KFC Holdings Japan, Ltd.
TSE:9873.T
6490 (JPY) • At close September 17, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) JPY.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | ||||||||||||||||||
Current Assets: | ||||||||||||||||||
Cash & Cash Equivalents
| 31,671 | 20,253 | 20,411 | 16,476 | 14,917 | 13,267 | 9,757 | 14,571 | 15,339 | 16,804 | 16,146 | 13,502 | 13,058 | 15,808 | 12,666 | 6,690 | 8,278 | 7,892 |
Short Term Investments
| 2,000 | 2,000 | 2,000 | 2,000 | -4,346 | -4,531 | -4,925 | -324 | -336 | -203 | -187 | 3,999 | 3,999 | 1,180 | 3,846 | 7,198 | 4,346 | 2,998 |
Cash and Short Term Investments
| 33,671 | 22,253 | 22,411 | 18,476 | 14,917 | 13,267 | 9,757 | 14,571 | 15,339 | 16,804 | 16,146 | 17,501 | 17,057 | 16,988 | 16,512 | 13,888 | 12,624 | 10,890 |
Net Receivables
| 7,573 | 7,675 | 6,091 | 6,156 | 4,798 | 4,656 | 4,174 | 5,007 | 4,727 | 4,450 | 4,511 | 4,573 | 4,808 | 4,380 | 4,659 | 4,517 | 3,493 | 4,401 |
Inventory
| 717 | 575 | 513 | 406 | 386 | 486 | 414 | 450 | 697 | 397 | 518 | 729 | 733 | 671 | 682 | 812 | 860 | 808 |
Other Current Assets
| 1,349 | 1,015 | 946 | 1,103 | 797 | 787 | 849 | 693 | 627 | 681 | 507 | 537 | 902 | 510 | 507 | 685 | 651 | 533 |
Total Current Assets
| 43,310 | 31,518 | 29,961 | 26,141 | 20,898 | 19,196 | 15,194 | 20,721 | 21,390 | 22,332 | 21,682 | 23,340 | 23,500 | 22,549 | 22,360 | 19,902 | 17,628 | 16,632 |
Non-Current Assets: | ||||||||||||||||||
Property, Plant & Equipment, Net
| 8,203 | 6,077 | 6,042 | 6,123 | 6,197 | 6,474 | 7,734 | 8,506 | 7,178 | 6,093 | 5,703 | 6,185 | 6,681 | 7,227 | 8,117 | 8,898 | 9,461 | 9,443 |
Goodwill
| 0 | 0 | 6 | 14 | 23 | 32 | 42 | 4 | 5 | 0 | 0 | 2 | 7 | 13 | 22 | 18 | 25 | 59 |
Intangible Assets
| 1,831 | 2,130 | 2,205 | 1,577 | 1,060 | 1,059 | 1,662 | 2,201 | 2,822 | 2,873 | 2,924 | 2,947 | 3,119 | 2,540 | 1,475 | 1,033 | 1,008 | 938 |
Goodwill and Intangible Assets
| 1,831 | 2,130 | 2,211 | 1,591 | 1,083 | 1,091 | 1,704 | 2,205 | 2,827 | 2,873 | 2,924 | 2,949 | 3,126 | 2,553 | 1,497 | 1,051 | 1,033 | 997 |
Long Term Investments
| 1,397 | 1,286 | 800 | 1,055 | 8,540 | 10,399 | 10,226 | 1,422 | 634 | 398 | 325 | -3,837 | -3,845 | -1,026 | -3,212 | -6,428 | -3,743 | -2,098 |
Tax Assets
| 2,023 | 1,667 | 2,367 | 1,488 | 1,310 | 1,279 | 905 | 1,403 | 1,611 | 1,588 | 1,836 | 1,734 | 1,711 | 2,057 | 2,039 | 2,222 | 1,676 | 1,579 |
Other Non-Current Assets
| 4,595 | 6,395 | 6,377 | 6,292 | -19 | -21 | -17 | 5,226 | 5,652 | 5,134 | 5,514 | 9,937 | 10,210 | 7,651 | 11,052 | 15,289 | 12,636 | 11,568 |
Total Non-Current Assets
| 18,049 | 17,555 | 17,797 | 16,549 | 17,111 | 19,222 | 20,552 | 18,762 | 17,902 | 16,086 | 16,302 | 16,968 | 17,883 | 18,462 | 19,493 | 21,032 | 21,063 | 21,489 |
Total Assets
| 61,359 | 49,077 | 47,761 | 42,694 | 38,012 | 38,420 | 35,746 | 39,484 | 39,292 | 38,418 | 37,984 | 40,308 | 41,383 | 41,011 | 41,853 | 40,934 | 38,691 | 38,122 |
Liabilities & Equity: | ||||||||||||||||||
Current Liabilities: | ||||||||||||||||||
Account Payables
| 10,103 | 7,971 | 6,970 | 6,757 | 5,626 | 6,664 | 5,735 | 10,008 | 10,394 | 9,783 | 9,596 | 10,755 | 12,054 | 9,949 | 9,413 | 11,540 | 9,447 | 9,083 |
Short Term Debt
| 728 | 264 | 61 | 87 | 115 | 519 | 531 | 618 | 531 | 187 | 193 | 211 | 193 | 140 | 0 | 0 | 0 | 0 |
Tax Payables
| 2,585 | 257 | 2,152 | 1,802 | 1,154 | 1,696 | 472 | 882 | 793 | 2,128 | 525 | 1,009 | 310 | 1,228 | 1,293 | 798 | 1,101 | 1,017 |
Deferred Revenue
| 18 | 7,829 | 18 | 8,097 | 6,246 | 1,696 | 4,238 | 1,933 | 1,737 | 2,774 | 1,125 | 1,765 | 979 | 2,384 | 0 | 0 | 0 | 0 |
Other Current Liabilities
| 524 | -7,922 | 522 | -8,235 | -6,253 | -4,017 | -5,782 | -10,416 | -10,779 | -11,489 | -9,832 | -11,466 | -11,753 | -10,604 | -6,398 | -9,956 | -7,857 | -7,361 |
Total Current Liabilities
| 24,061 | 16,370 | 16,693 | 15,265 | 12,514 | 13,222 | 10,929 | 13,033 | 13,070 | 13,166 | 11,203 | 13,029 | 13,837 | 13,046 | 13,721 | 13,922 | 12,138 | 11,822 |
Non-Current Liabilities: | ||||||||||||||||||
Long Term Debt
| 2,350 | 944 | 210 | 196 | 171 | 189 | 666 | 1,142 | 1,533 | 432 | 188 | 207 | 359 | 359 | 0 | 0 | 0 | 0 |
Deferred Revenue Non-Current
| -193 | 0 | 0 | 3,350 | 3,291 | 3,223 | 3,058 | 0 | 0 | 0 | 0 | 0 | 34 | 394 | 874 | 1,234 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 193 | 0 | 0 | 3 | 4 | 5 | 7 | 0 | 0 | 0 | 0 | 0 | 3,424 | 3,346 | 0 | 0 | 0 | 0 |
Other Non-Current Liabilities
| 3,786 | 3,881 | 4,110 | 262 | 225 | 396 | 460 | 4,131 | 3,785 | 3,601 | 4,096 | 3,858 | 576 | 549 | 3,132 | 2,597 | 2,450 | 2,356 |
Total Non-Current Liabilities
| 6,136 | 4,825 | 4,320 | 3,811 | 3,691 | 3,813 | 4,191 | 5,273 | 5,318 | 4,033 | 4,284 | 4,065 | 4,393 | 4,648 | 4,006 | 3,831 | 2,450 | 2,356 |
Total Liabilities
| 30,197 | 21,195 | 21,013 | 19,076 | 16,205 | 17,035 | 15,120 | 18,306 | 18,388 | 17,199 | 15,487 | 17,094 | 18,230 | 17,694 | 17,727 | 17,753 | 14,588 | 14,178 |
Equity: | ||||||||||||||||||
Preferred Stock
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 7,297 | 7,297 | 7,297 | 7,297 | 7,297 | 7,297 | 7,297 | 7,297 | 7,297 | 7,297 | 7,297 | 7,297 | 7,297 | 7,297 | 7,297 | 7,297 | 7,297 | 7,297 |
Retained Earnings
| 14,137 | 10,926 | 9,782 | 6,570 | 4,886 | 4,473 | 3,539 | 4,082 | 3,837 | 4,228 | 5,485 | 6,165 | 6,083 | 6,105 | 6,466 | 5,910 | 6,573 | 6,335 |
Accumulated Other Comprehensive Income/Loss
| 221 | 157 | 189 | 196 | 82 | 72 | 245 | 109 | 79 | -2 | 6 | 31 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Total Stockholders Equity
| 9,502 | 9,502 | 9,480 | 9,555 | 9,542 | 9,543 | 9,543 | 9,690 | 9,691 | 9,694 | 9,709 | 9,721 | 9,773 | 9,915 | 10,363 | 9,974 | 10,233 | 10,312 |
Total Shareholders Equity
| 31,157 | 27,882 | 26,748 | 23,618 | 21,807 | 21,385 | 20,624 | 21,178 | 20,904 | 21,219 | 22,497 | 23,214 | 23,153 | 23,317 | 24,126 | 23,181 | 24,103 | 23,944 |
Total Equity
| 31,157 | 27,882 | 26,748 | 23,618 | 21,807 | 21,385 | 20,624 | 21,178 | 20,904 | 21,219 | 22,497 | 23,214 | 23,153 | 23,317 | 24,126 | 23,181 | 24,103 | 23,944 |
Total Liabilities & Shareholders Equity
| 61,359 | 49,077 | 47,761 | 42,694 | 38,012 | 38,420 | 35,744 | 39,484 | 39,292 | 38,418 | 37,984 | 40,308 | 41,383 | 41,011 | 41,853 | 40,934 | 38,691 | 38,122 |