Inaba Denki Sangyo Co.,Ltd.
TSE:9934.T
3673 (JPY) • At close January 15, 2025
Overview | Financials
Numbers are in millions (except for per share data and ratios) JPY.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | ||||||||||||||||||||
Current Assets: | ||||||||||||||||||||
Cash & Cash Equivalents
| 57,495 | 57,882 | 77,568 | 75,015 | 68,849 | 60,325 | 58,872 | 51,553 | 43,214 | 35,838 | 33,676 | 27,841 | 23,834 | 24,646 | 21,830 | 20,816 | 16,835 | 15,238 | 13,376.343 | 18,504.865 |
Short Term Investments
| 12,000 | 10,000 | -2,634 | -1,842 | 503 | 503 | 0 | 1,000 | 800 | 0 | 300 | 1,438 | 1,296 | 1,347 | 387 | 200 | 1,003 | 1,406 | -225.168 | 500.92 |
Cash and Short Term Investments
| 69,495 | 67,882 | 77,568 | 75,015 | 69,352 | 60,828 | 58,872 | 51,553 | 43,214 | 35,838 | 33,976 | 29,279 | 25,130 | 25,993 | 22,217 | 21,016 | 17,838 | 16,644 | 13,376.343 | 19,005.785 |
Net Receivables
| 109,874 | 104,485 | 95,757 | 86,436 | 88,171 | 87,197 | 82,064 | 73,025 | 73,619 | 71,642 | 69,976 | 60,328 | 53,647 | 48,134 | 46,453 | 44,791 | 55,073 | 55,986 | 50,641.139 | 47,532.798 |
Inventory
| 24,388 | 22,112 | 17,278 | 14,276 | 15,116 | 13,841 | 12,510 | 9,312 | 11,914 | 11,220 | 9,623 | 9,799 | 8,378 | 6,534 | 6,253 | 6,553 | 7,939 | 7,391 | 6,463.942 | 5,672.143 |
Other Current Assets
| 1,804 | 1,849 | 1,760 | 1,230 | 1,344 | 1,133 | 3,014 | 2,332 | 2,241 | 2,786 | 3,093 | 2,377 | 2,835 | 3,076 | 2,544 | 2,082 | 2,515 | 2,516 | 2,304.555 | 2,144.797 |
Total Current Assets
| 205,561 | 196,328 | 192,363 | 176,957 | 173,983 | 162,999 | 156,460 | 136,222 | 130,988 | 121,486 | 116,668 | 101,783 | 89,990 | 83,737 | 77,467 | 74,442 | 83,365 | 82,537 | 72,785.979 | 74,355.523 |
Non-Current Assets: | ||||||||||||||||||||
Property, Plant & Equipment, Net
| 21,674 | 21,626 | 21,569 | 21,715 | 19,916 | 19,848 | 20,322 | 20,360 | 20,846 | 21,085 | 22,063 | 18,539 | 19,468 | 19,866 | 20,614 | 20,709 | 19,829 | 20,158 | 20,697.088 | 20,714.858 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 265 | 1,326 | 2,388 | 3,449 | 4,511 | 5,572 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 1,446 | 1,356 | 1,462 | 1,233 | 1,282 | 1,156 | 1,252 | 1,412 | 1,641 | 2,047 | 2,259 | 2,086 | 1,836 | 1,928 | 1,641 | 492 | 428 | 415 | 420.122 | 383.991 |
Goodwill and Intangible Assets
| 1,446 | 1,356 | 1,462 | 1,233 | 1,282 | 1,421 | 2,578 | 3,800 | 5,090 | 6,558 | 7,831 | 2,086 | 1,836 | 1,928 | 1,641 | 492 | 428 | 415 | 420.122 | 383.991 |
Long Term Investments
| 19,645 | 26,122 | 19,627 | 19,533 | 16,124 | 17,832 | 17,140 | 15,323 | 12,356 | 12,761 | 10,565 | 6,697 | 6,936 | 7,162 | 8,385 | 7,330 | 9,674 | 8,304 | 11,530.832 | 7,966.236 |
Tax Assets
| 18 | 213 | 398 | 60 | 908 | 353 | 186 | 529 | 670 | 819 | 1,035 | 4 | 130 | 246 | 129 | 839 | 433 | 14 | 15.356 | 21.068 |
Other Non-Current Assets
| 14,412 | -1 | 0 | -1 | -1 | -1 | 1,278 | 3,165 | 5,166 | 4,364 | 3,169 | 3,740 | 3,334 | 3,586 | 2,195 | 1,256 | 2,360 | 3,723 | 2,263.461 | 3,529.737 |
Total Non-Current Assets
| 57,195 | 49,316 | 43,056 | 42,540 | 38,229 | 39,453 | 41,504 | 43,177 | 44,128 | 45,587 | 44,663 | 31,066 | 31,704 | 32,788 | 32,964 | 30,626 | 32,724 | 32,614 | 34,926.859 | 32,615.89 |
Total Assets
| 262,756 | 245,646 | 235,420 | 219,500 | 212,214 | 202,454 | 197,968 | 179,401 | 175,118 | 167,075 | 161,332 | 132,850 | 121,694 | 116,525 | 110,431 | 105,068 | 116,089 | 115,151 | 107,712.838 | 106,971.413 |
Liabilities & Equity: | ||||||||||||||||||||
Current Liabilities: | ||||||||||||||||||||
Account Payables
| 70,846 | 69,827 | 68,705 | 63,653 | 61,315 | 60,420 | 60,807 | 53,030 | 56,121 | 51,026 | 50,721 | 43,281 | 38,660 | 35,355 | 34,001 | 32,681 | 40,817 | 39,861 | 38,006.135 | 41,503.518 |
Short Term Debt
| 413 | 382 | 343 | 344 | 363 | 409 | 415 | 487 | 670 | 730 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax Payables
| 5,192 | 2,689 | 4,271 | 2,430 | 2,972 | 2,803 | 3,121 | 2,308 | 2,701 | 2,122 | 3,650 | 2,428 | 1,741 | 2,576 | 1,225 | 727 | 2,196 | 3,020 | 1,519.76 | 3,133.546 |
Deferred Revenue
| 0 | 8,931 | 10,712 | 5,601 | 8,156 | 7,783 | 7,132 | 5,143 | 5,621 | 5,197 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Current Liabilities
| 18,064 | 15,870 | 15,425 | 11,241 | 14,206 | 10,525 | 6,834 | 6,060 | 5,174 | 5,887 | 7,018 | 5,463 | 4,591 | 4,966 | 3,568 | 3,041 | 4,110 | 4,349 | 3,675.054 | 3,900.224 |
Total Current Liabilities
| 94,515 | 88,768 | 88,744 | 77,668 | 78,856 | 74,157 | 71,177 | 61,885 | 64,666 | 59,765 | 61,389 | 51,172 | 44,992 | 42,897 | 38,794 | 36,449 | 47,123 | 47,230 | 43,200.949 | 48,537.288 |
Non-Current Liabilities: | ||||||||||||||||||||
Long Term Debt
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Revenue Non-Current
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | -5,630 | -5,565 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 438 | 69 | 5 | 839 | 14 | 4 | 2,157 | 1,571 | 937 | 1,279 | 730 | 123 | 0 | 65 | 130 | 121 | 128 | 967 | 1,321.78 | 132.589 |
Other Non-Current Liabilities
| 5,644 | 5,582 | 5,421 | 5,306 | 5,535 | 5,696 | 5,707 | 5,710 | 5,640 | 5,137 | 4,853 | 4,421 | 4,329 | 4,196 | 4,185 | 3,750 | 3,601 | 3,539 | 3,311.526 | 3,215.983 |
Total Non-Current Liabilities
| 6,082 | 5,651 | 5,426 | 6,145 | 5,549 | 5,700 | 7,864 | 7,281 | 6,577 | 6,416 | 5,583 | 4,544 | 4,329 | 4,261 | 4,315 | 3,871 | 3,729 | 4,506 | 4,633.306 | 3,348.572 |
Total Liabilities
| 100,597 | 94,419 | 94,170 | 83,813 | 84,405 | 79,857 | 79,041 | 69,166 | 71,243 | 66,181 | 66,972 | 55,716 | 49,321 | 47,158 | 43,109 | 40,320 | 50,852 | 51,736 | 47,834.255 | 51,885.86 |
Equity: | ||||||||||||||||||||
Preferred Stock
| 0 | 144,672 | 135,082 | 128,908 | 123,160 | 116,509 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 13,962 | 13,962 | 13,962 | 13,962 | 13,962 | 13,962 | 13,565 | 13,352 | 13,352 | 13,247 | 12,730 | 8,120 | 8,120 | 8,120 | 8,120 | 8,120 | 8,120 | 8,120 | 8,120.372 | 8,120.372 |
Retained Earnings
| 126,765 | 118,521 | 109,361 | 102,694 | 96,946 | 90,180 | 84,915 | 79,429 | 74,386 | 70,060 | 65,954 | 61,666 | 58,772 | 56,114 | 54,115 | 52,509 | 56,618 | 53,225 | 49,792.532 | 47,259.236 |
Accumulated Other Comprehensive Income/Loss
| 8,679 | 6,555 | 6,168 | 6,779 | 4,649 | 6,003 | 6,688 | 5,071 | 3,666 | 4,113 | 2,721 | 1,617 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Total Stockholders Equity
| 12,760 | 12,189 | 17,927 | 19,031 | 16,901 | 12,367 | 20,362 | 17,372 | 12,391 | 17,515 | 12,888 | 5,675 | 4,707 | 4,610 | 4,611 | 4,069 | 335 | 18 | 1,929.025 | -1,319.974 |
Total Shareholders Equity
| 162,166 | 151,227 | 141,250 | 135,687 | 127,809 | 122,512 | 118,842 | 110,153 | 103,795 | 100,822 | 94,293 | 77,078 | 72,325 | 69,321 | 67,207 | 64,699 | 65,192 | 63,370 | 59,841.025 | 55,055.024 |
Total Equity
| 162,166 | 151,227 | 141,250 | 135,687 | 127,809 | 122,597 | 118,927 | 110,235 | 103,875 | 100,894 | 94,360 | 77,134 | 72,373 | 69,367 | 67,322 | 64,748 | 65,237 | 63,415 | 59,878.583 | 55,085.553 |
Total Liabilities & Shareholders Equity
| 262,756 | 245,646 | 235,420 | 219,500 | 212,214 | 202,454 | 197,968 | 179,401 | 175,118 | 167,075 | 161,332 | 132,850 | 121,694 | 116,525 | 110,431 | 105,068 | 116,089 | 115,151 | 107,712.838 | 106,971.413 |