Choice Development, Inc.
TWSE:9929.TW
15.75 (TWD) • At close January 21, 2025
Overview | Financials
Numbers are in millions (except for per share data and ratios) TWD.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | |||||||||||||||
Current Assets: | |||||||||||||||
Cash & Cash Equivalents
| 297.622 | 150.796 | 175.479 | 186.094 | 273.824 | 397.903 | 195.056 | 201.474 | 384.679 | 28.432 | 36.022 | 69.662 | 46.657 | 66.106 | 11.371 |
Short Term Investments
| 80.946 | 231.764 | 79.514 | 110.24 | 53.367 | 12.18 | 41.481 | 14.418 | 58.941 | 31.099 | 47.532 | 65.654 | 60.761 | 82.457 | 86.935 |
Cash and Short Term Investments
| 378.568 | 382.56 | 254.993 | 296.334 | 327.191 | 410.083 | 236.537 | 215.892 | 443.62 | 59.531 | 83.554 | 135.316 | 107.418 | 148.563 | 98.306 |
Net Receivables
| 143.464 | 129.113 | 136.531 | 123.108 | 193.185 | 251.362 | 168.471 | 158.448 | 263.007 | 253.438 | 446.42 | 510.454 | -5.798 | 758.983 | 835.605 |
Inventory
| 75.663 | 77.154 | 53.308 | 56.05 | 52.1 | 57.796 | 51.237 | 40.289 | 68.824 | 67.723 | 89.805 | 78.17 | 113.926 | 121.6 | 120.022 |
Other Current Assets
| 33.334 | 25.933 | 19.216 | 17.36 | 428.323 | 98.036 | 9.541 | 57.591 | 21.271 | 38.836 | 41.006 | 77.933 | 789.831 | 35.434 | 37.138 |
Total Current Assets
| 631.029 | 614.76 | 464.044 | 486.852 | 947.432 | 831.097 | 462.786 | 472.22 | 796.722 | 419.528 | 660.791 | 767.06 | 973.971 | 1,034.655 | 1,029.506 |
Non-Current Assets: | |||||||||||||||
Property, Plant & Equipment, Net
| 1,236.502 | 502.02 | 662.52 | 835.941 | 2,073.778 | 677.997 | 695.007 | 714.912 | 1,158.939 | 1,437.238 | 1,492.62 | 1,496.818 | 1,626.336 | 1,580.798 | 1,737.726 |
Goodwill
| 0 | 0 | 0 | 0 | 86.285 | 86.285 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 0 | 0 | 0 | 0 | 86.285 | 287.403 | 0 | 0.225 | 0.253 | 0 | 0 | 44.112 | 46.759 | 44.353 | 47.573 |
Goodwill and Intangible Assets
| 0 | 0 | 0 | 0 | 86.285 | 68.845 | 0 | 0.225 | 0.253 | 0 | 0 | 44.112 | 46.759 | 44.353 | 47.573 |
Long Term Investments
| 192.292 | -38.767 | 144.974 | 55.38 | 118.462 | 312.062 | 157.504 | 194.975 | -18.27 | -23.128 | -38.774 | -56.889 | -52 | -73.699 | -77.84 |
Tax Assets
| 0 | 0 | 0 | 0 | 595.472 | 12.18 | 0 | -0.225 | 110.115 | 0 | 0 | 29.858 | 29.858 | 29.858 | 29.858 |
Other Non-Current Assets
| 125.313 | 338.624 | 736.618 | 809.319 | 70.63 | 289.113 | 54.224 | 28.001 | 2.438 | 87.898 | 102.04 | 140.101 | 150.431 | 183.347 | 181.058 |
Total Non-Current Assets
| 1,554.107 | 801.877 | 1,544.112 | 1,700.64 | 2,944.627 | 1,360.197 | 906.735 | 937.888 | 1,253.475 | 1,502.008 | 1,555.886 | 1,654 | 1,801.384 | 1,764.657 | 1,918.375 |
Total Assets
| 2,185.136 | 1,416.637 | 2,008.156 | 2,187.492 | 3,892.059 | 2,191.294 | 1,369.521 | 1,410.108 | 2,050.197 | 1,921.536 | 2,216.677 | 2,421.06 | 2,775.355 | 2,799.312 | 2,947.881 |
Liabilities & Equity: | |||||||||||||||
Current Liabilities: | |||||||||||||||
Account Payables
| 65.339 | 58.58 | 62.091 | 56.591 | 72.469 | 102.762 | 103.176 | 30.744 | 97.38 | 145.347 | 160.158 | 168.357 | 250.544 | 284.15 | 219.641 |
Short Term Debt
| 169.519 | 190.311 | 357.894 | 313.396 | 1,130.292 | 350.006 | 2.561 | 101.613 | 292.67 | 649.212 | 596.444 | 659.876 | 842.477 | 606.412 | 547.695 |
Tax Payables
| 0.878 | 0 | 1.648 | 0 | 0 | 1.887 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Revenue
| 3.606 | 4.141 | 108.365 | 106.378 | 113.203 | 1.887 | 67.332 | 45.518 | 157.433 | 185.305 | 192.319 | 48.025 | 59.254 | 113.131 | 164.542 |
Other Current Liabilities
| 195.02 | 111.587 | 4.686 | 111.3 | 111.71 | 169.868 | 71.716 | 50.202 | 211.533 | 218.336 | 338.01 | 116.441 | 150.221 | 347.647 | 469.79 |
Total Current Liabilities
| 434.362 | 364.619 | 534.684 | 484.362 | 1,327.806 | 636.263 | 177.453 | 182.559 | 601.583 | 1,012.895 | 1,094.612 | 944.326 | 1,243.242 | 1,238.209 | 1,237.126 |
Non-Current Liabilities: | |||||||||||||||
Long Term Debt
| 880.777 | 103.2 | 366.812 | 519.555 | 1,526.531 | 123.281 | 0 | 0 | 292.5 | 124.053 | 218.901 | 251.809 | 195.788 | 189.368 | 187.361 |
Deferred Revenue Non-Current
| 0 | 0 | 0 | 0 | 7.745 | 22.518 | 0 | 0 | 64.903 | 78.447 | 88.848 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 0 | 0 | 0 | 0 | 67.351 | 67.351 | 67.351 | 67.351 | 67.351 | 67.351 | 67.351 | 0 | 0 | 0 | 0 |
Other Non-Current Liabilities
| 23.698 | 23.482 | 26.676 | 29.135 | 22.905 | 123.487 | 32.833 | 47.069 | 4.06 | 6.114 | 6.319 | 140.163 | 134.898 | 140.92 | 172.476 |
Total Non-Current Liabilities
| 904.475 | 126.682 | 393.488 | 548.69 | 1,624.532 | 359.155 | 100.184 | 114.42 | 428.814 | 354.412 | 381.419 | 391.972 | 330.686 | 330.288 | 359.837 |
Total Liabilities
| 1,338.837 | 491.301 | 928.172 | 1,033.052 | 2,952.338 | 995.418 | 277.637 | 296.979 | 1,030.397 | 1,367.307 | 1,476.031 | 1,336.298 | 1,573.928 | 1,568.497 | 1,596.963 |
Equity: | |||||||||||||||
Preferred Stock
| 94.766 | 157.268 | 57.566 | 27.638 | 37.717 | 98.037 | 34.732 | 7.715 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 1,012.8 | 1,012.8 | 1,012.8 | 1,012.8 | 1,688 | 1,688 | 1,688 | 1,688 | 1,688 | 1,491.704 | 1,491.704 | 1,491.704 | 1,491.704 | 1,491.704 | 1,491.704 |
Retained Earnings
| -104.585 | 11.552 | 40.61 | 81.641 | -798.47 | -561.446 | -629.654 | -635.426 | -721.309 | -942.359 | -771.056 | -708.894 | -639.742 | -567.383 | -494.569 |
Accumulated Other Comprehensive Income/Loss
| 0 | -157.268 | -57.566 | -27.638 | -37.717 | -98.037 | -34.732 | -7.715 | 13.817 | 15.832 | 7.947 | 0 | 0 | 0 | 0 |
Other Total Stockholders Equity
| -189.532 | -314.536 | -115.132 | -55.276 | 68.915 | 68.915 | 68.27 | 68.27 | 67.354 | 15.254 | 15.254 | -2.554 | 186.087 | 141.24 | 168.685 |
Total Shareholders Equity
| 813.449 | 867.084 | 995.844 | 1,066.803 | 920.728 | 1,097.432 | 1,091.884 | 1,113.129 | 1,047.862 | 580.431 | 744.496 | 947.236 | 1,038.049 | 1,065.561 | 1,165.82 |
Total Equity
| 846.299 | 925.336 | 1,079.984 | 1,154.44 | 939.721 | 1,195.876 | 1,091.884 | 1,113.129 | 1,019.8 | 554.229 | 740.646 | 1,084.762 | 1,201.427 | 1,230.815 | 1,350.918 |
Total Liabilities & Shareholders Equity
| 2,185.136 | 1,416.637 | 2,008.156 | 2,187.492 | 3,892.059 | 2,191.294 | 1,369.521 | 1,410.108 | 2,050.197 | 1,921.536 | 2,216.677 | 2,421.06 | 2,775.355 | 2,799.312 | 2,947.881 |