JBCC Holdings Inc.
TSE:9889.T
4450 (JPY) • At close November 1, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) JPY.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | |||||||||||||||||
Current Assets: | |||||||||||||||||
Cash & Cash Equivalents
| 9,902 | 10,654 | 12,111 | 10,753 | 9,605 | 7,648 | 7,232 | 7,293 | 6,278 | 7,481 | 6,037 | 7,515 | 6,164 | 8,226 | 6,456 | 7,553 | 7,888 |
Short Term Investments
| 0 | -1,382 | -1,158 | -1,038 | -1,282 | -1,193 | -1,012 | 178 | 166 | 0 | -2 | -2 | -4 | -7 | -14 | -12 | -16 |
Cash and Short Term Investments
| 9,902 | 10,654 | 12,111 | 10,753 | 9,605 | 7,648 | 7,232 | 7,293 | 6,278 | 7,481 | 6,037 | 7,515 | 6,164 | 8,226 | 6,456 | 7,553 | 7,888 |
Net Receivables
| 13,213 | 15,054 | 10,346 | 11,976 | 14,074 | 12,369 | 12,446 | 18,983 | 19,468 | 21,667 | 22,751 | 19,311 | 19,426 | 17,506 | 14,938 | 16,670 | 20,480 |
Inventory
| 3,387 | 1,685 | 1,411 | 1,398 | 2,130 | 2,230 | 1,513 | 2,603 | 3,160 | 3,209 | 2,664 | 2,405 | 2,982 | 3,544 | 3,724 | 4,625 | 4,917 |
Other Current Assets
| 3,235 | 413 | 1,728 | 1,592 | 1,372 | 1,350 | 1,007 | 800 | 699 | 2,343 | 2,189 | 2,461 | 1,970 | 2,030 | 2,048 | 1,225 | 1,620 |
Total Current Assets
| 29,737 | 27,806 | 25,596 | 25,719 | 27,181 | 23,597 | 22,198 | 29,679 | 29,605 | 34,700 | 33,641 | 31,692 | 30,542 | 31,306 | 27,166 | 30,073 | 34,905 |
Non-Current Assets: | |||||||||||||||||
Property, Plant & Equipment, Net
| 1,645 | 1,864 | 1,096 | 2,642 | 3,233 | 2,924 | 2,073 | 2,407 | 2,246 | 2,381 | 2,287 | 1,883 | 1,859 | 2,140 | 2,126 | 1,790 | 1,675 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 851 | 1,052 | 1,356 | 1,661 | 1,965 | 1,505 | 722 | 943 |
Intangible Assets
| 378 | 456 | 531 | 624 | 539 | 578 | 622 | 753 | 777 | 850 | 838 | 703 | 581 | 576 | 570 | 413 | 455 |
Goodwill and Intangible Assets
| 378 | 456 | 531 | 624 | 539 | 578 | 622 | 753 | 777 | 1,701 | 1,890 | 2,059 | 2,242 | 2,541 | 2,075 | 1,135 | 1,398 |
Long Term Investments
| 2,646 | 3,972 | 3,848 | 4,058 | 3,912 | 4,317 | 3,910 | 1,963 | 1,771 | 2,102 | 1,773 | 1,797 | 1,135 | 1,048 | 1,094 | 1,050 | 1,044 |
Tax Assets
| 1,507 | 1,852 | 2,188 | 2,467 | 3,174 | 3,130 | 1,943 | 2,258 | 2,352 | 2,419 | 2,988 | 2,748 | 2,771 | 2,873 | 2,788 | 2,631 | 2,444 |
Other Non-Current Assets
| 1,294 | -1 | -1 | -767 | -947 | -948 | 210 | 1,290 | 1,320 | 1,311 | 1,326 | 1,337 | 1,505 | 1,843 | 1,856 | 1,710 | 1,755 |
Total Non-Current Assets
| 7,470 | 8,143 | 7,662 | 9,024 | 9,911 | 10,001 | 8,758 | 8,671 | 8,466 | 9,914 | 10,264 | 9,824 | 9,512 | 10,445 | 9,939 | 8,316 | 8,316 |
Total Assets
| 37,207 | 35,950 | 33,259 | 34,747 | 37,097 | 33,600 | 30,956 | 38,350 | 38,072 | 44,614 | 43,905 | 41,516 | 40,054 | 41,751 | 37,105 | 38,389 | 43,221 |
Liabilities & Equity: | |||||||||||||||||
Current Liabilities: | |||||||||||||||||
Account Payables
| 4,912 | 4,838 | 3,720 | 4,064 | 4,587 | 5,256 | 4,749 | 9,004 | 897 | 12,546 | 12,684 | 11,957 | 11,695 | 10,463 | 10,323 | 12,015 | 15,362 |
Short Term Debt
| 63 | 140 | 394 | 515 | 541 | 421 | 447 | 568 | 827 | 2,707 | 3,257 | 1,428 | 1,638 | 4,500 | 1,935 | 1,151 | 1,390 |
Tax Payables
| 887 | 574 | 315 | 198 | 702 | 918 | 561 | 885 | 443 | 631 | 505 | 680 | 456 | 700 | 182 | 745 | 1,330 |
Deferred Revenue
| 2,552 | 9,607 | 8,554 | 7,728 | 6,053 | 6,386 | 5,056 | 6,301 | 14,294 | 5,855 | 5,333 | 5,449 | 2,923 | 2,983 | 2,120 | 3,066 | 3,710 |
Other Current Liabilities
| 7,711 | 678 | 713 | 830 | 1,820 | 1,331 | 1,267 | 1,279 | 546 | 1,140 | 353 | 579 | 2,441 | 2,318 | 1,999 | 1,889 | 2,213 |
Total Current Liabilities
| 15,238 | 15,263 | 13,381 | 13,137 | 13,001 | 13,394 | 11,519 | 17,152 | 16,564 | 22,248 | 21,627 | 19,413 | 18,697 | 20,264 | 16,377 | 18,121 | 22,675 |
Non-Current Liabilities: | |||||||||||||||||
Long Term Debt
| 39 | 73 | 202 | 360 | 497 | 93 | 108 | 202 | 152 | 226 | 254 | 252 | 258 | 384 | 496 | 149 | 171 |
Deferred Revenue Non-Current
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 5,721 | 5,435 |
Deferred Tax Liabilities Non-Current
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 19 | 20 |
Other Non-Current Liabilities
| 749 | 734 | 1,662 | 3,644 | 7,851 | 4,362 | 4,445 | 7,131 | 8,205 | 7,810 | 7,960 | 7,149 | 7,146 | 6,904 | 6,203 | 22 | 5 |
Total Non-Current Liabilities
| 788 | 807 | 1,864 | 4,004 | 8,348 | 4,455 | 4,553 | 7,333 | 8,357 | 8,036 | 8,214 | 7,401 | 7,404 | 7,288 | 6,699 | 5,911 | 5,631 |
Total Liabilities
| 16,026 | 16,070 | 15,245 | 17,141 | 21,349 | 17,849 | 16,072 | 24,485 | 24,921 | 30,284 | 29,841 | 26,814 | 26,101 | 27,552 | 23,076 | 24,032 | 28,306 |
Equity: | |||||||||||||||||
Preferred Stock
| 0 | 19,230 | 17,366 | 16,773 | 15,505 | 15,251 | 0 | 131 | 0 | 0 | 259 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 4,713 | 4,713 | 4,713 | 4,713 | 4,713 | 4,713 | 4,713 | 4,687 | 4,687 | 4,687 | 4,687 | 4,687 | 4,687 | 4,687 | 4,687 | 4,687 | 4,687 |
Retained Earnings
| 14,027 | 12,114 | 10,424 | 9,012 | 7,899 | 6,823 | 5,645 | 4,937 | 4,091 | 4,080 | 4,181 | 4,352 | 3,899 | 4,899 | 5,170 | 6,396 | 7,834 |
Accumulated Other Comprehensive Income/Loss
| 851 | 650 | 648 | 810 | 223 | 482 | 340 | -131 | 446 | 144 | -259 | 210 | 0 | 0 | 0 | 0 | 0 |
Other Total Stockholders Equity
| 1,587 | -16,827 | -15,137 | -13,725 | -12,612 | -11,536 | 4,169 | 4,140 | 3,522 | 4,306 | 4,048 | 4,308 | 4,281 | 3,603 | 3,673 | 3,274 | 2,394 |
Total Shareholders Equity
| 21,178 | 19,880 | 18,014 | 17,583 | 15,728 | 15,733 | 14,867 | 13,764 | 12,746 | 13,217 | 12,916 | 13,557 | 12,867 | 13,189 | 13,530 | 14,357 | 14,915 |
Total Equity
| 21,178 | 19,880 | 18,014 | 17,606 | 15,748 | 15,751 | 14,883 | 13,865 | 13,151 | 14,330 | 14,064 | 14,702 | 13,953 | 14,199 | 14,029 | 14,357 | 14,915 |
Total Liabilities & Shareholders Equity
| 37,204 | 35,950 | 33,259 | 34,747 | 37,097 | 33,600 | 30,955 | 38,350 | 38,072 | 44,614 | 43,905 | 41,516 | 40,054 | 41,751 | 37,105 | 38,389 | 43,221 |