 152,394 | 144,225 | 130,608 | 146,310 | 159,809 | 155,851 | 139,348.239 | 130,721.143 |
Gross Profit
| 57,053 | 52,323 | 48,160 | 43,397 | 47,313 | 44,294 | 41,318 | 38,377 | 38,350 | 37,917 | 36,721 | 29,304 | 27,690 | 25,706 | 21,507 | 25,354 | 27,530 | 26,842 | 24,037.878 | 23,200.044 |
Gross Profit Ratio
| 0.165 | 0.165 | 0.167 | 0.156 | 0.161 | 0.159 | 0.16 | 0.159 | 0.153 | 0.158 | 0.157 | 0.148 | 0.154 | 0.151 | 0.141 | 0.148 | 0.147 | 0.147 | 0.147 | 0.151 |
Reseach & Development Expenses
| 1,028 | 926 | 913 | 965 | 882 | 908 | 921 | 907 | 811 | 1,082 | 1,336 | 463 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
General & Administrative Expenses
| 31,848 | 29,810 | 28,051 | 24,217 | 27,185 | 25,817 | 23,019 | 21,255 | 20,880 | 21,042 | 21,305 | 17,645 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Selling & Marketing Expenses
| 3,882 | 3,872 | 3,847 | 3,725 | 3,752 | 3,187 | 2,899 | 2,773 | 2,654 | 2,538 | 2,487 | 2,227 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
SG&A
| 34,702 | 33,682 | 31,898 | 27,942 | 30,937 | 29,004 | 25,918 | 24,028 | 23,534 | 23,580 | 23,792 | 19,872 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Expenses
| 0 | 700 | 231 | -58 | -78 | -92 | -170 | -118 | -322 | -134 | -195 | -227 | 45 | 169 | 327 | 129 | 98 | 48 | 218.63 | 145.014 |
Operating Expenses
| 35,730 | 33,682 | 31,898 | 27,942 | 31,202 | 30,179 | 27,938 | 25,996 | 25,404 | 24,723 | 24,773 | 19,872 | 18,828 | 18,081 | 15,237 | 16,449 | 17,192 | 16,822 | 15,838.672 | 15,662.077 |
Operating Income
| 21,323 | 18,641 | 16,261 | 15,455 | 16,111 | 14,114 | 13,378 | 12,381 | 12,944 | 13,193 | 11,947 | 9,431 | 8,861 | 7,623 | 6,269 | 8,903 | 10,337 | 10,019 | 8,199.205 | 7,537.967 |
Operating Income Ratio
| 0.062 | 0.059 | 0.056 | 0.056 | 0.055 | 0.051 | 0.052 | 0.051 | 0.052 | 0.055 | 0.051 | 0.048 | 0.049 | 0.045 | 0.041 | 0.052 | 0.055 | 0.055 | 0.05 | 0.049 |
Total Other Income Expenses Net
| 1,609 | 2,442 | 1,443 | 1,126 | 746 | 276 | 105 | 365 | -17 | 1,063 | 100 | -878 | -741 | -953 | 454 | -1,232 | 153 | 198 | 329.795 | -52.408 |
Income Before Tax
| 22,932 | 21,083 | 17,704 | 16,581 | 16,857 | 14,390 | 13,483 | 12,746 | 12,927 | 14,256 | 12,047 | 8,553 | 8,120 | 6,670 | 6,723 | 7,671 | 10,490 | 10,217 | 8,529.533 | 7,485.559 |
Income Before Tax Ratio
| 0.066 | 0.067 | 0.061 | 0.06 | 0.057 | 0.052 | 0.052 | 0.053 | 0.052 | 0.06 | 0.052 | 0.043 | 0.045 | 0.039 | 0.044 | 0.045 | 0.056 | 0.056 | 0.052 | 0.049 |
Income Tax Expense
| 7,309 | 5,656 | 5,438 | 5,258 | 5,295 | 4,927 | 4,614 | 4,574 | 5,009 | 5,509 | 5,412 | 3,672 | 3,676 | 3,039 | 2,901 | 3,399 | 4,523 | 4,421 | 3,607.756 | 3,307.361 |
Net Income
| 15,623 | 15,427 | 12,266 | 11,323 | 11,563 | 9,462 | 8,866 | 8,169 | 7,909 | 8,741 | 6,624 | 4,872 | 4,442 | 3,625 | 3,824 | 4,267 | 5,966 | 5,788 | 4,914.747 | 4,174.23 |
Net Income Ratio
| 0.045 | 0.049 | 0.042 | 0.041 | 0.039 | 0.034 | 0.034 | 0.034 | 0.032 | 0.037 | 0.028 | 0.025 | 0.025 | 0.021 | 0.025 | 0.025 | 0.032 | 0.032 | 0.03 | 0.027 |
EPS
| 276.42 | 277.49 | 220.05 | 203.26 | 207.34 | 169.19 | 160.11 | 148.33 | 142.54 | 158.77 | 126.58 | 110.39 | 101.07 | 82.49 | 87.03 | 95.58 | 133.11 | 130.39 | 108.89 | 83.36 |
EPS Diluted
| 276.41 | 275.76 | 218.53 | 201.97 | 206.05 | 168.11 | 158.58 | 147.69 | 141.69 | 157.42 | 125.35 | 109.84 | 100.93 | 82.49 | 87.03 | 95.58 | 132.59 | 129.49 | 107.77 | 83.01 |
EBITDA
| 24,925 | 22,926 | 19,340 | 18,156 | 18,759 | 17,195 | 16,304 | 15,405 | 15,890 | 17,270 | 14,819 | 9,942 | 9,394 | 7,837 | 7,468 | 8,659 | 11,484 | 11,261 | 9,595.656 | 8,624.461 |
EBITDA Ratio
| 0.072 | 0.07 | 0.066 | 0.063 | 0.062 | 0.062 | 0.063 | 0.063 | 0.064 | 0.07 | 0.063 | 0.055 | 0.057 | 0.053 | 0.049 | 0.059 | 0.061 | 0.061 | 0.058 | 0.057 |