Great China Metal Ind. Co., Ltd.
TWSE:9905.TW
22.9 (TWD) • At close November 5, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) TWD.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | ||||||||||||||||||
Current Assets: | ||||||||||||||||||
Cash & Cash Equivalents
| 631.177 | 719.894 | 670.372 | 497.705 | 751.462 | 905.178 | 578.119 | 676.085 | 755.934 | 890.303 | 698.823 | 1,269.26 | 1,103.128 | 1,214.556 | 1,165.709 | 1,068.471 | 1,048.884 | 1,196.217 |
Short Term Investments
| 1,102.919 | 3,874.809 | 3,657.944 | 3,706.183 | 2,223.243 | 1,622.266 | 1,612.279 | 1,821.253 | 1,834.405 | 2,200.573 | 2,218.173 | 1,077.908 | 1,133.339 | 1,198.473 | 1,492.626 | 751.284 | 1,046.74 | 965.942 |
Cash and Short Term Investments
| 3,937.783 | 4,594.703 | 4,328.316 | 4,203.888 | 2,974.705 | 2,527.444 | 2,190.398 | 2,497.338 | 2,590.339 | 3,090.876 | 2,916.996 | 2,347.168 | 2,236.467 | 2,413.029 | 2,658.335 | 1,819.755 | 2,095.624 | 2,162.159 |
Net Receivables
| 1,484.101 | 1,673.572 | 1,701.084 | 1,438.475 | 1,591.315 | 1,401.082 | 1,842.96 | 1,664.46 | 1,504.627 | 1,310.371 | 1,914.228 | 1,715.565 | 1,563.191 | 1,328.984 | 1,049.785 | 767.525 | 833.956 | 716.181 |
Inventory
| 1,763.181 | 2,102.594 | 2,044.049 | 1,595.411 | 1,772.208 | 1,801.951 | 1,547.761 | 1,258.45 | 1,304.409 | 1,755.427 | 1,842.873 | 1,654.543 | 1,935.141 | 1,228.522 | 1,178.638 | 1,723.64 | 1,368.106 | 1,364.225 |
Other Current Assets
| 3,407.14 | 0.064 | 0.041 | 0.081 | 0.497 | 0.043 | 1.872 | 1.303 | 0.41 | 1.16 | 0.844 | 12.344 | 44.249 | 5.083 | 4.544 | 299.27 | 163.904 | 177.122 |
Total Current Assets
| 8,388.518 | 8,370.933 | 8,073.49 | 7,237.855 | 6,338.725 | 5,730.52 | 5,582.991 | 5,421.551 | 5,399.785 | 6,157.834 | 6,674.941 | 5,729.62 | 5,779.048 | 4,975.618 | 4,891.302 | 4,610.19 | 4,461.59 | 4,419.687 |
Non-Current Assets: | ||||||||||||||||||
Property, Plant & Equipment, Net
| 2,316.127 | 2,570.057 | 2,636.587 | 2,943.238 | 3,387.168 | 3,540.049 | 3,522.541 | 3,844.726 | 3,102.683 | 3,231.101 | 3,103.725 | 2,910.549 | 2,690.776 | 2,275.707 | 1,739.502 | 1,656.948 | 1,497.876 | 1,278.758 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 2.216 | 4.343 | 11.517 | 19.373 | 20.812 | 12.565 | 5.492 | 5.139 | 7.392 | 8.332 | 5.103 | 128.433 | 136.945 | 83.92 | 94.921 | 101.321 | 94.603 | 86.825 |
Goodwill and Intangible Assets
| 2.216 | 4.343 | 11.517 | 19.373 | 20.812 | 12.565 | 5.492 | 5.139 | 7.392 | 8.332 | 5.103 | 128.433 | 136.945 | 83.92 | 94.921 | 101.321 | 94.603 | 86.825 |
Long Term Investments
| -0 | 0 | 0 | 0 | 0 | 0 | 0 | -1,820.371 | -1,833.131 | -2,198.221 | -2,213.502 | -1,070.95 | -1,116.358 | -1,127.952 | -1,385.145 | -661.61 | -840.21 | -737.573 |
Tax Assets
| 8.923 | 17.253 | 20.377 | 19.503 | 19.24 | 25.025 | 21.874 | 29.891 | 33.289 | 33.99 | 38.334 | 0 | 0 | 0 | 0 | 757.112 | 1,052.523 | 977.248 |
Other Non-Current Assets
| 32.704 | 95.832 | 0.643 | 26.16 | 1.794 | 254.244 | 203.328 | 2,118.252 | 2,802.802 | 2,808.206 | 2,374.693 | 1,095.537 | 1,153.856 | 1,216.942 | 1,507.882 | 71.471 | 65.062 | 0.674 |
Total Non-Current Assets
| 2,359.97 | 2,687.485 | 2,669.124 | 3,008.274 | 3,429.014 | 3,831.883 | 3,753.235 | 4,177.637 | 4,113.035 | 3,883.408 | 3,308.353 | 3,063.569 | 2,865.219 | 2,448.617 | 1,957.16 | 1,925.242 | 1,869.854 | 1,605.932 |
Total Assets
| 10,748.488 | 11,058.418 | 10,742.614 | 10,246.129 | 9,767.739 | 9,562.403 | 9,336.226 | 9,599.188 | 9,512.82 | 10,041.242 | 9,983.294 | 8,793.189 | 8,644.267 | 7,424.235 | 6,848.462 | 6,535.432 | 6,331.444 | 6,025.619 |
Liabilities & Equity: | ||||||||||||||||||
Current Liabilities: | ||||||||||||||||||
Account Payables
| 1,804.717 | 576.743 | 539.047 | 508.875 | 510.204 | 550.833 | 470.854 | 453.176 | 420.943 | 367.59 | 630.533 | 336.3 | 332.691 | 282.397 | 223.364 | 319.272 | 367.096 | 316.237 |
Short Term Debt
| 79.178 | 1,643.135 | 1,319.284 | 1,103.45 | 1,099.283 | 914.334 | 874.786 | 1,057.555 | 986.649 | 1,524.163 | 1,550 | 942.577 | 958.841 | 566.623 | 222.574 | 168.794 | 165.496 | 152.155 |
Tax Payables
| 88.572 | 119.05 | 138.285 | 124.537 | 45.027 | 45.974 | 55.789 | 80.28 | 79.278 | 89.172 | 104.639 | 109.114 | 146.889 | 100.608 | 65.622 | 71.908 | 43.702 | 66.235 |
Deferred Revenue
| 179.574 | 163.027 | 641.938 | 583.906 | 478.877 | 45.974 | 392.965 | 330.373 | 303.712 | 314.034 | 319.027 | 350.389 | 329.401 | 251.484 | 187.045 | 172.263 | 133.085 | 146.36 |
Other Current Liabilities
| 396.236 | 417.248 | 11.072 | 9.952 | 4.569 | 460.837 | 104.38 | 191.697 | 48.025 | 38.18 | 53.864 | 159.342 | 217.829 | 95.86 | 135.323 | 144.168 | 45.855 | 37.332 |
Total Current Liabilities
| 2,459.705 | 2,800.153 | 2,511.341 | 2,206.183 | 2,092.933 | 1,971.978 | 1,842.985 | 2,032.801 | 1,759.329 | 2,243.967 | 2,553.424 | 1,788.608 | 1,838.762 | 1,196.364 | 768.306 | 804.497 | 711.532 | 652.084 |
Non-Current Liabilities: | ||||||||||||||||||
Long Term Debt
| 9.245 | 15.2 | 21.09 | 27.471 | 34.219 | 96.876 | 102.715 | 148.729 | 154.134 | 166.58 | 170.096 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Revenue Non-Current
| 24.631 | 26.518 | 27.54 | 29.166 | 29.326 | 32.694 | 34.053 | 28.663 | 31.753 | 33.126 | 32.732 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 427.854 | 394.395 | 367.36 | 343.555 | 329.809 | 306.83 | 384.934 | 399.105 | 428.869 | 421.168 | 405.632 | 365.495 | 327.874 | 282.533 | 266.995 | 269.575 | 228.604 | 179.666 |
Other Non-Current Liabilities
| 15.925 | 61.361 | 75.349 | 76.522 | 75.364 | 1.932 | 0.151 | 0.331 | 0.098 | 10.009 | 10.025 | 82.804 | 83.267 | 77.237 | 95.634 | 69.933 | 62.869 | 62.303 |
Total Non-Current Liabilities
| 477.655 | 497.474 | 491.339 | 476.714 | 468.718 | 438.332 | 521.853 | 576.828 | 614.854 | 630.883 | 618.485 | 448.299 | 411.141 | 359.77 | 362.629 | 339.508 | 291.473 | 241.969 |
Total Liabilities
| 2,937.36 | 3,297.627 | 3,002.68 | 2,682.897 | 2,561.651 | 2,410.31 | 2,364.838 | 2,609.629 | 2,374.183 | 2,874.85 | 3,171.909 | 2,236.907 | 2,249.903 | 1,556.134 | 1,130.935 | 1,144.005 | 1,003.005 | 894.053 |
Equity: | ||||||||||||||||||
Preferred Stock
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 3,050 | 3,050 | 3,050 | 3,050 | 3,050 | 3,050 | 3,050 | 3,050 | 3,050 | 3,050 | 3,050 | 3,050 | 3,050 | 3,050 | 3,050 | 3,050 | 3,050 | 3,050 |
Retained Earnings
| 4,233.483 | 2,284.604 | 2,328.474 | 2,231.361 | 2,025.021 | 1,895.256 | 1,998.893 | 1,929.694 | 1,869.707 | 3,258.71 | 1,783.459 | 1,700.667 | 1,497.212 | 1,263.905 | 961.567 | 1,726.956 | 1,754.242 | 1,749.662 |
Accumulated Other Comprehensive Income/Loss
| 235.939 | 2,125.96 | 2,057.143 | 1,965.416 | 1,812.788 | 1,866.048 | 1,898.064 | 1,985.434 | 2,194.499 | 833.251 | 645.05 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Total Stockholders Equity
| 24.431 | 24.431 | 24.431 | 24.431 | 24.431 | 24.431 | 24.431 | 24.431 | 24.431 | 24.431 | 1,332.876 | 1,625.974 | 1,654.679 | 1,370.744 | 1,513.607 | 426.25 | 342.95 | 298.478 |
Total Shareholders Equity
| 7,543.853 | 7,484.995 | 7,460.048 | 7,271.208 | 6,912.24 | 6,835.735 | 6,971.388 | 6,989.559 | 7,138.637 | 7,166.392 | 6,811.385 | 6,376.641 | 6,201.891 | 5,684.649 | 5,525.174 | 5,203.206 | 5,147.192 | 5,098.14 |
Total Equity
| 7,811.128 | 7,760.791 | 7,739.934 | 7,563.232 | 7,206.088 | 7,152.093 | 6,971.388 | 6,989.559 | 7,138.637 | 7,166.392 | 6,811.385 | 6,556.282 | 6,394.364 | 5,868.101 | 5,717.527 | 5,391.427 | 5,328.439 | 5,131.566 |
Total Liabilities & Shareholders Equity
| 10,748.488 | 11,058.418 | 10,742.614 | 10,246.129 | 9,767.739 | 9,562.403 | 9,336.226 | 9,599.188 | 9,512.82 | 10,041.242 | 9,983.294 | 8,793.189 | 8,644.267 | 7,424.235 | 6,848.462 | 6,535.432 | 6,331.444 | 6,025.619 |