Miroku Jyoho Service Co., Ltd.
TSE:9928.T
1864 (JPY) • At close November 8, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) JPY.
| 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue
| 11,592 | 11,157 | 11,180 | 11,617 | 10,690 | 10,484 | 10,445 | 11,135 | 10,165 | 9,716 | 9,330 | 9,486 | 9,034 | 8,747 | 9,109 | 8,439 | 8,591 | 7,934 | 8,219.115 | 8,460.625 | 10,244.294 | 8,594.202 | 7,514.368 | 8,295.601 | 7,808.553 | 7,730.274 | 6,486.001 | 7,225.21 | 6,895.656 | 6,995.601 | 6,567.437 | 6,592.15 | 6,587.725 | 6,488.207 | 5,833.543 | 5,947.489 | 5,943.42 | 5,885.529 | 5,699.942 | 5,449.82 | 5,621.815 | 5,603.931 | 6,077.413 | 5,339.167 | 5,406.622 | 5,209.9 | 5,672.799 | 5,029.018 | 5,228.604 | 4,995.963 | 5,158.849 | 4,939.562 | 4,786.03 | 4,707.54 | 4,866.462 | 4,687.141 | 4,765.708 | 4,422.201 | 4,951.703 | 4,544.498 | 4,749.083 | 4,597.921 | 4,965.77 | 4,478.839 | 5,041.505 |
| Cost of Revenue
| 4,620 | 4,337 | 4,444 | 4,484 | 4,288 | 3,955 | 4,444 | 4,031 | 3,744 | 3,638 | 3,578 | 3,522 | 3,401 | 3,489 | 3,835 | 3,208 | 3,069 | 2,811 | 4,342.034 | 3,351.924 | 4,014.168 | 3,277.148 | 3,036.219 | 3,003.924 | 2,701.624 | 2,654.815 | 2,189.259 | 2,577.451 | 2,209.087 | 2,333.884 | 2,190.495 | 2,236.412 | 2,210.434 | 2,208.734 | 2,022.51 | 2,001.471 | 2,128.804 | 2,063.999 | 2,036.089 | 1,963.783 | 2,016.896 | 2,033.913 | 2,391.527 | 2,068.728 | 1,986.069 | 1,872.298 | 1,972.091 | 1,788.712 | 1,919.046 | 1,761.064 | 2,045.846 | 1,611.346 | 1,568.767 | 1,624.071 | 1,499.17 | 1,605.326 | 1,671.827 | 1,656.956 | 1,751.573 | 1,715.605 | 1,833.405 | 1,904.536 | 2,008.88 | 1,798.687 | 2,048.105 |
| Gross Profit
| 6,972 | 6,820 | 6,736 | 7,133 | 6,402 | 6,529 | 6,001 | 7,104 | 6,421 | 6,078 | 5,752 | 5,964 | 5,633 | 5,258 | 5,274 | 5,231 | 5,522 | 5,123 | 3,877.081 | 5,108.701 | 6,230.126 | 5,317.054 | 4,478.149 | 5,291.677 | 5,106.929 | 5,075.459 | 4,296.742 | 4,647.759 | 4,686.569 | 4,661.717 | 4,376.942 | 4,355.738 | 4,377.291 | 4,279.473 | 3,811.033 | 3,946.018 | 3,814.616 | 3,821.53 | 3,663.853 | 3,486.037 | 3,604.919 | 3,570.018 | 3,685.886 | 3,270.439 | 3,420.553 | 3,337.602 | 3,700.708 | 3,240.306 | 3,309.558 | 3,234.899 | 3,113.003 | 3,328.216 | 3,217.263 | 3,083.469 | 3,367.292 | 3,081.815 | 3,093.881 | 2,765.245 | 3,200.13 | 2,828.893 | 2,915.678 | 2,693.385 | 2,956.89 | 2,680.152 | 2,993.4 |
| Gross Profit Ratio
| 0.601 | 0.611 | 0.603 | 0.614 | 0.599 | 0.623 | 0.575 | 0.638 | 0.632 | 0.626 | 0.617 | 0.629 | 0.624 | 0.601 | 0.579 | 0.62 | 0.643 | 0.646 | 0.472 | 0.604 | 0.608 | 0.619 | 0.596 | 0.638 | 0.654 | 0.657 | 0.662 | 0.643 | 0.68 | 0.666 | 0.666 | 0.661 | 0.664 | 0.66 | 0.653 | 0.663 | 0.642 | 0.649 | 0.643 | 0.64 | 0.641 | 0.637 | 0.606 | 0.613 | 0.633 | 0.641 | 0.652 | 0.644 | 0.633 | 0.648 | 0.603 | 0.674 | 0.672 | 0.655 | 0.692 | 0.658 | 0.649 | 0.625 | 0.646 | 0.622 | 0.614 | 0.586 | 0.595 | 0.598 | 0.594 |
| Reseach & Development Expenses
| 0 | 0 | 264 | 358 | 296 | 357 | 340 | 279 | 222 | 216 | 875 | 334 | 127 | 230 | 287 | 0 | 0 | 0 | 1,332 | 0 | 0 | 0 | 1,398 | 0 | 0 | 0 | 1,192 | 0 | 0 | 0 | 875 | 0 | 0 | 0 | 866 | 0 | 0 | 0 | 768 | 0 | 0 | 0 | 827 | 0 | 0 | 0 | 938 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| General & Administrative Expenses
| 0 | 0 | 3,360 | 0 | 0 | 0 | 3,352 | 0 | 0 | 0 | 3,557 | 0 | 0 | 0 | 3,171 | 0 | 0 | 0 | 2,395 | 0 | 0 | 0 | 2,323 | 0 | 0 | 0 | 2,320 | 0 | 0 | 0 | 2,125 | 0 | 0 | 0 | 1,675 | 0 | 0 | 0 | 1,701 | 0 | 0 | 0 | 1,873 | 0 | 0 | 0 | 1,944 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Selling & Marketing Expenses
| 0 | 0 | 1,814 | 0 | 0 | 0 | 1,608 | 0 | 0 | 0 | 1,202 | 0 | 0 | 0 | 1,181 | 0 | 0 | 0 | 1,406 | 0 | 0 | 0 | 1,383 | 0 | 0 | 0 | 1,410 | 0 | 0 | 0 | 1,339 | 0 | 0 | 0 | 1,346 | 0 | 0 | 0 | 1,197 | 0 | 0 | 0 | 951 | 0 | 0 | 0 | 874 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| SG&A
| 5,379 | 5,445 | 4,910 | 5,026 | 4,736 | 5,099 | 4,960 | 4,544 | 4,601 | 4,573 | 4,759 | 4,532 | 4,210 | 4,087 | 4,352 | 4,116 | 4,025 | 4,130 | 3,801 | 3,833 | 3,828 | 3,843 | 3,706 | 3,862 | 3,567 | 3,649 | 3,730 | 3,414 | 3,306 | 3,356 | 3,464 | 3,258 | 3,333 | 3,231 | 3,021 | 3,130 | 3,068 | 3,134 | 2,898 | 3,030 | 2,899 | 2,973 | 2,824 | 2,899 | 2,780 | 2,821 | 2,818 | 2,897 | 2,733 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Expenses
| 0 | 2 | 19 | 49 | 15 | 10 | 10 | -1 | 8 | 11 | 7 | 3 | 17 | 2 | 15 | 14 | 11 | 11 | 7.994 | 17.625 | 3.319 | 36.169 | -3.654 | 17.772 | 25.14 | 43.84 | 1 | 4.911 | -0.464 | 24.894 | 2.034 | 5.089 | 4.433 | 1.927 | 18.587 | 2.885 | 2.697 | 0.952 | -9.186 | 20.109 | 4.837 | 11.406 | 4.016 | 6.247 | 5.177 | 3.694 | 11.721 | -23.57 | 30.244 | 9.179 | 6.901 | 7.904 | 17.537 | 9.593 | 2.398 | 19.134 | 22.118 | 12.777 | 14.925 | 6.059 | 11.472 | 20.34 | 2.508 | 11.893 | 9.753 |
| Operating Expenses
| 5,379 | 5,447 | 5,174 | 5,384 | 5,032 | 5,099 | 5,299 | 4,823 | 4,823 | 4,573 | 4,757 | 4,532 | 4,210 | 4,317 | 4,349 | 4,116 | 4,025 | 4,130 | 3,800.497 | 3,833.787 | 3,827.268 | 3,843.763 | 3,705.942 | 3,862.239 | 3,567.478 | 3,649.226 | 3,730.166 | 3,414.13 | 3,305.758 | 3,356.731 | 3,463.558 | 3,257.615 | 3,333.389 | 3,231.523 | 3,021.166 | 3,130.005 | 3,067.54 | 3,134.778 | 2,897.489 | 3,030.69 | 2,898.322 | 2,973.687 | 2,823.649 | 2,899.345 | 2,779.33 | 2,821.988 | 2,817.842 | 2,897.112 | 2,732.628 | 2,762.662 | -2,834.109 | 2,775.15 | 2,656.816 | 2,695.942 | -2,862.021 | 2,709.749 | 2,679.98 | 2,738.833 | -2,943.02 | 2,718.487 | 2,632.157 | 2,597.443 | -3,086.708 | 2,751.087 | 2,666.123 |
| Operating Income
| 1,593 | 1,373 | 1,562 | 1,749 | 1,369 | 1,430 | 701 | 2,281 | 1,599 | 1,503 | 994 | 1,433 | 1,423 | 939 | 921 | 1,116 | 1,497 | 992 | 76.581 | 1,274.914 | 2,402.858 | 1,473.29 | 772.205 | 1,429.438 | 1,539.451 | 1,426.232 | 566.574 | 1,233.629 | 1,380.811 | 1,304.985 | 913.381 | 1,098.122 | 1,043.904 | 1,047.949 | 789.864 | 816.013 | 747.076 | 686.751 | 766.363 | 455.347 | 706.597 | 596.33 | 862.235 | 371.093 | 641.224 | 515.613 | 882.863 | 343.194 | 576.93 | 472.237 | 5,947.112 | 553.066 | 560.447 | 387.527 | 6,229.313 | 372.066 | 413.901 | 26.412 | 6,143.15 | 110.406 | 283.521 | 95.942 | 6,043.598 | -70.935 | 327.277 |
| Operating Income Ratio
| 0.137 | 0.123 | 0.14 | 0.151 | 0.128 | 0.136 | 0.067 | 0.205 | 0.157 | 0.155 | 0.107 | 0.151 | 0.158 | 0.107 | 0.101 | 0.132 | 0.174 | 0.125 | 0.009 | 0.151 | 0.235 | 0.171 | 0.103 | 0.172 | 0.197 | 0.184 | 0.087 | 0.171 | 0.2 | 0.187 | 0.139 | 0.167 | 0.158 | 0.162 | 0.135 | 0.137 | 0.126 | 0.117 | 0.134 | 0.084 | 0.126 | 0.106 | 0.142 | 0.07 | 0.119 | 0.099 | 0.156 | 0.068 | 0.11 | 0.095 | 1.153 | 0.112 | 0.117 | 0.082 | 1.28 | 0.079 | 0.087 | 0.006 | 1.241 | 0.024 | 0.06 | 0.021 | 1.217 | -0.016 | 0.065 |
| Total Other Income Expenses Net
| 8 | 285 | -153 | 57 | 32 | 25 | -460 | 29 | 54 | 28 | -79 | 4 | 2,106 | -1 | -45 | -15 | -186 | 29 | -2,510.388 | 30.68 | -16.169 | 50.515 | 453.655 | -123.417 | -2.221 | 7.98 | 15.615 | -31.992 | -16.192 | -154.03 | -156.667 | -12.463 | 5.674 | 4.716 | -4.086 | 16.605 | -52.576 | 9.916 | 65.176 | 251.165 | 13.201 | 22.656 | -1.815 | 11.597 | -3.394 | 23.679 | -510.855 | -0.186 | -4.933 | -6.798 | -5,426.653 | -1.871 | -6.602 | -9.077 | -5,565.289 | -99.313 | 1.668 | 2.596 | -5,410.335 | -15.955 | 2.284 | -41.474 | -5,853.58 | -17.021 | -75.178 |
| Income Before Tax
| 1,601 | 1,658 | 1,409 | 1,806 | 1,401 | 1,455 | 241 | 2,310 | 1,653 | 1,533 | 914 | 1,436 | 3,529 | 939 | 879 | 1,100 | 1,311 | 1,022 | -2,433.804 | 1,305.594 | 2,386.689 | 1,523.806 | 1,225.863 | 1,306.02 | 1,537.231 | 1,434.212 | 582.191 | 1,201.637 | 1,364.619 | 1,150.955 | 756.717 | 1,085.659 | 1,049.577 | 1,052.666 | 785.781 | 832.618 | 694.5 | 696.668 | 831.541 | 706.511 | 719.798 | 618.987 | 860.422 | 382.69 | 637.829 | 539.293 | 372.01 | 343.008 | 571.997 | 465.439 | 520.459 | 551.195 | 553.845 | 378.45 | 664.024 | 272.753 | 415.569 | 29.008 | 732.815 | 94.451 | 285.805 | 54.468 | 190.018 | -87.956 | 252.099 |
| Income Before Tax Ratio
| 0.138 | 0.149 | 0.126 | 0.155 | 0.131 | 0.139 | 0.023 | 0.207 | 0.163 | 0.158 | 0.098 | 0.151 | 0.391 | 0.107 | 0.096 | 0.13 | 0.153 | 0.129 | -0.296 | 0.154 | 0.233 | 0.177 | 0.163 | 0.157 | 0.197 | 0.186 | 0.09 | 0.166 | 0.198 | 0.165 | 0.115 | 0.165 | 0.159 | 0.162 | 0.135 | 0.14 | 0.117 | 0.118 | 0.146 | 0.13 | 0.128 | 0.11 | 0.142 | 0.072 | 0.118 | 0.104 | 0.066 | 0.068 | 0.109 | 0.093 | 0.101 | 0.112 | 0.116 | 0.08 | 0.136 | 0.058 | 0.087 | 0.007 | 0.148 | 0.021 | 0.06 | 0.012 | 0.038 | -0.02 | 0.05 |
| Income Tax Expense
| 668 | 558 | 403 | 410 | 497 | 543 | 134 | 568 | 679 | 564 | 266 | 536 | 1,072 | 356 | 188 | 475 | 536 | 439 | -788.598 | 422.862 | 788.738 | 519.035 | 268.951 | 473.646 | 517.558 | 505.337 | 173.674 | 409.044 | 458.278 | 428.085 | 218.551 | 365.237 | 410.082 | 375.773 | 246.551 | 307.41 | 279.785 | 274.206 | 317.639 | 276.054 | 275.391 | 249.918 | 376.029 | 152.462 | 265.471 | 237.146 | -19.128 | 146.967 | 233.191 | 203.614 | 222.592 | 285.959 | 247.125 | 189.416 | 291.066 | 167.252 | 190.974 | 26.474 | 339.942 | 69.095 | 144.766 | 55.267 | 145.184 | -25.688 | 151.319 |
| Net Income
| 941 | 1,118 | 989 | 1,418 | 901 | 930 | 92 | 1,740 | 970 | 965 | 602 | 888 | 2,451 | 576 | 670 | 625 | 775 | 584 | -1,650.573 | 883.226 | 1,600.95 | 1,006 | 954.584 | 831.813 | 1,018.012 | 926.494 | 425.512 | 794.657 | 916.873 | 740.232 | 537.729 | 726.207 | 669.061 | 683.409 | 543.866 | 525.209 | 414.715 | 422.461 | 513.902 | 430.457 | 444.407 | 369.068 | 484.394 | 230.227 | 372.359 | 302.146 | 391.138 | 196.04 | 338.807 | 261.824 | 297.866 | 265.236 | 306.72 | 189.034 | 372.959 | 105.501 | 224.594 | 2.534 | 392.873 | 25.355 | 141.038 | -0.798 | 44.833 | -62.268 | 100.78 |
| Net Income Ratio
| 0.081 | 0.1 | 0.088 | 0.122 | 0.084 | 0.089 | 0.009 | 0.156 | 0.095 | 0.099 | 0.065 | 0.094 | 0.271 | 0.066 | 0.074 | 0.074 | 0.09 | 0.074 | -0.201 | 0.104 | 0.156 | 0.117 | 0.127 | 0.1 | 0.13 | 0.12 | 0.066 | 0.11 | 0.133 | 0.106 | 0.082 | 0.11 | 0.102 | 0.105 | 0.093 | 0.088 | 0.07 | 0.072 | 0.09 | 0.079 | 0.079 | 0.066 | 0.08 | 0.043 | 0.069 | 0.058 | 0.069 | 0.039 | 0.065 | 0.052 | 0.058 | 0.054 | 0.064 | 0.04 | 0.077 | 0.023 | 0.047 | 0.001 | 0.079 | 0.006 | 0.03 | -0 | 0.009 | -0.014 | 0.02 |
| EPS
| 31.44 | 37.37 | 33.06 | 47.39 | 30.12 | 31.1 | 3.08 | 58.28 | 28.15 | 28.02 | 17.47 | 29.83 | 80.6 | 18.92 | 22.01 | 20.53 | 25.1 | 18.93 | -53.46 | 28.61 | 51.86 | 32.59 | 30.92 | 26.94 | 32.59 | 29.66 | 13.62 | 25.44 | 29.36 | 23.71 | 17.22 | 23.26 | 21.22 | 21.68 | 17.25 | 16.66 | 12.92 | 13.16 | 16.01 | 13.41 | 14.49 | 12.03 | 15.79 | 7.51 | 12.14 | 9.85 | 12.75 | 6.39 | 11.05 | 8.54 | 9.71 | 8.65 | 10.01 | 6.17 | 12.19 | 3.36 | 7.15 | 0.08 | 12.52 | 0.79 | 4.42 | -0.025 | 1.41 | -1.95 | 3.16 |
| EPS Diluted
| 31.44 | 36.38 | 32.16 | 47.39 | 26.12 | 26.99 | 2.62 | 50.55 | 28.14 | 28.02 | 17.47 | 25.87 | 70.19 | 16.46 | 22.01 | 20.53 | 25.1 | 16.45 | -53.46 | 28.61 | 51.86 | 28.35 | 30.92 | 26.94 | 32.59 | 28.78 | 13.62 | 25.44 | 29.36 | 22.77 | 17.22 | 23.26 | 21.22 | 20.7 | 17.25 | 16.66 | 12.92 | 12.55 | 16.01 | 13.41 | 14.49 | 11.28 | 15.79 | 7.51 | 12.14 | 9.32 | 12.75 | 6.39 | 11.05 | 8.27 | 9.71 | 8.65 | 10.01 | 5.97 | 12.19 | 3.36 | 7.15 | 0.08 | 12.52 | 0.79 | 4.42 | -0.025 | 1.41 | -1.95 | 3.16 |
| EBITDA
| 2,534 | 2,041.5 | 2,253 | 1,822 | 1,407 | 1,457 | 727 | 2,290 | 1,295 | 1,535 | 967 | 1,439 | 1,446 | 945 | 904 | 1,104 | 1,515 | 1,025 | 89.371 | 1,309.139 | 2,408.557 | 1,527.734 | 784.483 | 1,265.324 | 1,547.979 | 1,496.187 | 553.592 | 1,235.54 | 1,366.633 | 1,282.244 | 810.538 | 1,094.2 | 1,053.563 | 1,054.953 | 793.359 | 828.025 | 757.762 | 702.312 | 771.433 | 485.579 | 725.744 | 624.75 | 869.14 | 392.206 | 648.793 | 553.491 | 895.916 | 357.24 | 608.458 | 482.289 | 5,954.84 | 561.291 | 580.933 | 397.89 | 6,366.099 | 526.099 | 571.122 | 173.939 | 6,293.395 | 254.444 | 422.29 | 188.585 | 6,167.341 | 74.248 | 340.544 |
| EBITDA Ratio
| 0.219 | 0.183 | 0.202 | 0.157 | 0.132 | 0.139 | 0.07 | 0.206 | 0.127 | 0.158 | 0.104 | 0.152 | 0.16 | 0.108 | 0.099 | 0.131 | 0.176 | 0.129 | 0.011 | 0.155 | 0.235 | 0.178 | 0.104 | 0.153 | 0.198 | 0.194 | 0.085 | 0.171 | 0.198 | 0.183 | 0.123 | 0.166 | 0.16 | 0.163 | 0.136 | 0.139 | 0.127 | 0.119 | 0.135 | 0.089 | 0.129 | 0.111 | 0.143 | 0.073 | 0.12 | 0.106 | 0.158 | 0.071 | 0.116 | 0.097 | 1.154 | 0.114 | 0.121 | 0.085 | 1.308 | 0.112 | 0.12 | 0.039 | 1.271 | 0.056 | 0.089 | 0.041 | 1.242 | 0.017 | 0.068 |