Step Co.,Ltd.

TSE:9795.T

2003 (JPY) • At close November 13, 2024
Overview | Financials

Numbers are in millions (except for per share data and ratios) JPY.

20242023202220212020201920182017201620152014201320122011201020092008
Assets:
Current Assets:
Cash & Cash Equivalents 9,674.2889,725.9369,354.0618,646.5037,877.5994,838.814,196.9653,668.7533,107.6473,136.4352,562.5251,813.7881,545.012927.7331,433.151883.0561,160.241
Short Term Investments 0-716.732261.863-593.485-554.453-574.743-495.11-14.554-17.884-20.536-19.793-21.59655.24334.64237.821142.569147.955
Cash and Short Term Investments 9,674.2889,725.9369,354.0618,646.5037,877.5994,838.814,196.9653,668.7533,107.6473,136.4352,562.5251,813.7881,600.255962.3751,470.9721,025.6251,308.196
Net Receivables 94.95882.69668.62168.49266.70046.56252.71860.39948.406056.92342.45742.37742.1340
Inventory 36.70337.76235.29822.23626.49735.06826.55423.53432.05222.92827.52822.53616.47419.57317.80922.25718.477
Other Current Assets 450.834311.589266.831230.987244.437257.134210.235197.058195.405184.843184.596243.644185.12208.324209.998173.421200.022
Total Current Assets 10,256.78310,157.9839,724.8118,968.2188,215.2335,131.0124,503.8013,935.9073,387.8223,404.6052,823.0552,079.9681,858.7721,232.7291,741.1561,263.4371,526.695
Non-Current Assets:
Property, Plant & Equipment, Net 16,029.11816,270.90916,848.16216,909.32516,989.32916,937.64516,277.99516,088.37415,442.99714,479.38413,857.14113,304.53212,491.71212,589.57811,578.4110,400.6999,073.858
Goodwill 00000000000000000
Intangible Assets 067.01533.12343.53339.98331.44325.33820.30622.8428.0532.72918.6222.71427.08127.8432.72948.121
Goodwill and Intangible Assets 118.70367.01533.12343.53339.98331.44325.33820.30622.8428.0532.72918.6222.71427.08127.8432.72948.121
Long Term Investments 1,771.0191,882.08217.905610.518567.676589.712515.47934.35633.15945.25840.40740.648-42.759-21.646-24.202-128.898-132.377
Tax Assets 279.703255.644223.723256.813222.686227.529148.622155.464145.158137.862143.537133.405139.707132.488100.069103.337112.653
Other Non-Current Assets 804.9470.45725.4211.8831.8832.0332.983482.775459.262440.124417.526416.342495.553460.852491.006619.085638.115
Total Non-Current Assets 19,003.4918,476.117,848.33417,822.07217,821.55717,788.36216,970.41716,781.27516,103.41615,130.67814,491.3413,913.54713,106.92713,188.35312,173.12311,026.9529,740.37
Total Assets 29,260.27328,634.08827,573.14726,790.29426,036.79422,919.37821,474.22120,717.18219,491.23818,535.28317,314.39515,993.51514,965.69914,421.08213,914.27912,290.38911,267.065
Liabilities & Equity:
Current Liabilities:
Account Payables 810.16200000094.619120.84586.22264.01572.866113.51688.7577.737104.8260
Short Term Debt 155.341123.237134.2721,524.3921,888.085472.754440.703666.795615.776603.462645.661775.745906.7141,016.338891.208724.229688.75
Tax Payables 0586.96879.3621,280.569534.515555.889685.435592.787518.518655.249654.348465.25599.204451.025360.821413.035408.034
Deferred Revenue 3.3473.4793.2133.4773.3213.1923.586934.54802.988918.311909.559712.85861.074656.446551.91700
Other Current Liabilities 1,407.0481,299.8711,024.66632.919632.032580.744613.292508.866392.185382.248383.176416.395404.699288.894304.812300.511346.453
Total Current Liabilities 2,375.8982,013.5472,041.5073,441.3573,057.9531,612.5791,743.0161,866.3161,674.5521,730.9081,750.3191,733.2222,027.2321,848.0861,634.5781,542.6011,443.237
Non-Current Liabilities:
Long Term Debt 140.191188.636274.75354.1481,536.979575.361263.222678.437973.6451,081.026935.468597.8261,322.0371,779.8812,092.0451,215.667935.432
Deferred Revenue Non-Current 0-61.037-51.784-42.2880000000000000
Deferred Tax Liabilities Non-Current 061.03751.78442.2880000000000000
Other Non-Current Liabilities 507.368495.858458.317420.597381.322369.152349.774336.949330.384302.025297.93288.572369.123363.236236.219236.111247.12
Total Non-Current Liabilities 647.559684.494733.07474.7451,918.301944.513612.9961,015.3861,304.0291,383.0511,233.398886.3981,691.162,143.1172,328.2641,451.7781,182.552
Total Liabilities 3,023.4572,698.0412,774.5773,916.1024,976.2542,557.0922,356.0122,881.7022,978.5813,113.9592,983.7172,619.623,718.3923,991.2033,962.8422,994.3792,625.789
Equity:
Preferred Stock 700.4460000000000000000
Common Stock 1,778.331,778.331,778.331,778.331,778.331,778.331,778.331,778.331,778.331,778.331,778.331,778.331,329.051,329.051,329.0500
Retained Earnings 23,515.8822,526.4220,901.50819,130.6917,319.87616,620.4115,271.37314,086.84812,767.15711,564.84810,477.1689,521.3928,696.0867,877.9757,320.1576,563.7255,911.581
Accumulated Other Comprehensive Income/Loss 144.357239.856235.932236.191233.353234.565238.313237.908234.77700000000
Other Total Stockholders Equity 97.8011,528.4682,118.7321,965.1721,962.3341,963.5461,967.222,068.1022,201.9972,071.7872,071.7872,074.1731,222.1711,222.8541,302.232,634.4832,729.695
Total Shareholders Equity 26,236.81425,936.04724,798.5722,874.19221,060.5420,362.28619,118.20917,835.4816,512.65715,421.32414,330.67813,373.89511,247.30710,429.8799,951.4379,296.018,641.276
Total Equity 26,236.81425,936.04724,798.5722,874.19221,060.5420,362.28619,118.20917,835.4816,512.65715,421.32414,330.67813,373.89511,247.30710,429.8799,951.4379,296.018,641.276
Total Liabilities & Shareholders Equity 29,260.27328,634.08827,573.14726,790.29426,036.79422,919.37821,474.22120,717.18219,491.23818,535.28317,314.39515,993.51514,965.69914,421.08213,914.27912,290.38911,267.065