Great China Metal Ind. Co., Ltd.
TWSE:9905.TW
22.9 (TWD) • At close November 5, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) TWD.
2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 2,199.033 | 1,929.517 | 1,604.616 | 2,507.432 | 2,351.779 | 1,941.021 | 1,747.417 | 2,764.239 | 2,341.494 | 1,921.548 | 1,855.401 | 2,552.254 | 2,424.711 | 1,843.119 | 1,492.264 | 2,243.235 | 2,136.004 | 1,386.13 | 1,719.037 | 2,192.055 | 2,202.203 | 1,947.533 | 1,340.632 | 2,087.892 | 2,014.431 | 1,689.638 | 1,457.295 | 2,063.138 | 1,870.486 | 1,749.424 | 1,588.523 | 1,986.99 | 1,891.077 | 1,619.408 | 1,477.963 | 2,255.743 | 2,326.144 | 1,894.549 | 1,664.384 | 2,183.753 | 2,215.111 | 1,978.15 | 1,796.683 | 2,327.383 | 2,279.134 | 1,918.319 | 1,747.508 | 2,550.251 | 2,276.105 | 1,960.843 | 1,915.026 | 2,189.954 | 2,066.87 | 1,536.503 | 1,317.906 | 1,951.968 | 1,619.94 | 1,278.841 |
Cost of Revenue
| 1,976.168 | 1,737.791 | 1,480.652 | 2,182.152 | 2,075.73 | 1,756.258 | 1,559.856 | 2,466.963 | 2,042.725 | 1,699.361 | 1,626.246 | 2,128.233 | 2,065.829 | 1,579.434 | 1,316.612 | 1,829.799 | 1,776.353 | 1,219.047 | 1,507.201 | 1,855.502 | 1,888.146 | 1,730.341 | 1,221.968 | 1,775.786 | 1,711.316 | 1,493.089 | 1,304.251 | 1,754.53 | 1,597.364 | 1,475.788 | 1,369.054 | 1,648.914 | 1,567.995 | 1,351.165 | 1,282.542 | 1,805.684 | 1,901.298 | 1,631.617 | 1,366.091 | 1,764.191 | 1,821.831 | 1,646.582 | 1,483.14 | 1,851.772 | 1,842.649 | 1,595.717 | 1,421.798 | 2,079.282 | 1,843.493 | 1,633.846 | 1,580.944 | 1,758.907 | 1,665.513 | 1,238.071 | 1,082.448 | 1,532.59 | 1,295.909 | 1,047.153 |
Gross Profit
| 222.865 | 191.726 | 123.964 | 325.28 | 276.049 | 184.763 | 187.561 | 297.276 | 298.769 | 222.187 | 229.155 | 424.021 | 358.882 | 263.685 | 175.652 | 413.436 | 359.651 | 167.083 | 211.836 | 336.553 | 314.057 | 217.192 | 118.664 | 312.106 | 303.115 | 196.549 | 153.044 | 308.608 | 273.122 | 273.636 | 219.469 | 338.076 | 323.082 | 268.243 | 195.421 | 450.059 | 424.846 | 262.932 | 298.293 | 419.562 | 393.28 | 331.568 | 313.543 | 475.611 | 436.485 | 322.602 | 325.71 | 470.969 | 432.612 | 326.997 | 334.082 | 431.047 | 401.357 | 298.432 | 235.458 | 419.378 | 324.031 | 231.688 |
Gross Profit Ratio
| 0.101 | 0.099 | 0.077 | 0.13 | 0.117 | 0.095 | 0.107 | 0.108 | 0.128 | 0.116 | 0.124 | 0.166 | 0.148 | 0.143 | 0.118 | 0.184 | 0.168 | 0.121 | 0.123 | 0.154 | 0.143 | 0.112 | 0.089 | 0.149 | 0.15 | 0.116 | 0.105 | 0.15 | 0.146 | 0.156 | 0.138 | 0.17 | 0.171 | 0.166 | 0.132 | 0.2 | 0.183 | 0.139 | 0.179 | 0.192 | 0.178 | 0.168 | 0.175 | 0.204 | 0.192 | 0.168 | 0.186 | 0.185 | 0.19 | 0.167 | 0.174 | 0.197 | 0.194 | 0.194 | 0.179 | 0.215 | 0.2 | 0.181 |
Reseach & Development Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.099 | 2.444 | 8.161 | 6.549 | 5.399 | 6.88 | 8.778 | 4.468 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
General & Administrative Expenses
| 58.19 | 43.651 | 47.35 | 51.008 | 49.499 | 52.933 | 50.613 | 48.02 | 43.868 | 44.422 | 59.473 | 59.073 | 45.715 | 47.674 | 40.466 | 54.986 | 46.267 | 44.527 | 45.926 | 48.029 | 48.455 | 47.639 | 53.224 | 49.632 | 43.891 | 57.28 | 59.815 | 60.414 | 50.793 | 53.306 | 19.793 | 80.454 | 55.947 | 62.503 | 63.4 | 61.078 | 60.694 | 60.427 | 63.581 | 61.412 | 55.241 | 55.921 | 65.632 | 64.389 | 62.404 | 58.187 | 61.973 | 58.045 | 57.529 | 57.485 | 60.197 | 52.895 | 50.643 | 49.627 | 58.098 | 55.051 | 45.325 | 47.577 |
Selling & Marketing Expenses
| 54.529 | 61.304 | 14.698 | 76.426 | 91.712 | 60.655 | 52.057 | 86.466 | 93.837 | 64.706 | 85.732 | 99.845 | 90.819 | 83.057 | 65.263 | 84.696 | 95.693 | 54.519 | 65.115 | 84.678 | 91.844 | 96.487 | 44.446 | 83.911 | 104.511 | 69.353 | 53.897 | 77.61 | 66.423 | 68.977 | 55.599 | 61.405 | 72.597 | 64.739 | 45.32 | 78.948 | 82 | 79.918 | 65.91 | 76.653 | 83.772 | 76.484 | 69.667 | 77.292 | 84.181 | 65.564 | 60.838 | 75.402 | 66.981 | 66.9 | 71.397 | 65.54 | 64.141 | 50.646 | 47.058 | 63.239 | 47.756 | 38.728 |
SG&A
| 106.816 | 98.794 | 60.097 | 127.434 | 141.211 | 113.588 | 102.67 | 134.486 | 137.705 | 109.128 | 145.205 | 158.918 | 136.534 | 130.731 | 105.729 | 139.682 | 141.96 | 99.046 | 111.041 | 132.707 | 140.299 | 144.126 | 97.67 | 133.543 | 148.402 | 126.633 | 113.712 | 138.024 | 117.216 | 122.283 | 75.392 | 141.859 | 128.544 | 127.242 | 108.72 | 140.026 | 142.694 | 140.345 | 129.491 | 138.065 | 139.013 | 132.405 | 135.299 | 141.681 | 146.585 | 123.751 | 122.811 | 133.447 | 124.51 | 124.385 | 131.594 | 118.435 | 114.784 | 100.273 | 105.156 | 118.29 | 93.081 | 86.305 |
Other Expenses
| 24.176 | 29.96 | 0 | 28.501 | 18.181 | 20.931 | 4.832 | 40.791 | 11.719 | 13.779 | 7.132 | 22.801 | -1.039 | 15.375 | 15.697 | 33.557 | 14.771 | 12.667 | 9.556 | 13.712 | 14.851 | 22.149 | 14.084 | 8.808 | 16.215 | 13.043 | 95.954 | 30.175 | 23.87 | 41.181 | 5.443 | 13.27 | 14.887 | 4.661 | 9.184 | 2.809 | 59.52 | 15.741 | 29.19 | 52.926 | 20.239 | 2.053 | 29.571 | 31.74 | 29.205 | 29.128 | 11.564 | 18.505 | 2.907 | 4.965 | 18.776 | 4.653 | 4.96 | 2.714 | 10.926 | 7.05 | -6.166 | 2.641 |
Operating Expenses
| 106.816 | 98.794 | 60.097 | 127.434 | 141.211 | 113.588 | 102.67 | 134.486 | 137.705 | 109.128 | 145.205 | 158.918 | 136.534 | 130.731 | 105.729 | 139.682 | 141.96 | 99.046 | 111.041 | 132.707 | 140.299 | 144.126 | 97.67 | 133.543 | 148.402 | 126.633 | 113.712 | 138.024 | 117.216 | 122.283 | 75.392 | 141.859 | 128.544 | 127.242 | 108.819 | 142.47 | 150.855 | 146.894 | 134.89 | 144.945 | 147.791 | 136.873 | 135.299 | 141.681 | 146.585 | 123.751 | 122.811 | 133.447 | 124.51 | 124.385 | 131.594 | 118.435 | 114.784 | 100.273 | 105.156 | 118.29 | 93.081 | 86.305 |
Operating Income
| 116.049 | 92.932 | 63.867 | 238.024 | 166.551 | 103.698 | 100.364 | 208.087 | 181.214 | 133.738 | 100.054 | 265.103 | 222.348 | 132.954 | 69.923 | 273.754 | 217.691 | 68.037 | 100.795 | 203.846 | 173.758 | 73.066 | 20.994 | 178.563 | 154.713 | 69.916 | 39.332 | 170.584 | 155.906 | 151.353 | 144.077 | 196.217 | 194.538 | 141.001 | 86.602 | 307.589 | 273.991 | 116.038 | 163.403 | 274.617 | 245.489 | 194.695 | 178.244 | 333.93 | 289.9 | 198.851 | 202.899 | 337.522 | 308.102 | 202.612 | 202.488 | 312.612 | 286.573 | 198.159 | 130.302 | 301.088 | 230.95 | 145.383 |
Operating Income Ratio
| 0.053 | 0.048 | 0.04 | 0.095 | 0.071 | 0.053 | 0.057 | 0.075 | 0.077 | 0.07 | 0.054 | 0.104 | 0.092 | 0.072 | 0.047 | 0.122 | 0.102 | 0.049 | 0.059 | 0.093 | 0.079 | 0.038 | 0.016 | 0.086 | 0.077 | 0.041 | 0.027 | 0.083 | 0.083 | 0.087 | 0.091 | 0.099 | 0.103 | 0.087 | 0.059 | 0.136 | 0.118 | 0.061 | 0.098 | 0.126 | 0.111 | 0.098 | 0.099 | 0.143 | 0.127 | 0.104 | 0.116 | 0.132 | 0.135 | 0.103 | 0.106 | 0.143 | 0.139 | 0.129 | 0.099 | 0.154 | 0.143 | 0.114 |
Total Other Income Expenses Net
| 36.554 | 41.949 | 20.498 | 0.105 | -0.016 | 0.03 | -0.249 | 0.185 | -0.141 | 0.446 | -3.496 | 27.806 | 5.872 | 22.723 | 20.91 | 38.762 | 21.447 | 12.663 | 9.406 | 12.385 | 13.462 | 21.21 | 14.945 | 7.646 | 19.103 | 5.9 | 94.996 | 29.026 | 22.777 | 40.416 | 4.886 | 12.696 | 14.05 | 3.612 | 7.243 | 0.449 | 57.115 | 13.093 | 26.033 | 49.048 | 18.395 | -3.087 | 26.041 | 27.407 | 25.889 | 26.653 | 25.242 | 9.543 | 3.91 | 16.134 | 6.482 | 18.256 | 25.037 | 7.424 | 12.054 | 23.53 | 4.799 | 8.071 |
Income Before Tax
| 152.603 | 134.881 | 84.365 | 238.129 | 166.535 | 103.728 | 100.115 | 208.272 | 181.073 | 134.184 | 96.558 | 292.909 | 228.22 | 155.677 | 90.833 | 312.516 | 239.138 | 80.7 | 110.201 | 216.231 | 187.22 | 94.276 | 35.939 | 186.209 | 173.816 | 75.816 | 134.328 | 199.61 | 178.683 | 191.769 | 148.963 | 208.913 | 208.588 | 144.613 | 93.845 | 308.038 | 331.106 | 129.131 | 189.436 | 323.665 | 263.884 | 191.608 | 204.285 | 361.337 | 315.789 | 225.504 | 228.141 | 347.065 | 312.012 | 218.746 | 208.97 | 330.868 | 311.61 | 205.583 | 142.356 | 324.618 | 235.749 | 153.454 |
Income Before Tax Ratio
| 0.069 | 0.07 | 0.053 | 0.095 | 0.071 | 0.053 | 0.057 | 0.075 | 0.077 | 0.07 | 0.052 | 0.115 | 0.094 | 0.084 | 0.061 | 0.139 | 0.112 | 0.058 | 0.064 | 0.099 | 0.085 | 0.048 | 0.027 | 0.089 | 0.086 | 0.045 | 0.092 | 0.097 | 0.096 | 0.11 | 0.094 | 0.105 | 0.11 | 0.089 | 0.063 | 0.137 | 0.142 | 0.068 | 0.114 | 0.148 | 0.119 | 0.097 | 0.114 | 0.155 | 0.139 | 0.118 | 0.131 | 0.136 | 0.137 | 0.112 | 0.109 | 0.151 | 0.151 | 0.134 | 0.108 | 0.166 | 0.146 | 0.12 |
Income Tax Expense
| 38.106 | 32.969 | 21.2 | 58.519 | 46.226 | 28.447 | 26.56 | 49.188 | 51.523 | 31.085 | 21.738 | 69.972 | 53.554 | 36.272 | 22.922 | 73.114 | 55.664 | 18.465 | 23.08 | 48.733 | 48.281 | 22.153 | -39.537 | 40.35 | 37.548 | -6.336 | 14.175 | 25.548 | 40.934 | 36.313 | -3.586 | 40.364 | 58.173 | 28.995 | 18.16 | 59.491 | 70.973 | 23.454 | 29.012 | 58.378 | 68.964 | 31.377 | 29.556 | 77.879 | 85.777 | 40.672 | 62.899 | 77.237 | 87.716 | 53.967 | 59.362 | 77.719 | 99.487 | 52.31 | 36.736 | 71.998 | 30.272 | 39.006 |
Net Income
| 115.551 | 103.068 | 63.324 | 180.367 | 121.667 | 76.802 | 75.066 | 161.112 | 131.757 | 105.361 | 78.237 | 225.589 | 176.256 | 121.8 | 69.185 | 240.821 | 184.573 | 64.798 | 91.174 | 171.005 | 139.56 | 75.606 | 78.672 | 147.54 | 136.321 | 85.546 | 120.153 | 174.062 | 137.749 | 155.456 | 152.549 | 168.549 | 150.415 | 115.618 | 75.685 | 248.547 | 260.133 | 105.677 | 160.424 | 265.287 | 194.92 | 160.231 | 174.729 | 283.458 | 231.756 | 188.253 | 168.04 | 270.129 | 225.818 | 165.638 | 147.137 | 250.727 | 209.677 | 149.39 | 103.641 | 246.708 | 202.863 | 108.028 |
Net Income Ratio
| 0.053 | 0.053 | 0.039 | 0.072 | 0.052 | 0.04 | 0.043 | 0.058 | 0.056 | 0.055 | 0.042 | 0.088 | 0.073 | 0.066 | 0.046 | 0.107 | 0.086 | 0.047 | 0.053 | 0.078 | 0.063 | 0.039 | 0.059 | 0.071 | 0.068 | 0.051 | 0.082 | 0.084 | 0.074 | 0.089 | 0.096 | 0.085 | 0.08 | 0.071 | 0.051 | 0.11 | 0.112 | 0.056 | 0.096 | 0.121 | 0.088 | 0.081 | 0.097 | 0.122 | 0.102 | 0.098 | 0.096 | 0.106 | 0.099 | 0.084 | 0.077 | 0.114 | 0.101 | 0.097 | 0.079 | 0.126 | 0.125 | 0.084 |
EPS
| 0.38 | 0.34 | 0.21 | 0.59 | 0.4 | 0.25 | 0.25 | 0.53 | 0.43 | 0.35 | 0.25 | 0.74 | 0.58 | 0.4 | 0.23 | 0.79 | 0.61 | 0.21 | 0.3 | 0.56 | 0.46 | 0.25 | 0.26 | 0.48 | 0.45 | 0.28 | 0.39 | 0.57 | 0.45 | 0.51 | 0.5 | 0.55 | 0.49 | 0.38 | 0.25 | 0.81 | 0.85 | 0.35 | 0.53 | 0.87 | 0.64 | 0.53 | 0.57 | 0.93 | 0.76 | 0.61 | 0.55 | 0.89 | 0.74 | 0.54 | 0.48 | 0.82 | 0.69 | 0.49 | 0.34 | 0.81 | 0.67 | 0.35 |
EPS Diluted
| 0.38 | 0.34 | 0.21 | 0.59 | 0.4 | 0.25 | 0.25 | 0.53 | 0.43 | 0.34 | 0.25 | 0.74 | 0.58 | 0.4 | 0.23 | 0.79 | 0.6 | 0.21 | 0.3 | 0.56 | 0.46 | 0.25 | 0.26 | 0.48 | 0.45 | 0.28 | 0.39 | 0.57 | 0.45 | 0.51 | 0.5 | 0.55 | 0.49 | 0.38 | 0.25 | 0.81 | 0.85 | 0.35 | 0.53 | 0.87 | 0.64 | 0.53 | 0.57 | 0.93 | 0.76 | 0.61 | 0.55 | 0.89 | 0.74 | 0.54 | 0.48 | 0.82 | 0.69 | 0.49 | 0.34 | 0.81 | 0.67 | 0.35 |
EBITDA
| 212.039 | 186.43 | 160.402 | 333.761 | 263.9 | 203.235 | 199.285 | 308.933 | 287.524 | 242.557 | 203.601 | 401.562 | 340.893 | 277.592 | 225.172 | 439.943 | 367.723 | 210.236 | 239.349 | 345.613 | 315.681 | 227.435 | 156.289 | 304.786 | 296.798 | 208.574 | 254.408 | 319.228 | 292.638 | 306.274 | 238.379 | 323.447 | 326.107 | 244.011 | 196.588 | 401.663 | 419.174 | 218.514 | 284.021 | 410.582 | 345.028 | 277.631 | 293.155 | 438.136 | 387.498 | 292.86 | 303.04 | 421.205 | 372.927 | 281.039 | 310.187 | 389.969 | 371.427 | 256.557 | 208.61 | 366.751 | 279.074 | 201.038 |
EBITDA Ratio
| 0.096 | 0.097 | 0.1 | 0.133 | 0.112 | 0.105 | 0.114 | 0.112 | 0.123 | 0.126 | 0.11 | 0.157 | 0.141 | 0.151 | 0.151 | 0.196 | 0.172 | 0.152 | 0.139 | 0.158 | 0.143 | 0.117 | 0.117 | 0.146 | 0.147 | 0.123 | 0.175 | 0.155 | 0.156 | 0.175 | 0.15 | 0.163 | 0.172 | 0.151 | 0.133 | 0.178 | 0.18 | 0.115 | 0.171 | 0.188 | 0.156 | 0.14 | 0.163 | 0.188 | 0.17 | 0.153 | 0.173 | 0.165 | 0.164 | 0.143 | 0.162 | 0.178 | 0.18 | 0.167 | 0.158 | 0.188 | 0.172 | 0.157 |