JBCC Holdings Inc.
TSE:9889.T
4450 (JPY) • At close November 1, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) JPY.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 65,194 | 58,144 | 55,934 | 60,042 | 65,618 | 58,899 | 63,107 | 83,272 | 86,129 | 91,966 | 93,668 | 90,265 | 88,902 | 82,250 | 78,833 | 92,541 | 98,958 |
Cost of Revenue
| 45,813 | 40,133 | 38,929 | 42,700 | 47,153 | 41,927 | 46,906 | 65,334 | 67,885 | 73,754 | 76,402 | 73,261 | 71,967 | 66,185 | 63,061 | 74,766 | 80,318 |
Gross Profit
| 19,381 | 18,011 | 17,005 | 17,342 | 18,465 | 16,972 | 16,201 | 17,938 | 18,244 | 18,212 | 17,266 | 17,004 | 16,935 | 16,065 | 15,772 | 17,775 | 18,640 |
Gross Profit Ratio
| 0.297 | 0.31 | 0.304 | 0.289 | 0.281 | 0.288 | 0.257 | 0.215 | 0.212 | 0.198 | 0.184 | 0.188 | 0.19 | 0.195 | 0.2 | 0.192 | 0.188 |
Reseach & Development Expenses
| 320 | 324 | 338 | 366 | 418 | 445 | 246 | 302 | 377 | 563 | 721 | 709 | 765 | 520 | 369 | 297 | 321 |
General & Administrative Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Selling & Marketing Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
SG&A
| 14,637 | 13,922 | 13,583 | 14,371 | 14,585 | 13,895 | 13,894 | 15,614 | 15,947 | 15,956 | 15,635 | 14,390 | 0 | 0 | 0 | 0 | 0 |
Other Expenses
| 25 | 32 | 40 | 47 | 37 | 33 | 53 | 79 | 105 | 94 | 116 | 101 | 160 | 115 | 104 | 29 | 16 |
Operating Expenses
| 14,957 | 14,245 | 13,918 | 14,734 | 15,000 | 14,338 | 14,136 | 9,747 | 9,916 | 9,863 | 9,850 | 9,207 | 9,273 | 8,715 | 8,690 | 8,680 | 8,458 |
Operating Income
| 4,424 | 3,764 | 3,083 | 2,603 | 3,461 | 2,631 | 2,060 | 1,855 | 1,729 | 1,631 | 845 | 1,859 | 1,516 | 1,251 | 1,100 | 2,626 | 3,440 |
Operating Income Ratio
| 0.068 | 0.065 | 0.055 | 0.043 | 0.053 | 0.045 | 0.033 | 0.022 | 0.02 | 0.018 | 0.009 | 0.021 | 0.017 | 0.015 | 0.014 | 0.028 | 0.035 |
Total Other Income Expenses Net
| 254 | 115 | 116 | 247 | -282 | 135 | 143 | 83 | -135 | 46 | 154 | 49 | -124 | -393 | -395 | -372 | -26 |
Income Before Tax
| 4,678 | 3,880 | 3,201 | 2,854 | 3,181 | 2,767 | 2,203 | 1,938 | 1,594 | 1,677 | 999 | 1,908 | 1,392 | 858 | 705 | 2,254 | 3,414 |
Income Before Tax Ratio
| 0.072 | 0.067 | 0.057 | 0.048 | 0.048 | 0.047 | 0.035 | 0.023 | 0.019 | 0.018 | 0.011 | 0.021 | 0.016 | 0.01 | 0.009 | 0.024 | 0.034 |
Income Tax Expense
| 1,491 | 1,201 | 952 | 918 | 1,227 | 983 | 1,013 | 661 | 1,060 | 1,292 | 603 | 950 | 1,187 | 625 | 510 | 1,168 | 1,724 |
Net Income
| 3,187 | 2,679 | 2,245 | 1,931 | 1,951 | 1,782 | 1,186 | 1,269 | 436 | 324 | 254 | 878 | 120 | 206 | 145 | 1,085 | 1,689 |
Net Income Ratio
| 0.049 | 0.046 | 0.04 | 0.032 | 0.03 | 0.03 | 0.019 | 0.015 | 0.005 | 0.004 | 0.003 | 0.01 | 0.001 | 0.003 | 0.002 | 0.012 | 0.017 |
EPS
| 203.41 | 170.53 | 140.24 | 120.16 | 119.77 | 106.43 | 70.78 | 75.11 | 25.63 | 19.06 | 14.97 | 51.61 | 7.02 | 11.93 | 8.18 | 56.66 | 84.31 |
EPS Diluted
| 203.41 | 170.53 | 140.24 | 120.16 | 119.77 | 106.43 | 70.78 | 75.11 | 25.63 | 19.06 | 14.97 | 51.61 | 7.02 | 11.93 | 8.18 | 56.66 | 84.07 |
EBITDA
| 4,852 | 4,213 | 3,761 | 3,357 | 4,234 | 3,230 | 2,549 | 8,798 | 9,123 | 9,399 | 8,576 | 8,745 | 8,648 | 8,171 | 7,794 | 9,699 | 10,833 |
EBITDA Ratio
| 0.074 | 0.072 | 0.067 | 0.056 | 0.065 | 0.055 | 0.04 | 0.106 | 0.106 | 0.102 | 0.092 | 0.097 | 0.097 | 0.099 | 0.099 | 0.105 | 0.109 |