Nitori Holdings Co., Ltd. (9843.T)

Home
9843.T
Financials

13920 (JPY) • At close June 30, 2025

Overview | Financials

Numbers are in millions (except for per share data and ratios) JPY.

	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010	2009	2008	2007	2006	2005	2004
Revenue Numbers are in millions	928,950	895,799	812,652.135	811,581	716,900	642,273	608,131	572,060	512,958	458,140	417,285	387,605	348,789	331,016	314,291	286,186	244,053	217,229	189,126	129,446	156,758
Cost of Revenue Numbers are in millions	455,378	439,850	402,846.924	385,684	305,109	287,909	276,709	257,281	234,684	214,597	198,947	185,948	156,172	147,077	141,807	131,911	118,079	110,093	95,326	61,652	77,424
Gross Profit Numbers are in millions	473,572	455,949	420,771.249	425,897	411,791	354,364	331,422	314,779	278,274	243,543	218,338	201,657	192,617	183,939	172,484	154,275	125,974	107,136	93,800	67,794	79,334
Gross Profit Ratio Numbers are in millions	0.51	0.509	0.518	0.525	0.574	0.552	0.545	0.55	0.542	0.532	0.523	0.52	0.552	0.556	0.549	0.539	0.516	0.493	0.496	0.524	0.506
Reseach & Development Expenses Numbers are in millions	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
General & Administrative Expenses Numbers are in millions	0	252,891	220,709.18	225,601	211,620	187,432	175,416	166,869	143,602	125,887	111,582	100,804	94,427	0	0	0	0	0	0	0	0
Selling & Marketing Expenses Numbers are in millions	0	53,254	49,939.723	41,619	46,460	44,879	42,915	43,174	38,489	35,219	31,526	28,929	28,412	0	0	0	0	0	0	0	0
SG&A Numbers are in millions	353,199	306,145	291,468.972	267,220	258,080	232,311	218,331	210,043	182,091	161,106	143,108	129,733	122,839	0	0	0	0	0	0	0	0
Other Expenses Numbers are in millions	0	22,079	19,091.146	2,086	-68	1,203	1,248	1,259	1,273	879	798	728	586	633	1,029	1,113	1,141	702	822	492	797
Operating Expenses Numbers are in millions	353,199	328,224	291,468.972	287,627	274,104	246,886	230,642	221,400	192,497	170,503	152,029	138,583	131,066	125,987	119,818	107,818	92,876	81,041	71,498	53,031	61,105
Operating Income Numbers are in millions	120,373	127,725	129,302.277	138,270	137,687	107,478	100,779	93,378	85,776	73,039	66,307	63,073	61,550	57,951	52,665	46,456	33,096	26,095	22,300	14,762	18,227
Operating Income Ratio Numbers are in millions	0.13	0.143	0.159	0.17	0.192	0.167	0.166	0.163	0.167	0.159	0.159	0.163	0.176	0.175	0.168	0.162	0.136	0.12	0.118	0.114	0.116
Total Other Income Expenses Net Numbers are in millions	-6,172	-3,821	-997.714	3,509	-6,991	-2,409	-289	-595	2,046	1,580	1,258	158	1,186	-1,482	-1,053	-4,457	-1,991	-493	660	-3,025	522
Income Before Tax Numbers are in millions	114,201	123,904	128,227.812	141,779	130,696	105,069	100,490	92,783	87,822	74,619	67,565	63,231	62,736	56,469	51,612	41,999	31,105	25,602	22,960	15,202	18,749
Income Before Tax Ratio Numbers are in millions	0.123	0.138	0.158	0.175	0.182	0.164	0.165	0.162	0.171	0.163	0.162	0.163	0.18	0.171	0.164	0.147	0.127	0.118	0.121	0.117	0.12
Income Tax Expense Numbers are in millions	37,315	37,381	40,415.212	45,054	38,582	33,674	32,309	28,564	27,777	27,618	26,088	24,777	26,888	22,920	20,794	18,161	12,751	10,138	9,525	6,501	7,835
Net Income Numbers are in millions	76,890	86,523	87,811.677	96,724	92,114	71,395	68,180	64,219	59,999	46,969	41,450	38,425	35,811	33,548	30,822	23,838	18,353	15,464	13,434	8,702	10,914
Net Income Ratio Numbers are in millions	0.083	0.097	0.108	0.119	0.128	0.111	0.112	0.112	0.117	0.103	0.099	0.099	0.103	0.101	0.098	0.083	0.075	0.071	0.071	0.067	0.07
EPS Numbers are in millions	680.38	765.62	777.14	856.72	817.01	635.42	608.06	571.63	540.93	425.1	376.14	350.27	325.83	305.96	274.45	208.52	160.7	136.2	118.58	96.44	77.07
EPS Diluted Numbers are in millions	680.38	765.62	777.14	856.72	816.66	634.03	606.03	571.63	536.23	421.4	374.73	349.74	325.58	305.6	274.13	208.39	160.7	135.54	117.9	95.89	76.64
EBITDA Numbers are in millions	148,920	154,094	155,328.518	164,614	155,518	124,039	114,998	106,409	98,089	83,839	76,499	73,268	72,110	65,846	60,249	49,234	37,025	30,718	27,197	21,996	17,748
EBITDA Ratio Numbers are in millions	0.16	0.172	0.191	0.203	0.217	0.193	0.189	0.186	0.191	0.183	0.183	0.189	0.207	0.199	0.192	0.172	0.152	0.141	0.144	0.17	0.113

Nitori Holdings Co., Ltd.

TSE:9843.T Add to watchlist

TSE:9843.T