Miroku Jyoho Service Co., Ltd.

TSE:9928.T

1810 (JPY) • At close September 13, 2024
Overview | Financials

Numbers are in millions (except for per share data and ratios) JPY.

20232022202120202019201820172016201520142013201220112010200920082007
Revenue 43,97141,46136,59734,07335,518.23631,348.79627,602.46826,235.51923,609.98122,375.50822,033.10220,926.38419,591.98118,741.51218,843.20519,180.90419,098.78
Cost of Revenue 17,17115,85713,99012,92314,985.27411,396.5829,309.6818,846.0758,216.7848,050.6818,318.6227,440.9136,850.036,433.2797,205.127,756.5217,763.464
Gross Profit 26,80025,60422,60721,15020,532.96219,952.21418,292.78717,389.44415,393.19714,324.82713,714.4813,485.47112,741.95112,308.23311,638.08511,424.38311,335.316
Gross Profit Ratio 0.6090.6180.6180.6210.5780.6360.6630.6630.6520.640.6220.6440.650.6570.6180.5960.594
Reseach & Development Expenses 1,2751,0578751,1061,3321,3981,192.539875.15866.33776882793800000
General & Administrative Expenses 18,84400000000000389.067377.171250.917243.464260.132
Selling & Marketing Expenses 1,8141,6081,2021,1811,406.3091,383.661,410.0951,339.21,346.1291,197.068951.802874.559742.895654.999623.114704.318698.088
SG&A 19,3831,6081,2021,1811,406.3091,383.661,410.0951,339.21,346.1291,197.068951.802874.5591,131.9621,032.17874.031947.782958.22
Other Expenses 9328295165.10783.09830.34113.48325.12127.16619.13427.57441.93556.4352.79934.33567.13
Operating Expenses 20,65819,51817,81616,62015,305.31514,784.88513,806.78513,286.08512,353.48911,800.18811,324.31211,210.2445,293.7995,266.5425,005.0675,019.3865,106.125
Operating Income 6,1426,0844,7894,5265,227.6435,167.3264,485.9994,103.3563,039.7042,524.6372,390.1652,275.2237,448.1527,041.6916,633.0186,404.9976,229.191
Operating Income Ratio 0.140.1470.1310.1330.1470.1650.1630.1560.1290.1130.1080.1090.380.3760.3520.3340.326
Total Other Income Expenses Net -71-3492,028-216-2,447335-186.599-158.74-30.141352.19830.067-522.772-5,444.203-5,660.336-5,465.479-6,081.858-5,452.666
Income Before Tax 6,0715,7376,8184,3122,782.2855,503.3264,299.4023,944.6193,009.5672,876.8372,420.2341,752.4542,003.9491,381.3551,167.539323.139776.525
Income Before Tax Ratio 0.1380.1380.1860.1270.0780.1760.1560.150.1270.1290.110.0840.1020.0740.0620.0170.041
Income Tax Expense 1,8531,9452,2301,638942.0371,765.4921,469.0811,369.6431,107.9521,119.0021,031.108564.644945.092675.766609.07299.021445.817
Net Income 4,2383,7674,5172,6541,8393,730.9032,877.2742,616.4061,906.2511,757.8341,389.1261,187.8091,058.856705.589558.46824.118336.762
Net Income Ratio 0.0960.0910.1230.0780.0520.1190.1040.10.0810.0790.0630.0570.0540.0380.030.0010.018
EPS 141.67126.16149.7586.5259.6112.5592.0683.466055.7645.2938.7334.5322.9717.720.7510.45
EPS Diluted 137.83109.34130.1275.2951.69112.5288.9879.8257.2552.5842.6537.133.4522.217.120.7210.06
EBITDA 8,7729,3137,0985,8277,568.8316,050.0055,000.4624,544.5133,573.353,155.1063,080.562,906.1538,046.6247,637.2637,158.7176,945.656,735.248
EBITDA Ratio 0.1990.2250.1940.1710.2130.1930.1810.1730.1510.1410.140.1390.4110.4080.380.3620.353