Nitori Holdings Co., Ltd.

TSE:9843.T

17585 (JPY) • At close November 8, 2024
Overview | Financials

Numbers are in millions (except for per share data and ratios) JPY.

20232022202120202019201820172016201520142013201220112010200920082007200620052004
Assets:
Current Assets:
Cash & Cash Equivalents 117,313125,116130,435158,577159,190102,34563,33970,56042,32726,40921,97317,61218,76816,27111,26811,1098,3817,6576,3733,421
Short Term Investments 20,6306,812-62,1777,791-48,157-48,559-15,617-16,576-15,902-17,684-18,490-19,111-333-316-167-204-230-257-325-1,168
Cash and Short Term Investments 137,943131,928130,435166,368159,190102,34563,33970,56042,32726,40921,97317,61218,76816,27111,26811,1098,3817,6576,3733,421
Net Receivables 79,24557,40739,20637,80627,88030,33627,76734,48926,02039,76714,78512,90012,86512,7709,78810,9199,1037,3326,2904,524
Inventory 108,528120,37685,93880,73665,51262,90752,73148,96645,41644,48737,01330,73525,51624,34323,01720,85619,72615,92014,51013,469
Other Current Assets 22,02020,64222,78817,84011,00720,97320,19416,16716,22613,33115,22811,31510,7647,3876,3613,1974,6636,1016,6214,427
Total Current Assets 347,736330,353278,367302,750263,589216,561164,031170,182129,989123,99488,99972,56267,91360,77150,43446,08141,87337,01033,79425,841
Non-Current Assets:
Property, Plant & Equipment, Net 736,897649,479589,465488,978331,142324,948313,196268,608242,942227,990193,134175,512146,985133,859118,585103,59194,25977,83663,93950,655
Goodwill 17,06019,61922,39131,6650000000000000000
Intangible Assets 14,10213,38615,72517,08324,59918,85713,88713,73211,20910,4609,6786,7316,5446,7556,7235,9634,5274,5044,002558
Goodwill and Intangible Assets 31,16233,00538,11648,74824,59918,85713,88713,73211,20910,4609,6786,7316,5446,7556,7235,9634,5274,5044,002558
Long Term Investments 42,88739,57988,76289,46073,69274,66242,08920,10718,66519,25319,53720,1221,1581,1158908491,0311,4571,2722,369
Tax Assets 21,51321,76517,49525,38913,2466,3865,4472,9522,8211,0302,4872,3893,5363,7953,4512,5831,6821,165890678
Other Non-Current Assets 58,48459,590-28,372-28,283-23,027-22,13311,85412,2308,91222,0617,8656,96941,01739,89238,30337,54036,24234,24832,95929,464
Total Non-Current Assets 890,943803,418705,466624,292419,652402,720386,473317,629284,549280,794232,701211,723199,240185,416167,952150,526137,741119,210103,06283,724
Total Assets 1,238,6791,133,771983,840927,048683,247619,286550,504487,811414,538404,790321,700284,290267,153246,187218,386196,607179,614156,220136,856109,565
Liabilities & Equity:
Current Liabilities:
Account Payables 48,29438,45939,76544,55419,77420,95619,60716,00115,35616,47313,41212,92920,66224,06624,00621,4007,1106,00016,20813,218
Short Term Debt 109,45284,67036,73150,2854,3412,8262,1878121,6924,5804,2926,66626,18336,17512,59412,16319,53910,20015,92214,883
Tax Payables 20,36628,35120,33030,35120,22419,47217,39915,63014,92913,96112,63513,24815,37411,38613,8137,8876,6045,9534,8503,980
Deferred Revenue 29,09123,77456,94772,11549,52549,78717,39940,79535,37040,70928,54126,40218,72915,10316,5539,32621,15418,6245,8084,799
Other Current Liabilities 89,49974,86629,73839,39123,42321,44744,23218,11615,17914,24511,6469,29710,85910,5478,3457,2997,3536,3356,9204,159
Total Current Liabilities 276,336221,769163,181206,34597,06395,01683,42575,72467,59776,00757,89155,29476,43385,89161,49850,18855,15641,15944,85837,059
Non-Current Liabilities:
Long Term Debt 30,00057,33056,0037,87510,7147,98410,1432,3303,1434,8356,45310,2467,2407,70816,11325,87720,43326,60516,6276,932
Deferred Revenue Non-Current 0000007,8917,4276,4094,83903,8713,5402,8810001,5881,4460
Deferred Tax Liabilities Non-Current 0000004313,020011100010100
Other Non-Current Liabilities 36,03136,57231,84330,97114,60916,0947,3767,5526,4235,5619,4615,1144,9903,6686,6116,1645,4863,0402,7375,204
Total Non-Current Liabilities 66,03193,90287,84638,84625,32324,07825,41417,31215,97618,25515,91419,23215,77114,25822,72432,04125,91931,24320,82012,136
Total Liabilities 342,367315,671251,027245,191122,386119,094108,83993,03683,57394,26273,80574,52692,204100,14984,22282,22981,07572,40265,67849,195
Equity:
Preferred Stock 00725,181642,736560,040498,23900000000000000
Common Stock 13,37013,37013,37013,37013,37013,37013,37013,37013,37013,37013,37013,37013,37013,37013,37013,37012,92812,81212,69412,648
Retained Earnings 841,541771,743692,768612,082532,471472,755415,108361,103308,854267,963232,398198,909167,764138,677110,68989,42572,61158,11245,35935,039
Accumulated Other Comprehensive Income/Loss 20,78912,3837,631-6408181,9513,59514,0407,62430,0434,35548600000000
Other Total Stockholders Equity 20,60420,600-706,138-625,452-545,841-486,1259,5926,1181,019-914-2,268-3,037-6,185-6,00910,10511,58313,00012,89413,12512,683
Total Shareholders Equity 896,304818,096732,812642,096560,858500,190441,665394,631330,867310,462247,855209,728174,949146,038134,164114,37898,53983,81871,17860,370
Total Equity 896,308818,096732,812681,856560,858500,190441,665394,775330,965310,528247,895209,764174,949146,038134,164114,37898,53983,81871,17860,370
Total Liabilities & Shareholders Equity 1,238,6791,133,767983,839887,287683,244619,284550,504487,811414,538404,790321,700284,290267,153246,187218,386196,607179,614156,220136,856109,565