KFC Holdings Japan, Ltd.

TSE:9873.T

6480 (JPY) • At close September 17, 2024
Overview | Financials

Numbers are in millions (except for per share data and ratios) JPY.

202320222021202020192018201720162015201420132012201120102009200820072006
Operating Activities:
Net Income 4,3324,2466,5095,1213,3883,1481,4672,3301,4751551,2682,3422,4953,1113,7421,1202,6402,517
Depreciation & Amortization 2,4111,9241,4631,4771,9552,2912,3552,7472,6492,4042,3252,3942,4042,3582,1182,2972,0801,781
Deferred Income Tax 000000000000000000
Stock Based Compensation 000000000000000000
Change In Working Capital 3,326-1241,6441,380-56296916-20-1,0602,271-1,223-1,2531,123-1,799-1,9232,549187-230
Accounts Receivables -905-1,027115-1,39192-740-259-76-35714253246000000
Inventory -142-62-106-2099-71-34298-3001212113-61-2012948-5116
Accounts Payables 2,1321,0002131,130-1,0379281,072-408254000000000
Other Working Capital 2,241-351,4221,66128485250-318-7602,150-1,434-1,2561,184-1,779-2,0522,501238-246
Other Non Cash Items 6,564-4,002-1,808-936-847-972-1,910-633-1,545-256-653-113-2,208516597-1,795-1,608-1,237
Operating Cash Flow 12,8962,0447,8087,0423,9345,4361,9284,4241,5194,5741,7173,3703,8144,1864,5344,1713,2992,831
Investing Activities:
Investments In Property Plant And Equipment -1,668-1,621-2,441-2,402-1,057-1,291-2,257-2,641-2,057-2,938-1,932-1,783-2,927-2,383-2,170-1,888-2,419-2,499
Acquisitions Net 391846121553045431,0321040400-710-1,474-651-434-2836438
Purchases Of Investments 00000-227-4,025-831-12700-6,999-7,000-80-698-997-149-1,298
Sales Maturities Of Investments 1,5080000-543-9801,24203,0007,0004,1852,1007001,392661,000
Other Investing Activites -9247111271,253485-2071,7591,3821,2199342,1082,883-2,302-1531,1951,991
Investing Cash Flow 222-751-2,358-2,246-626-265-4,863-3,679-298-1,5562,287-1,558-5,1081,869-4,904-1,929-1,243-768
Financing Activities:
Debt Repayment -579-131-96-124-535-538-611-460-557000000000
Common Stock Issued 022321200000000000600
Common Stock Repurchased -1131-10712400-1470-6-10-12-26-151-490-12-193-29-28
Dividends Paid -1,121-1,341-1,344-1,125-1,121-1,122-1,119-1,116-1,123-1,124-1,126-1,127-1,133-2,724-1,137-1,144-1,143-1,147
Other Financing Activities -1-131-171-124-1-538-612-396-557-226-222-214-172-1290-10-1
Financing Cash Flow -1,702-1,450-1,515-1,237-1,657-1,660-1,878-1,512-1,686-1,360-1,360-1,367-1,456-3,343-1,149-1,332-1,172-1,176
Other Information:
Effect Of Forex Changes On Cash 0-100-1-1-1-1000-100-100-1
Net Change In Cash 11,418-1583,9353,5591,6503,510-4,814-768-4651,6582,644444-2,7502,712-1,520910884886
Cash At End Of Period 31,67122,25322,41118,47614,91713,2679,75714,57115,33915,80414,14611,50211,05813,80811,16512,68511,77510,891