Step Co.,Ltd.

TSE:9795.T

2219 (JPY) • At close June 4, 2025
Overview | Financials

Numbers are in millions (except for per share data and ratios) JPY.

2025 Q22025 Q12024 Q42024 Q32024 Q22024 Q12023 Q42023 Q32023 Q22023 Q12022 Q42022 Q32022 Q22022 Q12021 Q42021 Q32021 Q22021 Q12020 Q42020 Q32020 Q22020 Q12019 Q42019 Q32019 Q22019 Q12018 Q42018 Q32018 Q22018 Q12017 Q42017 Q32017 Q22017 Q12016 Q42016 Q32016 Q22016 Q12015 Q42015 Q32015 Q22015 Q12014 Q42014 Q32014 Q22014 Q12013 Q42013 Q32013 Q22013 Q12012 Q42012 Q32012 Q22012 Q12011 Q42011 Q32011 Q22011 Q12010 Q42010 Q32010 Q22010 Q12009 Q42009 Q22009 Q1
Assets:
Current Assets:
Cash & Cash Equivalents 10,055.4249,677.1119,674.2889,063.399,957.1399,520.0029,725.9369,270.7399,701.9969,840.3979,354.0617,643.0858,990.4348,643.668,646.5037,482.2778,722.0648,401.5717,877.5996,693.9225,516.6545,387.6474,838.814,211.1975,049.0265,135.6264,196.9653,411.8884,103.1273,783.1363,668.7532,640.2593,256.7393,332.0363,107.6472,521.5243,266.9593,314.6343,136.4351,814.7392,446.5762,731.542,562.5251,133.1261,609.6261,838.0251,813.7881,478.1692,305.0562,215.2761,545.0121,175.9841,680.8741,397.056927.733555.2571,094.821710.5941,433.151730.1761,239.9311,449.791883.056656.9721,009.679
Short Term Investments 0000493.7360-716.7320262.1020261.8630261.5820-593.4850260.4430-554.4530261.060-574.743008,393.93-495.11000-14.554000-17.884000-20.536000-19.793000-21.596066.99561.65655.24356.43858.4635.15234.64236.47337.55236.78637.82139.896143.929143.468142.569146.003142.613
Cash and Short Term Investments 10,055.4249,677.1119,674.2889,063.399,957.1399,520.0029,725.9369,270.7399,701.9969,840.3979,354.0617,643.0858,990.4348,643.668,646.5037,482.2778,722.0648,401.5717,877.5996,693.9225,516.6545,387.6474,838.814,211.1975,049.0265,135.6264,196.9653,411.8884,103.1273,783.1363,668.7532,640.2593,256.7393,332.0363,107.6472,521.5243,266.9593,314.6343,136.4351,814.7392,446.5762,731.542,562.5251,133.1261,609.6261,838.0251,813.7881,478.1692,372.0512,276.9321,600.2551,232.4221,739.3341,432.208962.375591.731,132.373747.381,470.972770.0721,383.861,593.2591,025.625802.9751,152.292
Net Receivables 250.53124.53294.958185.037217.074119.22982.696160.07255.786116.9368.621158.61453.309112.78968.492146.40155.427108.96966.7116.49127.107110.6530122.70643.08193.40362.459110.3940046.56286.59248.2488.4252.718000000000000000000000000000000
Inventory 78.73952.91536.70350.44473.90547.91537.76248.7112.74462.72235.29843.76356.85733.60522.23640.70652.59530.07726.49736.04753.05629.03335.06834.52861.09540.33926.55437.78276.94535.52323.53440.90585.73239.51432.05251.42476.79327.58722.92833.44666.98628.59127.52835.47276.54427.08922.53633.12570.95822.73316.47425.53266.14626.2919.57330.6976327.04217.80924.24353.84330.28522.25765.28926.319
Other Current Assets 603.695688.127450.834477.77579.774751.173311.589256.611409.402379.877266.831170.082324.621331.557230.987186.165312.408325.34244.437238.012192.261187.37257.134163.449174.606173.76217.823247.563186.596288.293197.058218.381185.81262.299195.405220.139280.235258.61245.242211.46162.14256.898233.002219.71172.734260.585243.644204.764161.515247.669242.043212.922162.131277.576250.781226.787197.006277.672252.375206.494165.672268.829215.555149.127249.169
Total Current Assets 10,988.38810,542.68510,256.7839,776.64110,827.89210,438.31910,157.9839,736.12210,279.92810,399.9269,724.8118,015.5449,425.2219,121.6118,968.2187,855.5499,142.4948,865.9578,215.2337,084.4725,789.0785,714.7035,131.0124,531.885,327.8085,443.1284,503.8013,807.6274,416.8914,199.5253,935.9072,986.1373,576.5213,722.2693,387.8222,876.6613,673.8383,691.0273,404.6052,162.2112,725.693,099.8542,823.0551,457.3671,908.9882,205.2372,079.9681,787.8412,665.9672,639.711,858.7721,543.7732,013.5231,800.1841,232.729967.6031,433.6241,115.0671,741.1561,094.6381,629.2921,995.9751,263.4371,058.5181,483.187
Non-Current Assets:
Property, Plant & Equipment, Net 15,915.08915,986.33716,029.11816,123.0416,205.20516,916.33416,270.90916,965.49417,551.41517,466.52416,848.16217,522.72917,543.49916,871.82816,909.32516,890.39116,917.79916,962.38916,989.32917,054.9117,157.65216,982.98916,937.64516,853.13116,566.63516,376.40816,277.99516,145.4616,126.45916,191.08316,088.37415,853.54115,852.31415,662.36415,442.99715,320.63614,826.09614,580.19114,479.38414,376.94214,266.26513,840.74113,857.14113,635.06713,690.51113,427.37113,304.53213,198.35112,999.71712,899.37512,491.71212,393.22812,464.12912,496.11612,589.57812,559.10712,532.56212,255.98911,578.4111,203.89211,033.99710,965.93110,400.6999,592.6689,301.44
Goodwill 00000000000000000000000000000000000000000000000000000000000000000
Intangible Assets 0121.594118.703119.043121.415124.21767.01556.24926.51529.78333.12336.50239.88243.26143.53342.99546.18137.36839.98342.65138.64729.58531.44300025.3380018.86620.30620.62822.06723.58822.8424.30925.83127.35728.0527.79329.3830.98132.72917.02317.90218.93218.6218.95219.77621.21522.71423.90527.527.49527.08128.44430.0231.33827.8427.54829.76132.12132.72948.75946.104
Goodwill and Intangible Assets 119.591121.594118.703119.043121.415124.21767.01556.24926.51529.78333.12336.50239.88243.26143.53342.99546.18137.36839.98342.65138.64729.58531.44332.86522.40423.89725.33827.31121.66318.86620.30620.62822.06723.58822.8424.30925.83127.35728.0527.79329.3830.98132.72917.02317.90218.93218.6218.95219.77621.21522.71423.90527.527.49527.08128.44430.0231.33827.8427.54829.76132.12132.72948.75946.104
Long Term Investments 001,771.0190001,882.08200017.905000610.518000567.676000589.712000515.47900034.35600033.15900045.25800040.40700040.648000-42.759000-21.646000-24.202000-128.89800
Tax Assets 00279.703000255.644000223.723000256.813000222.686000227.529000148.622000155.464000145.158000137.862000143.537000133.405000139.707000132.488000100.069000103.33700
Other Non-Current Assets 2,843.4092,935.039804.9472,420.2132,114.1871,566.9480.45955.073882.461453.371725.421337.581256.878928.9621.883923.645805.293880.7721.883835.337772.408874.4952.033868.1733.107799.8372.983674.259668.945671.034482.775647.829639.262633.19459.262628.766629.437626.347440.124595.026598.664614.894417.526596.439595.123593.03416.342564.271570.512563.814495.553580.294580.523575.384460.852591.16591.723611.333491.006571.396573.775580.896619.085595.005591.048
Total Non-Current Assets 18,878.08919,042.9719,003.4918,662.29618,440.80718,607.49918,476.117,976.81618,460.39117,949.67817,848.33417,896.81217,840.25917,844.05117,822.07217,857.03117,769.27317,880.52917,821.55717,932.89817,968.70717,887.06917,788.36217,754.09617,322.14617,200.14216,970.41716,847.0316,817.06716,880.98316,781.27516,521.99816,513.64316,319.14216,103.41615,973.71115,481.36415,233.89515,130.67814,999.76114,894.30914,486.61614,491.3414,248.52914,303.53614,039.33313,913.54713,781.57413,590.00513,484.40413,106.92712,997.42713,072.15213,098.99513,188.35313,178.71113,154.30512,898.6612,173.12311,802.83611,637.53311,578.94811,026.95210,236.4329,938.592
Total Assets 29,866.47729,585.65529,260.27328,438.93729,268.69929,045.82128,634.08827,712.94228,740.32328,349.60827,573.14725,912.3627,265.48226,965.66526,790.29425,712.58226,911.7726,746.48826,036.79425,017.37123,757.78623,601.77422,919.37822,285.97622,649.95522,643.2721,474.22120,654.65721,233.95821,080.50820,717.18219,508.13520,090.16420,041.41219,491.23818,850.37219,155.20218,924.92218,535.28317,161.97217,619.99917,586.4717,314.39515,705.89616,212.52416,244.5715,993.51515,569.41516,255.97216,124.11414,965.69914,541.215,085.67514,899.17914,421.08214,146.31414,587.92914,013.72713,914.27912,897.47413,266.82513,574.92312,290.38911,294.9511,421.779
Liabilities & Equity:
Current Liabilities:
Account Payables 0161.302167.593198.742164.506212.7210534.802173.055124.7750155.69168.255116.9790113.916166.126124.16500169.849108.9790000000104.79294.619100.545207.90999.83120.845122.79223.61396.15986.222104.932201.1889.93864.01595.468194.428114.6372.866116.917189.65999.768113.51689.813188.157104.50388.7592.484188.452114.19277.73762.598172.332134.198104.826200.377131.914
Short Term Debt 121.844138.854155.341104.7123.196122.935123.237118.856120.459120.9134.27273.6181,177.4961,356.1191,524.3921,695.3821,808.6861,853.5971,888.0851,904.567403.813438.286472.754547.566616.117674.106440.703478.947541.893603.819666.795588.075588.111596.443615.776565.465527.942557.213603.462479.767544.749598.03645.661470.815558.622677.452775.745835.346884.996876.527906.714962.3031,014.7671,036.0041,016.3381,074.6691,029.205868.453891.208790.165861.862933.2724.229591.301642.672
Tax Payables 000551.306783.049591.106586.96290.137786.714559.048879.362320.868680.145435.7511,280.569546.026602.264416.509534.5150439.75402.663555.889156.661424.424350.518685.435234.314479.062347.312592.787219.138466.666317.016518.518211.567466.474339.379655.249198.053405.528313.517654.348219.693416.65321.763465.25143.81368.277254.531599.204211.103401.084297.973451.025164.043336.131275.215360.821129.011284.357233.843413.035313.622273.706
Deferred Revenue 003.347352.564618.543-212.7213.479-534.802-173.055-124.7753.213-155.69-168.255-116.9793.477-113.916-166.126-124.165-124.762-93.998-169.849-108.979-107.088000000627.68934.54492.282485.152571.528802.988455.746483.347598.24918.311437.505422.096553.605909.559449.595430.756542.247712.85352.427382.05464.579861.074412.129413.527495.703656.446351.746347.571464.976551.917292.172294.302430.1090323.383459.506
Other Current Liabilities 2,010.6381,987.0122,068.522732.9981,070.0731,443.8471,299.871929.229899.5481,432.5991,024.66986.869869.3751,363.672632.919866.964823.0421,201.561632.032755.1061,045.5741,070.797580.7441,029.272972.4731,137.378613.292825.913889.6811,000.04508.866602.492603.7231,080.711392.185819.322702.618962.126385.975649.464625.392916.579386.295523.288463.071770.765419.361492.311511.422749.333407.798526.621505.031707.486291.973356.235337.879634.833304.812313.539328.896657.862300.511398.749622.774
Total Current Liabilities 2,132.4822,287.1682,375.8981,940.312,140.8242,370.6092,013.5471,873.0241,979.7762,237.3222,041.5071,537.0452,895.2713,272.5213,441.3573,222.2883,400.1183,595.8323,057.9532,659.6732,058.9862,020.7251,612.5791,733.4992,013.0142,162.0021,743.0161,539.1741,910.6362,055.9631,866.3161,510.251,866.4092,0941,674.5521,719.1441,920.6471,954.8771,730.9081,432.2161,776.8491,918.0641,750.3191,309.2641,632.7711,884.611,733.2221,588.3841,954.3541,980.1592,027.2321,789.842,109.0392,145.9661,848.0861,687.4311,891.6671,892.6931,634.5781,295.3131,647.4471,959.1031,542.6011,504.0491,671.066
Non-Current Liabilities:
Long Term Debt 96.983119.304140.19199.385129.612158.059188.636193.915223.208246.894274.75333.72937.26538.90554.14884.0121,177.6151,359.2881,536.9791,758.521395.387486.101575.361678.42793.048917.381263.222351.483462.092568.014678.437534.207680.752826.684973.645909.832830.876949.5461,081.026614.802706.193808.346935.468293.84387.097481.344597.826762.6942.0121,128.6331,322.0371,525.3841,741.8981,803.1081,779.8812,029.1162,276.9381,877.8332,092.0451,737.1611,911.7862,084.9281,215.667687.161808.208
Deferred Revenue Non-Current 000000-61.037000-51.784000-42.2880000000000000000000000000000000000000000350.808350.497351.3030000000
Deferred Tax Liabilities Non-Current 00000061.03700051.78400042.288000000000000000000000000000000000000000019.25419.54719.7410000000
Other Non-Current Liabilities 515.431514.572507.368509.022508.995505.017495.858490.069486.889466.146458.317457.739447.454426.448420.597400.967396.627386.516381.322373.837373.568371.007369.152360.552357.79355.957349.774351.267348.008344.718336.949332.251328.093326.961330.384326.508327.129310.648302.025299.877300.817298.966297.93297.109294.439292.794288.572295.59294.863291.85369.123370.835370.01365.868363.23611.96610.70211.131236.219236.321235.478235.971236.111236.471236.081
Total Non-Current Liabilities 612.414633.876647.559608.407638.607663.076684.494683.984710.097713.04733.07491.468484.719465.353474.745484.9791,574.2421,745.8041,918.3012,132.358768.955857.108944.5131,038.9721,150.8381,273.338612.996702.75810.1912.7321,015.386866.4581,008.8451,153.6451,304.0291,236.341,158.0051,260.1941,383.051914.6791,007.011,107.3121,233.398590.949681.536774.138886.3981,058.191,236.8751,420.4831,691.161,896.2192,111.9082,168.9762,143.1172,411.1442,657.6842,260.0082,328.2641,973.4822,147.2642,320.8991,451.778923.6321,044.289
Total Liabilities 2,744.8962,921.0443,023.4572,548.7172,779.4313,033.6852,698.0412,557.0082,689.8732,950.3622,774.5772,028.5133,379.993,737.8743,916.1023,707.2674,974.365,341.6364,976.2544,792.0312,827.9412,877.8332,557.0922,772.4713,163.8523,435.342,356.0122,241.9242,720.7362,968.6952,881.7022,376.7082,875.2543,247.6452,978.5812,955.4843,078.6523,215.0713,113.9592,346.8952,783.8593,025.3762,983.7171,900.2132,314.3072,658.7482,619.622,646.5743,191.2293,400.6423,718.3923,686.0594,220.9474,314.9423,991.2034,098.5754,549.3514,152.7013,962.8423,268.7953,794.7114,280.0022,994.3792,427.6812,715.355
Equity:
Preferred Stock 00700.4460000000000000.01401.4411.4762.0882.69400.264000000000000000000000000000000000000000000
Common Stock 1,778.331,778.331,778.331,778.331,778.331,778.331,778.331,778.331,778.331,778.331,778.331,778.331,778.331,778.331,778.331,778.331,778.331,778.331,778.331,778.331,778.331,778.331,778.330001,778.33001,778.331,778.331,778.331,778.331,778.331,778.331,778.331,778.331,778.331,778.331,778.331,778.331,778.331,778.331,778.331,778.331,778.331,778.331,778.331,778.331,778.331,329.051,329.051,329.051,329.051,329.051,329.051,329.051,329.051,329.051,329.051,329.051,329.0501,329.051,329.05
Retained Earnings 24,767.52824,267.88623,515.8823,147.79223,407.06422,856.62422,526.4221,846.58322,210.15321,597.10620,901.50820,237.75820,239.68819,582.9419,130.6918,360.99118,292.34417,761.95417,319.87616,583.08917,288.217,078.88816,620.4115,869.715,929.83815,651.75315,271.37314,663.97314,764.03314,360.29314,086.84813,382.56813,467.14813,045.07312,767.15712,150.42812,224.79211,852.79711,564.84810,957.55810,980.2710,706.3210,477.1689,952.67410,046.5319,732.5039,521.3929,071.2669,217.9018,882.8038,696.0868,302.5568,309.9438,032.7417,877.9757,494.2497,484.4297,306.8467,320.1576,995.5476,836.5366,660.2556,563.7256,230.66,077.475
Accumulated Other Comprehensive Income/Loss 11.2718.978144.35710.5426.8684.261239.8562.5530.9993.983235.9321.8261.5410.513236.191-0.0140.727-1.441-1.476-2.088-2.6940.715-0.2640019,118.209000000000000000000000000000000000000000
Other Total Stockholders Equity 564.451609.41797.801953.5561,297.0041,372.9211,528.4681,528.4682,060.9682,023.812,118.7321,865.9331,865.9331,866.0081,965.1721,865.981,866.7361,863.1271,962.3341,861.8331,860.6211,866.0081,963.5463,643.8053,556.3283,556.3281,967.223,748.7593,749.1871,967.2212,068.1021,967.2211,967.2211,967.2212,201.9971,966.132,073.4282,078.7242,078.1462,079.1892,077.542,076.4442,075.182,074.6792,073.3562,074.9892,074.1732,073.2452,068.5122,062.3391,222.1711,223.5351,225.7351,222.4461,222.8541,224.441,225.0991,225.131,302.231,304.0821,306.5281,305.6162,634.4831,307.6191,299.899
Total Shareholders Equity 27,121.5826,664.61126,236.81425,890.2226,489.26626,012.13625,936.04725,155.93426,050.4525,399.24624,798.5723,883.84723,885.49223,227.79122,874.19222,005.31521,937.4121,404.85221,060.5420,225.3420,929.84520,723.94120,362.28619,513.50519,486.10319,207.9319,118.20918,412.73218,513.2218,111.81317,835.4817,131.42717,214.9116,793.76716,512.65715,894.88816,076.5515,709.85115,421.32414,815.07714,836.1414,561.09414,330.67813,805.68313,898.21713,585.82213,373.89512,922.84113,064.74312,723.47211,247.30710,855.14110,864.72810,584.23710,429.87910,047.73910,038.5789,861.0269,951.4379,628.6799,472.1149,294.9219,296.018,867.2698,706.424
Total Equity 27,121.5826,664.61126,236.81425,890.2226,489.26626,012.13625,936.04725,155.93426,050.4525,399.24624,798.5723,883.84723,885.49223,227.79122,874.19222,005.31521,937.4121,404.85221,060.5420,225.3420,929.84520,723.94120,362.28619,513.50519,486.10319,207.9319,118.20918,412.73218,513.2218,111.81317,835.4817,131.42717,214.9116,793.76716,512.65715,894.88816,076.5515,709.85115,421.32414,815.07714,836.1414,561.09414,330.67813,805.68313,898.21713,585.82213,373.89512,922.84113,064.74312,723.47211,247.30710,855.14110,864.72810,584.23710,429.87910,047.73910,038.5789,861.0269,951.4379,628.6799,472.1149,294.9219,296.018,867.2698,706.424
Total Liabilities & Shareholders Equity 29,866.47729,585.65529,260.27328,438.93729,268.69929,045.82128,634.08827,712.94228,740.32328,349.60827,573.14725,912.3627,265.48226,965.66526,790.29425,712.58226,911.7726,746.48826,036.79425,017.37123,757.78623,601.77422,919.37822,285.97622,649.95522,643.2721,474.22120,654.65621,233.95621,080.50820,717.18219,508.13520,090.16420,041.41219,491.23818,850.37219,155.20218,924.92218,535.28317,161.97217,619.99917,586.4717,314.39515,705.89616,212.52416,244.5715,993.51515,569.41516,255.97216,124.11414,965.69914,541.215,085.67514,899.17914,421.08214,146.31414,587.92914,013.72713,914.27912,897.47413,266.82513,574.92312,290.38911,294.9511,421.779