
Choice Development, Inc.
TWSE:9929.TW
14.8 (TWD) • At close July 1, 2025
Overview | Financials
Numbers are in millions (except for per share data and ratios) TWD.
2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Current Assets: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Cash & Cash Equivalents
| 257.615 | 308.769 | 292.591 | 350.636 | 353.428 | 297.622 | 402.424 | 376.364 | 166.446 | 150.796 | 318.976 | 162.024 | 173.556 | 175.479 | 194.15 | 226.482 | 225.333 | 186.094 | 868.554 | 276.68 | 285.682 | 273.824 | 283.61 | 390.03 | 572.315 | 397.903 | 263.702 | 252.775 | 198.058 | 195.056 | 192.663 | 191.516 | 145.545 | 201.474 | 284.742 | 381.764 | 340.56 | 384.679 | 444.023 | 247.992 | 149.809 | 28.432 | 33.316 | 30.614 | 144.701 | 36.022 | 39.291 | 62.777 | 42.391 | 69.662 | 75.666 | 104.743 | 80.56 | 46.657 | 58.587 | 31.792 | 103.987 | 66.106 |
Short Term Investments
| 71.99 | 68.45 | 64.84 | 51.68 | 45.03 | 80.946 | 53.863 | 50.127 | 235.659 | 231.764 | 77.744 | 77.228 | 78.518 | 79.514 | 112.435 | 64 | 54.686 | 110.24 | 105.011 | 27.017 | 28.372 | 53.367 | 27.004 | 24.319 | 20.176 | 3.318 | 3 | 3 | 4.008 | 41.481 | 24.469 | 25.35 | 22.177 | 14.418 | 5.195 | 7.733 | 58.179 | 58.941 | 119.354 | 0 | 0 | 31.099 | 0 | 0 | 0 | 47.532 | 0 | 28.036 | 28.842 | 33.806 | 71.008 | 83.343 | 96.183 | 29.355 | 56.762 | 81.341 | 101.071 | 82.457 |
Cash and Short Term Investments
| 329.605 | 377.219 | 357.431 | 402.316 | 398.458 | 378.568 | 456.287 | 426.491 | 402.105 | 382.56 | 396.72 | 239.252 | 252.074 | 254.993 | 306.585 | 290.482 | 280.019 | 296.334 | 973.565 | 303.697 | 314.054 | 273.824 | 310.614 | 414.349 | 592.491 | 401.221 | 266.702 | 255.775 | 202.066 | 236.537 | 217.132 | 216.866 | 167.722 | 215.892 | 289.937 | 389.497 | 398.739 | 443.62 | 563.377 | 247.992 | 149.809 | 59.531 | 33.316 | 30.614 | 144.701 | 83.554 | 39.291 | 90.813 | 71.233 | 103.468 | 146.674 | 188.086 | 176.743 | 76.012 | 115.349 | 113.133 | 205.058 | 148.563 |
Net Receivables
| 119.412 | 119.268 | 123.116 | 127.576 | 127.763 | 143.464 | 137.483 | 125.924 | 116.238 | 129.113 | 99.671 | 241.722 | 261.159 | 136.531 | 103.509 | 102.845 | 117.281 | 123.108 | 123.499 | 1,163.23 | 154.349 | 196.682 | 287.107 | 288.509 | 340.966 | 350.825 | 141.509 | 136.373 | 145.405 | 168.471 | 155.641 | 132.255 | 146.243 | 158.448 | 138.637 | 120.946 | 179.846 | 263.007 | 259.729 | 240.695 | 237.106 | 253.438 | 280.55 | 319.772 | 408.357 | 398.167 | 423.735 | 444.33 | 399.292 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Inventory
| 38.267 | 46.471 | 46.845 | 50.343 | 57.221 | 75.663 | 80.701 | 72.045 | 71.014 | 77.154 | 87.546 | 72.101 | 68.197 | 53.308 | 51.188 | 45.925 | 43.45 | 56.05 | 51.11 | 39.783 | 32.231 | 52.1 | 48.544 | 45.928 | 46.536 | 57.796 | 64.914 | 58.282 | 59.064 | 51.237 | 46.999 | 40.896 | 38.185 | 40.289 | 33.115 | 24.96 | 31.183 | 68.824 | 66.535 | 63.411 | 55.318 | 67.723 | 56.956 | 70.055 | 76.443 | 89.805 | 66.215 | 51.596 | 61.114 | 78.138 | 85.37 | 89.645 | 85.649 | 113.926 | 119.791 | 82.221 | 96.623 | 121.6 |
Other Current Assets
| 36.345 | 42.484 | 35.816 | 35.589 | 35.274 | 33.334 | 32.815 | 27.449 | 25.503 | 25.933 | 26.592 | 26.234 | 19.758 | 19.216 | 16.486 | 15.61 | 11.694 | 11.3 | 13.815 | 12.907 | 426.572 | 428.323 | 455.519 | 450.325 | 381.031 | 12.393 | 4.706 | 7.41 | 7.519 | 9.541 | 4.626 | 4.468 | 56.686 | 57.591 | 63.658 | 73.783 | 484.16 | 80.212 | 146.272 | 141.029 | 153.11 | 69.935 | 70.354 | 60.051 | 108.13 | 99.517 | 74.687 | 41.68 | 122.109 | 588.387 | 567.356 | 580.644 | 614.763 | 789.831 | 727.629 | 686.395 | 709.156 | 764.492 |
Total Current Assets
| 523.629 | 585.442 | 563.208 | 615.824 | 618.716 | 631.029 | 707.286 | 651.909 | 614.86 | 614.76 | 610.529 | 579.309 | 601.188 | 464.044 | 477.768 | 454.862 | 452.444 | 486.852 | 1,161.989 | 1,519.617 | 898.834 | 947.432 | 1,074.78 | 1,174.792 | 1,361.024 | 831.097 | 477.831 | 457.84 | 414.054 | 462.786 | 424.398 | 394.485 | 408.836 | 472.22 | 525.347 | 601.453 | 1,035.749 | 796.722 | 916.559 | 693.127 | 595.343 | 419.528 | 441.177 | 480.493 | 737.632 | 623.512 | 603.929 | 628.419 | 649.423 | 769.993 | 799.4 | 858.375 | 877.155 | 979.769 | 962.769 | 881.749 | 1,010.837 | 1,034.655 |
Non-Current Assets: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Property, Plant & Equipment, Net
| 1,048.785 | 1,086.645 | 1,121.381 | 1,158.681 | 1,197.762 | 1,236.502 | 1,275.285 | 420.14 | 461.185 | 502.02 | 543.479 | 578.151 | 617.865 | 662.52 | 706.327 | 750.394 | 794.372 | 835.941 | 881.67 | 923.442 | 972.822 | 2,073.778 | 2,616.641 | 2,747.192 | 2,873.91 | 677.997 | 674.473 | 680.375 | 688.414 | 695.007 | 702.032 | 709.64 | 716.449 | 714.912 | 713.821 | 717.324 | 724.246 | 1,158.939 | 1,376.224 | 1,370.12 | 1,407.319 | 1,437.238 | 1,437.635 | 1,415.096 | 1,465.009 | 1,492.62 | 1,516.899 | 1,551.34 | 1,557.503 | 1,496.818 | 1,519.719 | 1,552.243 | 1,571.274 | 1,684.204 | 1,655.649 | 1,592.843 | 1,635.658 | 1,580.798 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 86.285 | 86.285 | 86.285 | 86.285 | 86.285 | 86.285 | 86.285 | 86.285 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.211 | 0.219 | 0.225 | 0.232 | 0.239 | 0.246 | 0.253 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 87.913 | 0 | 0 | 44.112 | 44.416 | 45.114 | 48.161 | 46.759 | 47.04 | 44.099 | 44.838 | 44.353 |
Goodwill and Intangible Assets
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 86.285 | 86.285 | 86.285 | 86.285 | 86.285 | 86.285 | 86.285 | 86.285 | 0 | 0 | 0 | 0 | 0 | 0.211 | 0.219 | 0.225 | 0.232 | 0.239 | 0.246 | 0.253 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 87.913 | 0 | 0 | 44.112 | 44.416 | 45.114 | 48.161 | 46.759 | 47.04 | 44.099 | 44.838 | 44.353 |
Long Term Investments
| 0 | 192.62 | 184.596 | 289.48 | 175.959 | 137.346 | 198.445 | 187.553 | -27.912 | -38.767 | 127.318 | 130.798 | 137.957 | 144.974 | 119.63 | 93.356 | 133.929 | 55.38 | 38.883 | 96.541 | 114.393 | 118.694 | 216.397 | 212.659 | 263.048 | 324.242 | 195.252 | 212.278 | 218.257 | 157.504 | 199.359 | 227.896 | 249.248 | 194.975 | 116.129 | 36.203 | 21.394 | -18.27 | -85.223 | 0 | 0 | -23.128 | 0 | 0 | 0 | 0 | 8.765 | -19.271 | -20.077 | -25.041 | -62.243 | -74.578 | -87.422 | -16.864 | -47.997 | -72.58 | -92.309 | -73.699 |
Tax Assets
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.983 | 0 | 0 | 0 | 0 | 0 | 12.18 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 26.241 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 29.858 | 29.858 | 29.858 | 29.858 | 29.858 | 29.858 | 29.858 | 29.858 |
Other Non-Current Assets
| 315.775 | 134.992 | 132.694 | 20.54 | 105.063 | 180.259 | 130.125 | 124.726 | 341.068 | 338.624 | 185.272 | 189.505 | 188.862 | 736.618 | 786.203 | 736.478 | 700.339 | 809.319 | 807.317 | 667.847 | 693.89 | 665.87 | 96.422 | 81.848 | 21.198 | 259.493 | 8.28 | 9.413 | 8.16 | 54.224 | 33.967 | 32.306 | 29.88 | 27.776 | 28.168 | 22.24 | 63.723 | 112.553 | 174.541 | 88.988 | 65.971 | 87.898 | 60.794 | 88.109 | 107.91 | 63.266 | 9.76 | 226.398 | 140.045 | 105.288 | 147.352 | 164.031 | 175.272 | 21.771 | 147.266 | 174.433 | 196.769 | 183.347 |
Total Non-Current Assets
| 1,364.56 | 1,414.257 | 1,438.671 | 1,468.701 | 1,478.784 | 1,554.107 | 1,603.855 | 732.419 | 774.341 | 801.877 | 856.069 | 898.454 | 944.684 | 1,544.112 | 1,612.16 | 1,580.228 | 1,628.64 | 1,700.64 | 1,814.155 | 1,774.115 | 1,867.39 | 2,944.627 | 3,015.745 | 3,127.984 | 3,244.441 | 1,360.197 | 878.005 | 902.066 | 914.831 | 906.735 | 935.358 | 970.053 | 995.796 | 937.888 | 858.35 | 776.006 | 809.609 | 1,253.475 | 1,465.542 | 1,459.108 | 1,473.29 | 1,502.008 | 1,498.429 | 1,503.205 | 1,572.919 | 1,555.886 | 1,623.337 | 1,758.467 | 1,677.471 | 1,621.177 | 1,679.102 | 1,716.668 | 1,737.143 | 1,765.728 | 1,831.816 | 1,768.653 | 1,814.814 | 1,764.657 |
Total Assets
| 1,888.189 | 1,999.699 | 2,001.879 | 2,084.525 | 2,097.5 | 2,185.136 | 2,311.141 | 1,384.328 | 1,389.201 | 1,416.637 | 1,466.598 | 1,477.763 | 1,545.872 | 2,008.156 | 2,089.928 | 2,035.09 | 2,081.084 | 2,187.492 | 2,976.144 | 3,293.732 | 2,766.224 | 3,892.059 | 4,090.525 | 4,302.776 | 4,605.465 | 2,191.294 | 1,355.836 | 1,359.906 | 1,328.885 | 1,369.521 | 1,359.756 | 1,364.538 | 1,404.632 | 1,410.108 | 1,383.697 | 1,377.459 | 1,845.358 | 2,050.197 | 2,382.101 | 2,152.235 | 2,068.633 | 1,921.536 | 1,939.606 | 1,983.698 | 2,310.551 | 2,179.398 | 2,227.266 | 2,386.886 | 2,326.894 | 2,391.17 | 2,478.502 | 2,575.043 | 2,614.298 | 2,745.497 | 2,794.585 | 2,650.402 | 2,825.651 | 2,799.312 |
Liabilities & Equity: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Current Liabilities: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Account Payables
| 41.191 | 40.683 | 40.683 | 41.664 | 43.745 | 65.339 | 62.849 | 46.171 | 53.611 | 58.58 | 55.769 | 40.408 | 48.812 | 62.091 | 43.517 | 44.889 | 44.531 | 56.591 | 48.833 | 46.992 | 57.841 | 72.469 | 71.19 | 64.905 | 70.31 | 102.762 | 85.04 | 81.851 | 75.807 | 103.176 | 82.635 | 64.773 | 66.248 | 30.744 | 30.356 | 20.619 | 67.925 | 97.38 | 129.875 | 133.827 | 130.2 | 145.347 | 108.175 | 165.451 | 196.425 | 160.158 | 231.784 | 175.178 | 153.246 | 168.357 | 190.173 | 168.177 | 177.996 | 250.544 | 231.96 | 155.984 | 213.534 | 284.15 |
Short Term Debt
| 134.506 | 144.829 | 158.249 | 169.845 | 168.497 | 169.519 | 189.668 | 211.438 | 212.148 | 191.811 | 220.6 | 226.721 | 225.578 | 357.894 | 426.758 | 295.63 | 294.509 | 313.396 | 331.926 | 642.454 | 515.771 | 1,122.584 | 1,121.505 | 1,175.954 | 1,229.523 | 475.845 | 1.622 | 1.334 | 4.544 | 2.561 | 2.948 | 5.098 | 21.049 | 101.613 | 80.289 | 65.745 | 31.65 | 338.235 | 366.281 | 582.467 | 505.541 | 660.604 | 675.232 | 621.21 | 656.748 | 596.444 | 562.957 | 730.908 | 703.4 | 659.876 | 663.079 | 832.236 | 832.018 | 874.77 | 814.91 | 757.424 | 811.77 | 797.369 |
Tax Payables
| 0 | 0 | 0 | 0 | 0.878 | 0.878 | 0.666 | 0.623 | 0 | 0 | 0 | 0 | 1.648 | 1.648 | 1.648 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.887 | 1.887 | 1.056 | 0.5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Revenue
| 0 | 27.893 | 2.682 | 0 | 2.048 | 3.606 | 0 | 0.062 | 8.476 | 4.141 | 2.952 | 3.946 | 3.599 | -10.944 | 68.535 | 0 | 0 | 0 | 0 | 0 | 0 | 4.51 | 9.628 | -20.598 | 9.698 | 11.74 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Current Liabilities
| 169.902 | 184.717 | 179.959 | 174.548 | 104.119 | 195.02 | 98.223 | 87.062 | 83.464 | 110.087 | 90.745 | 76.646 | 90.118 | 113.051 | 91.14 | 88.055 | 100.462 | 114.375 | 112.094 | 126.148 | 180.629 | 132.753 | 116.47 | 93.148 | 115.577 | 169.868 | 65.527 | 56.321 | 60.354 | 71.716 | 65.314 | 60.522 | 60.323 | 50.202 | 45.407 | 53.072 | 493.339 | 165.968 | 196.228 | 191.96 | 544.585 | 206.944 | 219.288 | 194.683 | 295.959 | 338.01 | 244.726 | 122.643 | 92.143 | 116.441 | 113.121 | 110.082 | 125.334 | 117.928 | 171.717 | 180.423 | 254.451 | 156.69 |
Total Current Liabilities
| 345.599 | 398.122 | 381.573 | 386.057 | 400.181 | 434.362 | 351.406 | 345.294 | 357.699 | 364.619 | 370.066 | 347.721 | 369.755 | 534.684 | 563.063 | 428.574 | 439.502 | 484.362 | 492.853 | 815.594 | 754.241 | 1,327.806 | 1,309.165 | 1,334.007 | 1,417.297 | 636.263 | 153.245 | 140.006 | 140.705 | 177.453 | 150.897 | 130.393 | 147.62 | 182.559 | 156.052 | 139.436 | 592.914 | 601.583 | 692.384 | 908.254 | 1,180.326 | 1,012.895 | 1,002.695 | 981.344 | 1,149.132 | 1,094.612 | 1,039.467 | 1,028.729 | 948.789 | 944.674 | 966.373 | 1,110.495 | 1,135.348 | 1,243.242 | 1,218.587 | 1,093.831 | 1,279.755 | 1,238.209 |
Non-Current Liabilities: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Long Term Debt
| 712.414 | 736.346 | 769.51 | 803.977 | 838.158 | 880.777 | 914.374 | 21.275 | 62.378 | 103.2 | 143.722 | 175.207 | 215.136 | 366.812 | 405.432 | 443.741 | 481.781 | 519.555 | 557.04 | 594.221 | 939.909 | 1,526.531 | 1,647.128 | 1,770.836 | 1,878.762 | 145.799 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 285 | 227.597 | 300 | 307.5 | 120.435 | 202.5 | 210 | 217.5 | 225 | 218.901 | 226.449 | 236.712 | 244.261 | 251.809 | 259.358 | 186.406 | 189.739 | 195.788 | 202.286 | 210.884 | 173.328 | 179.211 |
Deferred Revenue Non-Current
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 64.903 | 0 | 0 | 74.565 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 67.351 | 67.351 | 67.351 | 67.351 | 67.351 | 67.351 | 67.351 | 67.351 | 67.351 | 67.351 | 67.351 | 70.186 | 74.368 | 67.351 | 67.351 | 0 | 0 | 67.351 | 67.351 | 67.351 | 67.351 | 67.351 | 67.351 | 67.351 | 67.351 | 67.351 | 67.351 | 67.351 | 67.351 | 0 | 0 | 0 | 0 | 67.351 | 0 | 0 | 0 | 0 |
Other Non-Current Liabilities
| 17.931 | 17.881 | 18.577 | 18.459 | 18.572 | 23.698 | 23.071 | 23.146 | 23.299 | 23.482 | 25.2 | 25.367 | 25.531 | 26.676 | 27.521 | 27.678 | 27.843 | 29.135 | 29.547 | 29.735 | 29.926 | 30.65 | 59.512 | 59.739 | 141.397 | 146.005 | 25.914 | 26.375 | 26.848 | 32.833 | 35.879 | 36.081 | 36.819 | 47.069 | 46.511 | 114.015 | 114.089 | 4.06 | 71.985 | 74.544 | 6.077 | 84.561 | 89.996 | 91.64 | 93.311 | 95.167 | 99.774 | 100.959 | 97.704 | 140.163 | 135.998 | 135.692 | 135.395 | 67.547 | 133.657 | 135.166 | 140.016 | 151.077 |
Total Non-Current Liabilities
| 730.345 | 754.227 | 788.087 | 822.436 | 856.73 | 904.475 | 937.445 | 44.421 | 85.677 | 126.682 | 168.922 | 200.574 | 240.667 | 393.488 | 432.953 | 471.419 | 509.624 | 548.69 | 586.587 | 623.956 | 1,037.186 | 1,624.532 | 1,773.991 | 1,897.926 | 2,087.51 | 359.155 | 93.265 | 93.726 | 94.199 | 100.184 | 103.23 | 106.267 | 111.187 | 114.42 | 113.862 | 114.015 | 399.089 | 428.814 | 439.336 | 449.395 | 342.993 | 354.412 | 367.347 | 376.491 | 385.662 | 381.419 | 393.574 | 405.022 | 409.316 | 391.972 | 395.356 | 322.098 | 325.134 | 330.686 | 335.943 | 346.05 | 313.344 | 330.288 |
Total Liabilities
| 1,075.944 | 1,152.349 | 1,169.66 | 1,208.493 | 1,256.911 | 1,338.837 | 1,288.851 | 389.715 | 443.376 | 491.301 | 538.988 | 548.295 | 610.422 | 928.172 | 996.016 | 899.993 | 949.126 | 1,033.052 | 1,079.44 | 1,439.55 | 1,791.427 | 2,952.338 | 3,083.156 | 3,231.933 | 3,504.807 | 995.418 | 246.51 | 233.732 | 234.904 | 277.637 | 254.127 | 236.66 | 258.807 | 296.979 | 269.914 | 253.451 | 992.003 | 1,030.397 | 1,131.72 | 1,357.649 | 1,523.319 | 1,367.307 | 1,370.042 | 1,357.835 | 1,534.794 | 1,476.031 | 1,433.041 | 1,433.751 | 1,358.105 | 1,362.126 | 1,361.729 | 1,432.593 | 1,460.482 | 1,573.928 | 1,554.53 | 1,439.881 | 1,593.099 | 1,568.497 |
Equity: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Preferred Stock
| 0 | 0 | 0 | 0 | 86.932 | 94.766 | 86.405 | 101.033 | 142.518 | 157.268 | 150.267 | 135.072 | 160.926 | 57.566 | 51.279 | 0 | 52.87 | 27.638 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 1,012.8 | 1,012.8 | 1,012.8 | 1,012.8 | 1,012.8 | 1,012.8 | 1,012.8 | 1,012.8 | 1,012.8 | 1,012.8 | 1,012.8 | 1,012.8 | 1,012.8 | 1,012.8 | 1,012.8 | 1,012.8 | 1,012.8 | 1,012.8 | 1,688 | 1,688 | 1,688 | 1,688 | 1,688 | 1,688 | 1,688 | 1,688 | 1,688 | 1,688 | 1,688 | 1,688 | 1,688 | 1,688 | 1,688 | 1,688 | 1,688 | 1,688 | 1,688 | 1,688 | 1,688 | 1,218 | 958 | 1,491.704 | 1,491.704 | 1,491.704 | 1,491.704 | 1,491.704 | 1,491.704 | 1,491.704 | 1,491.704 | 1,491.704 | 1,491.704 | 1,491.704 | 1,491.704 | 1,491.704 | 1,491.704 | 1,491.704 | 1,491.704 | 1,491.704 |
Retained Earnings
| -129.736 | -118.232 | -123.99 | -105.513 | -114.181 | -104.585 | 29.338 | 16.456 | 9.872 | 11.552 | 7.803 | -5.951 | 26.489 | 40.61 | 44.613 | 90.61 | 84.886 | 81.641 | 170.415 | 152.853 | -804.086 | -798.47 | -692.715 | -647.503 | -630.518 | -561.446 | -604.695 | -610.116 | -630.213 | -629.654 | -637.673 | -644.502 | -644.706 | -635.426 | -639.709 | -636.522 | -891.249 | -721.309 | -496.575 | -454.672 | -418.438 | -942.359 | -919.694 | -866.467 | -734.999 | -807.688 | -709.514 | -661.443 | -641.28 | -597.632 | -686.491 | -671.076 | -664.437 | -639.742 | -610.332 | -588.747 | -575.952 | -567.383 |
Accumulated Other Comprehensive Income/Loss
| 0 | 0 | 0 | -57.76 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -52.87 | 0 | 0 | 0 | -56.044 | -37.717 | -86.106 | -91.436 | -97.309 | -98.037 | -42.249 | -19.98 | -32.076 | -34.732 | -12.968 | 16.11 | 34.261 | -7.715 | -2.778 | 0 | 17.241 | 0 | 16.773 | 10.719 | 13.804 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Total Stockholders Equity
| -90.068 | -69.493 | -81.201 | 0 | -173.864 | -189.532 | -172.81 | -202.066 | -285.036 | -314.536 | -300.534 | -270.144 | -321.852 | -115.132 | -102.558 | -55.794 | -52.87 | -55.276 | -53.235 | -66.809 | 68.915 | 68.915 | 68.915 | 68.915 | 68.915 | 68.915 | 68.27 | 68.27 | 68.27 | 68.27 | 68.27 | 68.27 | 68.27 | 68.27 | 68.27 | 72.53 | 67.354 | 81.171 | 67.354 | 43.854 | 15.254 | 31.086 | 22.945 | 15.388 | 23.398 | 23.201 | 15.992 | 19.105 | 9.775 | -2.554 | 168.412 | 173.201 | 171.434 | 186.087 | 186.741 | 144.478 | 150.369 | 141.24 |
Total Shareholders Equity
| 792.996 | 825.075 | 807.609 | 849.527 | 811.687 | 813.449 | 955.733 | 928.223 | 880.154 | 867.084 | 870.336 | 871.777 | 878.363 | 995.844 | 1,006.134 | 1,047.616 | 1,044.816 | 1,066.803 | 1,805.18 | 1,774.044 | 896.785 | 920.728 | 978.094 | 1,017.976 | 1,029.088 | 1,097.432 | 1,109.326 | 1,126.174 | 1,093.981 | 1,091.884 | 1,105.629 | 1,127.878 | 1,145.825 | 1,113.129 | 1,113.783 | 1,124.008 | 881.346 | 1,047.862 | 1,275.552 | 817.901 | 568.62 | 580.431 | 594.955 | 640.625 | 780.103 | 707.217 | 798.182 | 849.366 | 860.199 | 891.518 | 973.625 | 993.829 | 998.701 | 1,038.049 | 1,068.113 | 1,047.435 | 1,066.121 | 1,065.561 |
Total Equity
| 812.245 | 847.35 | 832.219 | 876.032 | 840.589 | 846.299 | 1,022.29 | 994.613 | 945.825 | 925.336 | 927.61 | 929.468 | 935.45 | 1,079.984 | 1,093.912 | 1,135.097 | 1,131.958 | 1,154.44 | 1,896.704 | 1,854.182 | 974.797 | 939.721 | 1,007.369 | 1,070.843 | 1,100.658 | 1,195.876 | 1,109.326 | 1,126.174 | 1,093.981 | 1,091.884 | 1,105.629 | 1,127.878 | 1,145.825 | 1,113.129 | 1,113.783 | 1,124.008 | 853.355 | 1,019.8 | 1,250.381 | 794.586 | 545.314 | 554.229 | 569.564 | 625.863 | 775.757 | 703.367 | 794.225 | 953.135 | 968.789 | 1,029.044 | 1,116.773 | 1,142.45 | 1,153.816 | 1,201.427 | 1,240.055 | 1,210.521 | 1,232.552 | 1,230.815 |
Total Liabilities & Shareholders Equity
| 1,888.189 | 1,999.699 | 2,001.879 | 2,084.525 | 2,097.5 | 2,185.136 | 2,311.141 | 1,384.328 | 1,389.201 | 1,416.637 | 1,466.598 | 1,477.763 | 1,545.872 | 2,008.156 | 2,089.928 | 2,035.09 | 2,081.084 | 2,187.492 | 2,976.144 | 3,293.732 | 2,766.224 | 3,892.059 | 4,090.525 | 4,302.776 | 4,605.465 | 2,191.294 | 1,355.836 | 1,359.906 | 1,328.885 | 1,369.521 | 1,359.756 | 1,364.538 | 1,404.632 | 1,410.108 | 1,383.697 | 1,377.459 | 1,845.358 | 2,050.197 | 2,382.101 | 2,152.235 | 2,068.633 | 1,921.536 | 1,939.606 | 1,983.698 | 2,310.551 | 2,179.398 | 2,227.266 | 2,386.886 | 2,326.894 | 2,391.17 | 2,478.502 | 2,575.043 | 2,614.298 | 2,775.355 | 2,794.585 | 2,650.402 | 2,825.651 | 2,799.312 |