Kansai Food Market Ltd.

TSE:9919.T

2593 (JPY) • At close July 26, 2024
Overview | Financials

Numbers are in millions (except for per share data and ratios) JPY.

2023 Q42023 Q32023 Q22023 Q12022 Q42022 Q32022 Q22022 Q12021 Q42021 Q32021 Q22021 Q12020 Q42020 Q32020 Q22020 Q12019 Q42019 Q32019 Q22019 Q12018 Q42018 Q32018 Q22018 Q12017 Q42017 Q32017 Q22017 Q12016 Q42016 Q32016 Q22016 Q12015 Q42015 Q32015 Q22015 Q12014 Q42014 Q32014 Q22014 Q12013 Q42013 Q32013 Q22013 Q12012 Q42012 Q32012 Q22012 Q12011 Q42011 Q32011 Q22011 Q12010 Q42010 Q32010 Q22010 Q12009 Q42009 Q32009 Q22008 Q42008 Q3
Assets:
Current Assets:
Cash & Cash Equivalents 14,95619,34116,04610,39610,48017,9348,7479,1699,63617,3705,576.0836,886.2266,879.29412,413.6677,824.568,226.0657,939.11812,882.0628,281.77812,377.78811,763.9713,466.3811,098.42812,770.01111,739.76713,250.97711,728.988,803.8939,127.4214,861.0854,352.8716,231.4065,663.7848,484.6243,628.0624,406.63,781.9179,004.9184,281.0675,684.4614,894.71910,017.4226,724.4938,281.7418,569.3199,263.3749,712.1459,864.8859,450.4837,887.284,085.133,882.43,752.6058,280.4234,541.2025,047.0533,822.69811,006.2436,478.4255,598.6977,604.06
Short Term Investments 2,050-15,809-15,877-13,573-16,402-16,719-16,799-14,398-14,437-14,78100-5,345.677000-5,408.354000-5,614.024000-6,285.089000-1,069.354000-1,245.3990049.97549.93949.90349.86719.9992,019.9971,519.99619.9950060007002,2004,3003,3004,3003,1003,0001,3501,149.8921,849.78549.67869.571519.9444,519.916
Cash and Short Term Investments 17,00619,34116,04610,39610,48017,9348,7479,1699,63617,3705,576.0836,886.2266,879.29412,413.6677,824.568,226.0657,939.11812,882.0628,281.77812,377.78811,763.9713,466.3811,098.42812,770.01111,739.76713,250.97711,728.988,803.8939,127.4214,861.0854,352.8716,231.4065,663.7848,484.6243,628.0624,456.5753,831.8569,054.8214,330.9345,704.466,914.71611,537.4186,744.4888,281.7418,569.3199,863.3749,712.14510,564.88511,650.48312,187.287,385.138,182.46,852.60511,280.4235,891.2026,196.9455,672.48311,055.9216,547.9966,118.64112,123.976
Net Receivables 20,77223,38719,85518,42120,48631,40518,07618,99720,45623,0431,879.8321,804.3451,748.8652,200.7541,664.5151,558.6821,861.0731,937.611,578.5151,430.8031,411.6591,675.521,376.9191,291.0651,669.8811,536.9931,229.3741,096.7231,550.5971,415.8561,113.446977.1261,463.1921,317.8741,005.2111,025.7311,732.9341,346.0271,074.7861,059.1071,649.4271,351.6091,067.9121,000.1721,442.6341,250.2231,021.63994.2191,542.9051,185.437935.445889.2251,381.7451,416.4621,360.8591,263.2351,331.0481,352.6561,994.7021,864.8092,386.973
Inventory 7,1517,9357,2417,2477,1207,6437,0246,7636,8997,4802,624.1262,612.0282,519.1672,816.472,544.572,574.4752,609.2462,991.0072,543.2542,758.0192,845.5122,997.252,744.2322,820.7722,863.5723,137.4532,761.0872,872.6832,908.6533,178.1692,839.1832,958.2572,869.7653,193.6912,752.3032,850.3872,833.333,155.7062,817.5342,722.9422,518.9222,816.8272,491.1942,484.0432,655.7482,789.9692,636.7542,689.1192,553.0242,667.0032,372.022,403.232,262.7912,419.882,315.812,323.0542,246.5062,283.9232,276.4372,150.7572,342.996
Other Current Assets 1,4541,4051,6751,6721,5461,7821,9691,9951,5781,9931,690.0071,456.4691,462.8631,150.9651,621.5441,302.0461,565.5631,499.1271,595.2561,339.081,312.5561,168.9671,647.1031,208.6252,200.0521,830.2932,029.7761,622.6222,218.5151,698.8062,046.3081,652.532,311.1022,129.6812,886.3632,055.5092,327.7972,362.872,357.6851,882.8742,068.4581,658.8341,789.4021,408.9571,882.3121,974.6271,700.9371,403.1811,914.351,614.171,686.6671,318.3171,679.7761,179.9631,275.021,009.8631,653.3291,219.3741,294.3111,771.7931,636.025
Total Current Assets 46,38352,06844,81737,73639,63258,76435,81636,92438,56949,88611,770.04812,759.06812,610.18918,581.85613,655.18913,661.26813,97519,309.80613,998.80317,905.6917,333.69719,308.11716,866.68218,090.47318,473.27219,755.71617,749.21714,395.92115,805.18521,153.91610,351.80811,819.31912,307.84315,125.8710,271.93910,388.20210,725.91715,919.42410,580.93911,369.38313,151.52317,364.68812,092.99613,174.91314,550.01315,878.19315,071.46615,651.40417,660.76217,653.8912,379.26212,793.17212,176.91716,296.72810,842.89110,793.09710,903.36615,911.87412,113.44611,90618,489.97
Non-Current Assets:
Property, Plant & Equipment, Net 76,42978,40578,68979,09678,74280,50781,06081,36381,21872,49933,497.09633,471.83333,533.30233,384.75133,000.18632,584.04532,353.92132,771.10132,694.03732,786.27832,703.12133,191.79433,030.58131,771.67931,624.97131,525.74431,251.92931,175.60630,220.21130,244.28630,354.22129,379.61629,417.78227,852.34327,671.39627,351.88327,548.47728,907.7229,266.09229,194.31128,604.9328,143.99227,988.37326,449.46925,977.39925,971.78625,844.12826,355.94623,921.76824,166.28724,307.73424,513.42924,487.62725,024.35824,951.22225,121.36924,566.10722,367.48722,401.24521,645.20620,596.846
Goodwill 1,1831,3101,4361,5631,6901,8171,9442,0702,1972,3240.82100000000000000000000000000000000000000000000000000
Intangible Assets 1,1111,0821,4591,4261,4771,5671,5781,5991,6121,61950900000000000000433.166444.976461.839472.62483.891411.352338.793280.524222.685235.504236.148248.472231.316247.784223.239220.374233.17237.762243.076260.995271.776254.067268.114282.157254.895252.519260.822272.011279.252286.777282.02280.678250.99245.269197.49197.679
Goodwill and Intangible Assets 2,2942,3922,8952,9893,1673,3843,5223,6693,8093,943509.821450.027439.304426.238462.294406.546431.082454.606463.058498.599479.6514.005434.429411.925426.729433.166444.976461.839472.62483.891411.352338.793280.524222.685235.504236.148248.472231.316247.784223.239220.374233.17237.762243.076260.995271.776254.067268.114282.157254.895252.519260.822272.011279.252286.777282.02280.678250.99245.269197.49197.679
Long Term Investments 4,35317,22717,35614,91017,62817,94517,91915,54615,65715,9607,87807,101.0710006,910.5020007,508.1840009,548.2910004,739.3950004,717.4150003,582.7720001,754.8980003,047.6630001,022.997000-65.58879.7271,708.6011,878.0621,233.8783,141.6752,990.6132,518.964-2,226.781
Tax Assets 8,5836,5646,3966,0486,1173,3173,4563,5414,6604,395-2,642.0990980.570001,116.817000627.42000216.678000292.865000264.19100082.61800019.887000375.77000503.497000737.279657.498692.77669.748655.588679.878756.041819.165782.607
Other Non-Current Assets 13,8035385492,9375475625853,1113,1543,1310.4387,791.37255.7377,812.4778,134.4427,940.42895.2087,731.6097,896.7057,989.903136.7268,176.31610,003.25310,155.71140.74310,012.58610,711.16210,791.495,862.04810,975.73610,929.42210,977.1836,270.33911,932.26912,063.63512,774.7979,071.75412,593.14912,722.22313,219.54411,675.32413,54013,743.46213,863.7229,841.95513,042.45813,206.57413,341.41812,550.34514,507.1315,038.97615,081.06214,608.79714,763.69713,247.8713,367.57114,163.30412,628.15312,975.6713,919.24917,930.661
Total Non-Current Assets 105,462105,126105,885105,980106,201105,715106,542107,230108,49899,92841,885.35541,713.23242,109.98441,623.46641,596.92240,931.01940,907.5340,957.31641,053.841,274.7841,455.05141,882.11543,468.26342,339.31441,957.41241,971.49642,408.06742,428.93541,587.13941,703.91341,694.99540,695.59240,950.25140,007.29739,970.53540,362.82840,534.09341,732.18542,236.09942,637.09442,275.41341,917.16241,969.59740,556.26739,503.78239,286.0239,304.76939,965.47838,280.76438,928.31239,599.22939,855.31340,040.12640,804.53240,887.2441,318.7740,899.55539,068.18339,368.83839,100.07437,281.012
Total Assets 151,845157,198150,705143,718145,835164,482142,362144,158147,071149,81753,655.40654,472.30254,720.17660,205.32555,252.11354,592.28954,882.53360,267.12455,052.60559,180.4758,788.75261,190.23260,334.94660,429.78760,430.68461,727.21260,157.28556,824.85657,392.32462,857.8352,046.80352,514.91153,258.09455,133.16750,242.47450,751.0351,260.0157,651.60952,817.03854,006.47755,426.93659,281.8554,062.59353,731.1854,053.79555,164.21354,376.23555,616.88255,941.52656,582.20251,978.49152,648.48552,217.04357,101.2651,730.13152,111.86751,802.92154,980.05751,482.28451,006.07455,770.982
Liabilities & Equity:
Current Liabilities:
Account Payables 28,56834,09429,04322,61423,15440,50222,87421,96323,20933,8987,793.9877,929.2477,585.27213,039.9127,712.8867,149.5658,013.28812,453.287,687.70710,828.66710,721.12912,256.77410,960.70510,659.82910,705.50812,458.29810,834.3076,898.6437,080.82212,220.5877,082.9166,722.9837,075.85612,112.3896,882.076,865.6377,162.79112,141.017,049.7816,997.8397,574.6512,091.7876,927.7529,872.31510,133.02311,412.1099,984.48510,240.35410,176.63611,488.1176,663.5376,777.1226,870.37611,333.6116,504.1946,513.9736,450.60210,489.3656,234.3186,229.50610,440.595
Short Term Debt 11,44911,36310,75210,76310,73910,70110,73010,6559,8412,1401,1681,2041,630.9681,1901,1901,1721,854.5311,5021,7021,8722,373.6721,8721,8721,8822,257.2981,8921,6421,6421,944.6441,6521,9021,9122,172.172,8323,0322,8523,095.6973,5803,392.53,2053,513.3312,1302,0302,1102,432.6062,4102,6102,5602,912.4072,4402,1902,3402,550.1572,5007,4007,4007,526.8877,4002,6002,678.2222,500
Tax Payables 1,0484797241207412744541391,293865416.96190.406631.937319.003682.058254.281655.03154.889353.08197.911313.0656.435261.273209.151441.036136.395307.384244.019669.441273.204275.469121.459342.045196.402239.291107.749173.32275.93186.47178.049429.41474.259259.95174.582181.07144.823204.28289.595763.645185.737433.70382.959562.512118.211322.78878.306404.945167.847262.3425.752146.388
Deferred Revenue 1,0299,75110,2249,18010,5969,6799,2679,35111,97618,5981,268.064600.0661,658.793764.1221,533.324661.9741,606.579591.0931,157.712603.1671,185.004495.3611,070.279619.5621,315.189547.5361,112.943649.9471,539.779679.1371,076.168531.6111,136.829607.1131,032.325478.189975.105489.2521,041.415528.2971,287.182357.912949.335355.86862.751328.246979.671370.4671,485.326461.3691,119.698357.3561,276.048653.9181,225.16584.6721,344.327895.8761,396.196784.799457.751
Other Current Liabilities 17,6649,0118,05210,85210,92913,81910,39612,63710,66531,4945,435.9515,485.074,402.7494,921.5314,533.2755,315.6623,803.1145,195.9994,128.2455,533.4373,738.7885,392.1354,529.0945,543.4513,998.3514,738.9844,056.6534,925.4543,657.0774,300.9633,414.7044,676.7233,460.0354,414.833,787.3974,523.4883,674.5894,316.7793,725.4954,616.1373,517.874,118.9183,480.6394,589.4093,643.7413,931.0673,529.2544,979.593,556.6273,937.9853,287.964,249.7352,842.4673,756.042,980.0463,902.6172,915.2913,576.0463,668.5823,390.7434,384.491
Total Current Liabilities 58,71064,21958,07153,40955,41874,70153,26754,60655,69167,53214,397.93815,218.38315,277.78219,915.56514,969.48514,299.20115,277.51219,742.37214,675.66418,837.27118,018.59320,016.2718,432.07818,704.84218,276.34619,636.81817,645.90314,116.04414,222.32218,852.68713,475.78813,843.31713,844.8919,966.33214,733.79214,719.31414,908.18220,527.04115,209.19115,347.27315,893.03318,698.61713,387.72616,927.58417,072.12118,081.42217,103.4118,150.41118,130.99618,327.47113,261.19513,724.21313,539.04818,243.56918,109.418,401.26218,237.10722,361.28713,899.09613,083.2717,782.837
Non-Current Liabilities:
Long Term Debt 7719,87010,05810,31910,51810,79311,00411,30211,48211,7987461,0641,936.3131,6641,9142,2683,350.8042,6742,6242,9404,408.163,8764,3264,8125,966.7875,4485,8986,3947,544.3287,3407,5408,0369,227.0853,9924,4424,9486,175.4865,4605,9106,4007,632.3888,1408,402.54,6156,107.3415,1705,432.55,7257,380.8616,3906,852.57,0858,435.8257,3502,4002,6003,437.031,8006,8007,295.3927,400
Deferred Revenue Non-Current 8,8486,4566,4616,4746,5246,6636,6486,7226,7290000000000000001,235.668000995.83300000000000000000000000000000000
Deferred Tax Liabilities Non-Current 2,8042,9652,8412,9542,6993,1382,9392,9954,0410000000000000000.4840000.23300000000000000000000000000000000
Other Non-Current Liabilities 9,9144,0434,0574,0484,0953,9954,0334,0654,15310,6923,333.7383,447.4562,910.133,633.0543,683.2753,812.7542,909.5383,869.693,885.2473,906.4482,855.1343,897.1374,161.8163,903.2671,923.5143,847.6854,021.6944,057.1072,332.9344,054.4984,125.4814,124.3873,420.1444,004.0654,062.6134,100.0543,419.7434,318.5924,537.6324,936.7833,899.5095,034.0955,121.3115,218.0354,176.8245,503.8715,662.2375,798.2794,426.2516,210.8026,362.3796,468.7724,903.2846,382.2886,243.6746,311.1235,162.4495,918.8026,032.2975,618.0065,783.205
Total Non-Current Liabilities 22,33723,33423,41723,79523,83624,58924,62425,08426,40522,4904,079.7384,511.4564,846.4435,297.0545,597.2756,080.7546,260.3426,543.696,509.2476,846.4487,263.2947,773.1378,487.8168,715.2679,126.4539,295.6859,919.69410,451.10710,873.32811,394.49811,665.48112,160.38712,647.2297,996.0658,504.6139,048.0549,595.2299,778.59210,447.63211,336.78311,531.89713,174.09513,523.8119,833.03510,284.16510,673.87111,094.73711,523.27911,807.11212,600.80213,214.87913,553.77213,339.10913,732.2888,643.6748,911.1238,599.4797,718.80212,832.29712,913.39813,183.205
Total Liabilities 81,04787,55381,48877,20479,25499,29077,89179,69082,09690,02218,477.67619,729.83920,124.22525,212.61920,566.7620,379.95521,537.85426,286.06221,184.91125,683.71925,281.88727,789.40726,919.89427,420.10927,402.79928,932.50327,565.59724,567.15125,095.6530,247.18525,141.26926,003.70426,492.11927,962.39723,238.40523,767.36824,503.41130,305.63325,656.82326,684.05627,424.9331,872.71226,911.53726,760.61927,356.28628,755.29328,198.14729,673.6929,938.10830,928.27326,476.07427,277.98526,878.15731,975.85726,753.07427,312.38526,836.58630,080.08926,731.39325,996.66830,966.042
Equity:
Preferred Stock 00066,519683610464,54300000000000000000000000000000000000000000000000000000
Common Stock 1001001001001001001001009,8629,8629,862.9339,862.9339,862.9339,862.9339,862.9339,862.9339,862.9339,862.9339,862.93309,862.93300009,862.9339,862.9339,862.9339,862.9339,862.9337,277.3337,277.3337,277.3337,277.3337,277.3337,277.3337,277.3337,277.3337,277.3337,277.3337,277.3337,277.3337,277.3337,277.3337,277.3337,277.3337,277.3337,277.3337,277.3337,277.3337,277.3337,277.3337,277.3337,277.3337,277.3337,277.3337,277.3337,277.3337,277.3337,277.3337,277.333
Retained Earnings 17,82017,27816,68514,08812,62811,2079,1528,5018,3652,91616,145.49115,743.89315,551.55715,520.01415,158.79314,707.38514,034.07613,483.44213,387.60612,948.28112,918.14812,666.12712,480.47912,031.5112,051.53911,740.00811,558.65711,232.90611,313.00911,576.86211,205.50710,810.32711,008.45710,994.46810,836.53710,665.96210,536.59611,417.87111,337.23511,521.32512,274.12911,874.06811,643.59711,511.54511,273.39311,122.8410,904.77310,730.74910,773.50510,461.2710,276.81910,139.87910,114.5059,868.4789,738.0679,547.5189,673.2549,548.9229,465.2989,768.1729,446.192
Accumulated Other Comprehensive Income/Loss 6312679-5-68-36-104-7500000000000000000000000000000000000000000000000000000
Other Total Stockholders Equity 52,24252,24152,353-14,18853,85353,88555,219-8,601-18,227-12,7789,169.3069,135.6379,181.4619,609.7599,663.6279,642.0169,447.6710,634.68710,617.15520,548.4710,725.78420,734.69720,934.57320,978.16820,976.34511,191.76811,170.09811,161.86611,120.73211,170.858,422.6948,423.5478,480.1858,898.9698,890.1999,040.3678,942.678,650.7728,545.6478,523.7638,450.5448,257.7378,230.1268,181.6838,146.7838,008.7477,995.9827,935.117,952.587,915.3267,948.2657,953.2887,947.0487,979.5927,961.6577,974.6318,015.7488,073.7138,008.267,963.9018,081.415
Total Shareholders Equity 70,79369,64569,21766,51466,58165,19264,47164,46864,97559,79535,177.7334,742.46334,595.95134,992.70634,685.35334,212.33433,344.67933,981.06233,867.69433,496.75133,506.86533,400.82433,415.05233,009.67833,027.88432,794.70932,591.68832,257.70532,296.67432,610.64526,905.53426,511.20726,765.97527,170.7727,004.06926,983.66226,756.59927,345.97627,160.21527,322.42128,002.00627,409.13827,151.05626,970.56126,697.50926,408.9226,178.08825,943.19226,003.41825,653.92925,502.41725,370.525,338.88625,125.40324,977.05724,799.48224,966.33524,899.96824,750.89125,009.40624,804.94
Total Equity 70,79369,64569,21766,51466,58165,19264,47164,46864,97559,79535,177.7334,742.46334,595.95134,992.70634,685.35334,212.33433,344.67933,981.06233,867.69433,496.75133,506.86533,400.82433,415.05233,009.67833,027.88432,794.70932,591.68832,257.70532,296.67432,610.64526,905.53426,511.20726,765.97527,170.7727,004.06926,983.66226,756.59927,345.97627,160.21527,322.42128,002.00627,409.13827,151.05626,970.56126,697.50926,408.9226,178.08825,943.19226,003.41825,653.92925,502.41725,370.525,338.88625,125.40324,977.05724,799.48224,966.33524,899.96824,750.89125,009.40624,804.94
Total Liabilities & Shareholders Equity 151,840157,198150,705143,718145,835164,482142,362144,158147,071149,81753,655.40654,472.30254,720.17660,205.32555,252.11354,592.28954,882.53360,267.12455,052.60559,180.4758,788.75261,190.23160,334.94660,429.78760,430.68361,727.21260,157.28556,824.85657,392.32462,857.8352,046.80352,514.91153,258.09455,133.16750,242.47450,751.0351,260.0157,651.60952,817.03854,006.47755,426.93659,281.8554,062.59353,731.1854,053.79555,164.21354,376.23555,616.88255,941.52656,582.20251,978.49152,648.48552,217.04357,101.2651,730.13152,111.86751,802.92154,980.05751,482.28451,006.07455,770.982