Kansai Food Market Ltd.

TSE:9919.T

2593 (JPY) • At close July 26, 2024
Overview | Financials

Numbers are in millions (except for per share data and ratios) JPY.

20232022202120202019201820172016201520142013201220112010200920082007
Assets:
Current Assets:
Cash & Cash Equivalents 14,95610,4809,6366,879.2947,939.11811,763.9711,739.7679,127.425,663.7843,781.9174,894.7198,569.3199,450.4833,752.6053,822.6985,598.6977,021.581
Short Term Investments 2,050-13,969-14,437-5,401.606-5,503.852-5,750.84-6,285.0890049.9392,019.99702,2003,1001,849.785519.9443,996.87
Cash and Short Term Investments 17,00610,4809,6366,879.2947,939.11811,763.9711,739.7679,127.425,663.7843,831.8566,914.7168,569.31911,650.4836,852.6055,672.4836,118.64111,018.451
Net Receivables 20,77220,48620,4561,748.8651,861.0731,411.6591,669.8811,550.5971,463.1921,732.9341,649.4271,442.6341,542.9051,381.7451,331.0481,864.8092,295.648
Inventory 7,1517,1206,8992,519.1672,609.2462,845.5122,863.5722,908.6532,869.7652,833.332,518.9222,655.7482,553.0242,262.7912,246.5062,150.7572,012.295
Other Current Assets 1,4541,5461,5781,462.8631,565.5631,312.5562,200.0522,218.5152,311.1022,327.7972,068.4581,882.3121,914.351,679.7761,653.3291,771.7931,457.868
Total Current Assets 46,38339,63238,56912,610.18913,97517,333.69718,473.27215,805.18512,307.84310,725.91713,151.52314,550.01317,660.76212,176.91710,903.36611,90616,784.262
Non-Current Assets:
Property, Plant & Equipment, Net 76,42978,74281,21833,533.30232,353.92132,703.12131,624.97130,220.21129,417.78227,548.47728,604.9325,977.39923,921.76824,487.62724,566.10721,645.20618,931.442
Goodwill 1,1831,6902,1970.3040.0820.600000000000
Intangible Assets 1,1111,4771,6124394314790472.62280.524248.472220.374260.995282.157272.011280.678197.49157.082
Goodwill and Intangible Assets 2,2943,1673,809439.304431.082479.6426.729472.62280.524248.472220.374260.995282.157272.011280.678197.49157.082
Long Term Investments 4,35315,19515,6577,1577,0067,6459,548.2914,739.3954,717.4153,582.7721,754.8983,047.6631,022.997-65.5881,233.8782,518.964-651.806
Tax Assets 8,5836,1174,660980.571,116.817627.42216.678292.865264.19182.61819.887375.77503.497737.279655.588819.165701.79
Other Non-Current Assets 13,8032,9803,154-0.192-0.29-0.09140.74310,601.44310,987.7549,071.75411,675.32412,889.61812,550.34514,608.79714,163.30413,919.24917,974.664
Total Non-Current Assets 105,462106,201108,49842,109.98440,907.5341,455.05141,957.41241,587.13940,950.25140,534.09342,275.41339,503.78238,280.76440,040.12640,899.55539,100.07437,113.172
Total Assets 151,845145,835147,07154,720.17654,882.53358,788.75260,430.68457,392.32453,258.09451,260.0155,426.93654,053.79555,941.52652,217.04351,802.92151,006.07453,897.434
Liabilities & Equity:
Current Liabilities:
Account Payables 28,56823,15423,2097,585.2728,013.28810,721.12910,705.5087,080.8227,075.8567,162.7917,574.6510,133.02310,176.6366,870.3766,450.6026,229.5066,214.417
Short Term Debt 11,44910,7399,8411,630.9681,854.5312,373.6722,257.2981,944.6442,172.173,095.6973,513.3312,432.6062,912.4072,550.1577,526.8872,678.2222,400
Tax Payables 1,0487411,293631.937655.03313.06441.036669.441342.045173.322429.414181.071763.645562.512404.94525.752762.487
Deferred Revenue 1,02910,59611,9761,658.7931,606.5791,185.0041,315.1891,539.7791,136.829975.1051,287.182862.7511,485.3261,276.0481,344.327784.7992,792.044
Other Current Liabilities 17,66410,92910,6654,402.7493,803.1143,738.7883,998.3515,196.8564,596.8644,649.6944,805.0524,506.4925,041.9534,118.5154,259.6184,175.5426,516.695
Total Current Liabilities 58,71055,41855,69115,277.78215,277.51218,018.59318,276.34614,222.32213,844.8914,908.18215,893.03317,072.12118,130.99613,539.04818,237.10713,083.2715,131.112
Non-Current Liabilities:
Long Term Debt 77110,51811,4821,936.3133,350.8044,408.165,966.7877,544.3289,227.0856,175.4867,632.3886,107.3417,380.8618,435.8253,437.037,295.3928,050
Deferred Revenue Non-Current 8,8486,5246,729-443.744001,235.668995.833000000000
Deferred Tax Liabilities Non-Current 2,8042,6994,041443.744000.4840.233000000000
Other Non-Current Liabilities 9,9144,0954,1532,910.132,909.5382,855.1341,923.5143,328.7673,420.1443,419.7433,899.5094,176.8244,426.2514,903.2845,162.4495,618.0066,003.836
Total Non-Current Liabilities 22,33723,83626,4054,846.4436,260.3427,263.2949,126.45310,873.32812,647.2299,595.22911,531.89710,284.16511,807.11213,339.1098,599.47912,913.39814,053.836
Total Liabilities 81,04779,25482,09620,124.22521,537.85425,281.88727,402.79925,095.6526,492.11924,503.41127,424.9327,356.28629,938.10826,878.15726,836.58625,996.66829,184.948
Equity:
Preferred Stock 067,12865,4750129.95000000000000
Common Stock 1001009,8629,862.9339,862.9339,862.93309,862.9337,277.3337,277.3337,277.3337,277.3337,277.3337,277.3337,277.3337,277.3337,277.333
Retained Earnings 17,82012,6288,36515,551.55714,034.07612,918.14812,051.53911,313.00911,008.45710,536.59612,274.12911,273.39310,773.50510,114.5059,673.2549,768.1729,323.348
Accumulated Other Comprehensive Income/Loss 152-547-500135.578-129.95127.29800000000000
Other Total Stockholders Equity 52,721-12,728-18,2279,045.8839,447.6710,598.48620,976.34511,120.7328,480.1858,942.678,450.5448,146.7837,952.587,947.0488,015.7487,963.9018,111.805
Total Shareholders Equity 70,79366,58164,97534,595.95133,344.67933,506.86533,027.88432,296.67426,765.97526,756.59928,002.00626,697.50926,003.41825,338.88624,966.33525,009.40624,712.486
Total Equity 70,79366,58164,97534,595.95133,344.67933,506.86533,027.88432,296.67426,765.97526,756.59928,002.00626,697.50926,003.41825,338.88624,966.33525,009.40624,712.486
Total Liabilities & Shareholders Equity 151,840145,835147,07154,720.17654,882.53358,788.75260,430.68357,392.32453,258.09451,260.0155,426.93654,053.79555,941.52652,217.04351,802.92151,006.07453,897.434