Miroku Jyoho Service Co., Ltd.
TSE:9928.T
1864 (JPY) • At close November 8, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) JPY.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 43,971 | 41,461 | 36,597 | 34,073 | 35,518.236 | 31,348.796 | 27,602.468 | 26,235.519 | 23,609.981 | 22,375.508 | 22,033.102 | 20,926.384 | 19,591.981 | 18,741.512 | 18,843.205 | 19,180.904 | 19,098.78 |
Cost of Revenue
| 17,171 | 15,857 | 13,990 | 12,923 | 14,985.274 | 11,396.582 | 9,309.681 | 8,846.075 | 8,216.784 | 8,050.681 | 8,318.622 | 7,440.913 | 6,850.03 | 6,433.279 | 7,205.12 | 7,756.521 | 7,763.464 |
Gross Profit
| 26,800 | 25,604 | 22,607 | 21,150 | 20,532.962 | 19,952.214 | 18,292.787 | 17,389.444 | 15,393.197 | 14,324.827 | 13,714.48 | 13,485.471 | 12,741.951 | 12,308.233 | 11,638.085 | 11,424.383 | 11,335.316 |
Gross Profit Ratio
| 0.609 | 0.618 | 0.618 | 0.621 | 0.578 | 0.636 | 0.663 | 0.663 | 0.652 | 0.64 | 0.622 | 0.644 | 0.65 | 0.657 | 0.618 | 0.596 | 0.594 |
Reseach & Development Expenses
| 1,275 | 1,057 | 875 | 1,106 | 1,332 | 1,398 | 1,192.539 | 875.15 | 866.337 | 768 | 827 | 938 | 0 | 0 | 0 | 0 | 0 |
General & Administrative Expenses
| 18,844 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 389.067 | 377.171 | 250.917 | 243.464 | 260.132 |
Selling & Marketing Expenses
| 1,814 | 1,608 | 1,202 | 1,181 | 1,406.309 | 1,383.66 | 1,410.095 | 1,339.2 | 1,346.129 | 1,197.068 | 951.802 | 874.559 | 742.895 | 654.999 | 623.114 | 704.318 | 698.088 |
SG&A
| 19,383 | 1,608 | 1,202 | 1,181 | 1,406.309 | 1,383.66 | 1,410.095 | 1,339.2 | 1,346.129 | 1,197.068 | 951.802 | 874.559 | 1,131.962 | 1,032.17 | 874.031 | 947.782 | 958.22 |
Other Expenses
| 93 | 28 | 29 | 51 | 65.107 | 83.098 | 30.341 | 13.483 | 25.121 | 27.166 | 19.134 | 27.574 | 41.935 | 56.43 | 52.799 | 34.335 | 67.13 |
Operating Expenses
| 20,658 | 19,518 | 17,816 | 16,620 | 15,305.315 | 14,784.885 | 13,806.785 | 13,286.085 | 12,353.489 | 11,800.188 | 11,324.312 | 11,210.244 | 5,293.799 | 5,266.542 | 5,005.067 | 5,019.386 | 5,106.125 |
Operating Income
| 6,142 | 6,084 | 4,789 | 4,526 | 5,227.643 | 5,167.326 | 4,485.999 | 4,103.356 | 3,039.704 | 2,524.637 | 2,390.165 | 2,275.223 | 7,448.152 | 7,041.691 | 6,633.018 | 6,404.997 | 6,229.191 |
Operating Income Ratio
| 0.14 | 0.147 | 0.131 | 0.133 | 0.147 | 0.165 | 0.163 | 0.156 | 0.129 | 0.113 | 0.108 | 0.109 | 0.38 | 0.376 | 0.352 | 0.334 | 0.326 |
Total Other Income Expenses Net
| -71 | -349 | 2,028 | -216 | -2,447 | 335 | -186.599 | -158.74 | -30.141 | 352.198 | 30.067 | -522.772 | -5,444.203 | -5,660.336 | -5,465.479 | -6,081.858 | -5,452.666 |
Income Before Tax
| 6,071 | 5,737 | 6,818 | 4,312 | 2,782.285 | 5,503.326 | 4,299.402 | 3,944.619 | 3,009.567 | 2,876.837 | 2,420.234 | 1,752.454 | 2,003.949 | 1,381.355 | 1,167.539 | 323.139 | 776.525 |
Income Before Tax Ratio
| 0.138 | 0.138 | 0.186 | 0.127 | 0.078 | 0.176 | 0.156 | 0.15 | 0.127 | 0.129 | 0.11 | 0.084 | 0.102 | 0.074 | 0.062 | 0.017 | 0.041 |
Income Tax Expense
| 1,853 | 1,945 | 2,230 | 1,638 | 942.037 | 1,765.492 | 1,469.081 | 1,369.643 | 1,107.952 | 1,119.002 | 1,031.108 | 564.644 | 945.092 | 675.766 | 609.07 | 299.021 | 445.817 |
Net Income
| 4,238 | 3,767 | 4,517 | 2,654 | 1,839 | 3,730.903 | 2,877.274 | 2,616.406 | 1,906.251 | 1,757.834 | 1,389.126 | 1,187.809 | 1,058.856 | 705.589 | 558.468 | 24.118 | 336.762 |
Net Income Ratio
| 0.096 | 0.091 | 0.123 | 0.078 | 0.052 | 0.119 | 0.104 | 0.1 | 0.081 | 0.079 | 0.063 | 0.057 | 0.054 | 0.038 | 0.03 | 0.001 | 0.018 |
EPS
| 141.67 | 126.16 | 149.75 | 86.52 | 59.6 | 112.55 | 92.06 | 83.46 | 60 | 55.76 | 45.29 | 38.73 | 34.53 | 22.97 | 17.72 | 0.75 | 10.45 |
EPS Diluted
| 137.83 | 109.34 | 130.12 | 75.29 | 51.69 | 112.52 | 88.98 | 79.82 | 57.25 | 52.58 | 42.65 | 37.1 | 33.45 | 22.2 | 17.12 | 0.72 | 10.06 |
EBITDA
| 8,772 | 9,313 | 7,098 | 5,827 | 7,568.831 | 6,050.005 | 5,000.462 | 4,544.513 | 3,573.35 | 3,155.106 | 3,080.56 | 2,906.153 | 8,046.624 | 7,637.263 | 7,158.717 | 6,945.65 | 6,735.248 |
EBITDA Ratio
| 0.199 | 0.225 | 0.194 | 0.171 | 0.213 | 0.193 | 0.181 | 0.173 | 0.151 | 0.141 | 0.14 | 0.139 | 0.411 | 0.408 | 0.38 | 0.362 | 0.353 |