Step Co.,Ltd.

TSE:9795.T

1984 (JPY) • At close September 20, 2024
Overview | Financials

Numbers are in millions (except for per share data and ratios) JPY.

2024 Q32024 Q22024 Q12023 Q42023 Q32023 Q22023 Q12022 Q42022 Q32022 Q22022 Q12021 Q42021 Q32021 Q22021 Q12020 Q42020 Q32020 Q22020 Q12019 Q42019 Q32019 Q22019 Q12018 Q42018 Q32018 Q22018 Q12017 Q42017 Q32017 Q22017 Q12016 Q42016 Q32016 Q22016 Q12015 Q42015 Q32015 Q22015 Q12014 Q42014 Q32014 Q22014 Q12013 Q42013 Q32013 Q22013 Q12012 Q42012 Q32012 Q22012 Q12011 Q42011 Q32011 Q22011 Q12010 Q42010 Q32010 Q22010 Q12009 Q42009 Q22009 Q1
Assets:
Current Assets:
Cash & Cash Equivalents 9,063.399,957.1399,520.0029,725.9369,270.7399,701.9969,840.3979,354.0617,643.0858,990.4348,643.668,646.5037,482.2778,722.0648,401.5717,877.5996,693.9225,516.6545,387.6474,838.814,211.1975,049.0265,135.6264,196.9653,411.8884,103.1273,783.1363,668.7532,640.2593,256.7393,332.0363,107.6472,521.5243,266.9593,314.6343,136.4351,814.7392,446.5762,731.542,562.5251,133.1261,609.6261,838.0251,813.7881,478.1692,305.0562,215.2761,545.0121,175.9841,680.8741,397.056927.733555.2571,094.821710.5941,433.151730.1761,239.9311,449.791883.056656.9721,009.679
Short Term Investments 0493.7360-716.7320262.1020261.8630261.5820-593.4850260.4430-554.4530261.060-574.743008,393.93-495.11000-14.554000-17.884000-20.536000-19.793000-21.596066.99561.65655.24356.43858.4635.15234.64236.47337.55236.78637.82139.896143.929143.468142.569146.003142.613
Cash and Short Term Investments 9,063.399,957.1399,520.0029,725.9369,270.7399,701.9969,840.3979,354.0617,643.0858,990.4348,643.668,646.5037,482.2778,722.0648,401.5717,877.5996,693.9225,516.6545,387.6474,838.814,211.1975,049.0265,135.6264,196.9653,411.8884,103.1273,783.1363,668.7532,640.2593,256.7393,332.0363,107.6472,521.5243,266.9593,314.6343,136.4351,814.7392,446.5762,731.542,562.5251,133.1261,609.6261,838.0251,813.7881,478.1692,372.0512,276.9321,600.2551,232.4221,739.3341,432.208962.375591.731,132.373747.381,470.972770.0721,383.861,593.2591,025.625802.9751,152.292
Net Receivables 185.037217.074119.864319.858160.6456.139117.671277.965159.51853.836113.905242.306147.76756.35110.785231.16178.39427.648112.864224.281124.45544.24795.777258.047111.53750.22392.573234.65486.59248.2488.42236.1283.57449.85190.196239.757102.56649.98882.825230.31969.05950.08479.538240.81771.78361.44392.376237.25172.89745.91264.11244.795118.38941.24562.973240.593.82925.917103.602216.1941.12755.407
Inventory 50.44473.90547.91537.76248.7112.74462.72235.29843.76356.85733.60522.23640.70652.59530.07726.49736.04753.05629.03335.06834.52861.09540.33926.55437.78276.94535.52323.53440.90585.73239.51432.05251.42476.79327.58722.92833.44666.98628.59127.52835.47276.54427.08922.53633.12570.95822.73316.47425.53266.14626.2919.57330.6976327.04217.80924.24353.84330.28522.25765.28926.319
Other Current Assets 477.77579.774750.53874.427256.043409.049379.13657.487169.178324.094330.44157.173184.799311.485323.52479.977176.109191.72185.15932.853161.7173.44171.38622.235246.42186.596288.2938.966218.381185.81262.29912.003220.139280.235258.615.485211.46162.14256.8982.683219.71172.734260.5852.827204.764161.515247.6694.792212.922162.131277.5765.986226.787197.006277.67211.875206.494165.672268.829-0.635149.127249.169
Total Current Assets 9,776.64110,827.89210,438.31910,157.9839,736.12210,279.92810,399.9269,724.8118,015.5449,425.2219,121.6118,968.2187,855.5499,142.4948,865.9578,215.2337,084.4725,789.0785,714.7035,131.0124,531.885,327.8085,443.1284,503.8013,807.6274,416.8914,199.5253,935.9072,986.1373,576.5213,722.2693,387.8222,876.6613,673.8383,691.0273,404.6052,162.2112,725.693,099.8542,823.0551,457.3671,908.9882,205.2372,079.9681,787.8412,665.9672,639.711,858.7721,543.7732,013.5231,800.1841,232.729967.6031,433.6241,115.0671,741.1561,094.6381,629.2921,995.9751,263.4371,058.5181,483.187
Non-Current Assets:
Property, Plant & Equipment, Net 16,123.0416,205.20516,916.33416,270.90916,965.49417,551.41517,466.52416,848.16217,522.72917,543.49916,871.82816,909.32516,890.39116,917.79916,962.38916,989.32917,054.9117,157.65216,982.98916,937.64516,853.13116,566.63516,376.40816,277.99516,145.4616,126.45916,191.08316,088.37415,853.54115,852.31415,662.36415,442.99715,320.63614,826.09614,580.19114,479.38414,376.94214,266.26513,840.74113,857.14113,635.06713,690.51113,427.37113,304.53213,198.35112,999.71712,899.37512,491.71212,393.22812,464.12912,496.11612,589.57812,559.10712,532.56212,255.98911,578.4111,203.89211,033.99710,965.93110,400.6999,592.6689,301.44
Goodwill 00000000000000000000000000000000000000000000000000000000000000
Intangible Assets 119.043121.415124.21767.01556.24926.51529.78333.12336.50239.88243.26143.53342.99546.18137.36839.98342.65138.64729.58531.44300025.3380018.86620.30620.62822.06723.58822.8424.30925.83127.35728.0527.79329.3830.98132.72917.02317.90218.93218.6218.95219.77621.21522.71423.90527.527.49527.08128.44430.0231.33827.8427.54829.76132.12132.72948.75946.104
Goodwill and Intangible Assets 119.043121.415124.21767.01556.24926.51529.78333.12336.50239.88243.26143.53342.99546.18137.36839.98342.65138.64729.58531.44332.86522.40423.89725.33827.31121.66318.86620.30620.62822.06723.58822.8424.30925.83127.35728.0527.79329.3830.98132.72917.02317.90218.93218.6218.95219.77621.21522.71423.90527.527.49527.08128.44430.0231.33827.8427.54829.76132.12132.72948.75946.104
Long Term Investments 0001,882.08200017.905000610.518000567.676000589.712000515.47900034.35600033.15900045.25800040.40700040.648000-42.759000-21.646000-24.202000-128.89800
Tax Assets 000255.644000223.723000256.813000222.686000227.529000148.622000155.464000145.158000137.862000143.537000133.405000139.707000132.488000100.069000103.33700
Other Non-Current Assets 2,420.2132,114.1871,566.9480.45955.073882.461453.371725.421337.581256.878928.9621.883923.645805.293880.7721.883835.337772.408874.4952.033868.1733.107799.8372.983674.259668.945671.034482.775647.829639.262633.19459.262628.766629.437626.347440.124595.026598.664614.894417.526596.439595.123593.03416.342564.271570.512563.814495.553580.294580.523575.384460.852591.16591.723611.333491.006571.396573.775580.896619.085595.005591.048
Total Non-Current Assets 18,662.29618,440.80718,607.49918,476.117,976.81618,460.39117,949.67817,848.33417,896.81217,840.25917,844.05117,822.07217,857.03117,769.27317,880.52917,821.55717,932.89817,968.70717,887.06917,788.36217,754.09617,322.14617,200.14216,970.41716,847.0316,817.06716,880.98316,781.27516,521.99816,513.64316,319.14216,103.41615,973.71115,481.36415,233.89515,130.67814,999.76114,894.30914,486.61614,491.3414,248.52914,303.53614,039.33313,913.54713,781.57413,590.00513,484.40413,106.92712,997.42713,072.15213,098.99513,188.35313,178.71113,154.30512,898.6612,173.12311,802.83611,637.53311,578.94811,026.95210,236.4329,938.592
Total Assets 28,438.93729,268.69929,045.82128,634.08827,712.94228,740.32328,349.60827,573.14725,912.3627,265.48226,965.66526,790.29425,712.58226,911.7726,746.48826,036.79425,017.37123,757.78623,601.77422,919.37822,285.97622,649.95522,643.2721,474.22120,654.65721,233.95821,080.50820,717.18219,508.13520,090.16420,041.41219,491.23818,850.37219,155.20218,924.92218,535.28317,161.97217,619.99917,586.4717,314.39515,705.89616,212.52416,244.5715,993.51515,569.41516,255.97216,124.11414,965.69914,541.215,085.67514,899.17914,421.08214,146.31414,587.92914,013.72713,914.27912,897.47413,266.82513,574.92312,290.38911,294.9511,421.779
Liabilities & Equity:
Current Liabilities:
Account Payables 198.742164.506212.721185.181534.802173.055124.775119.176155.69168.255116.979128.281113.916166.126124.165124.76293.998169.849108.979107.088000000104.79294.619100.545207.90999.83120.845122.79223.61396.15986.222104.932201.1889.93864.01595.468194.428114.6372.866116.917189.65999.768113.51689.813188.157104.50388.7592.484188.452114.19277.73762.598172.332134.1980200.377131.914
Short Term Debt 123.02123.196122.935123.237118.856120.459120.9134.27273.6181,177.4961,356.1191,524.3921,695.3821,808.6861,853.5971,888.0851,904.567403.813438.286472.754547.566616.117674.106440.703478.947541.893603.819666.795588.075588.111596.443615.776565.465527.942557.213603.462479.767544.749598.03645.661470.815558.622677.452775.745835.346884.996876.527906.714962.3031,014.7671,036.0041,016.3381,074.6691,029.205868.453891.208790.165861.862933.2724.229591.301642.672
Tax Payables 551.306783.049591.106586.96290.137786.714559.048879.362320.868680.145435.7511,280.569546.026602.264416.509534.5150439.75402.663555.889156.661424.424350.518685.435234.314479.062347.312592.787219.138466.666317.016518.518211.567466.474339.379655.249198.053405.528313.517654.348219.693416.65321.763465.25143.81368.277254.531599.204211.103401.084297.973451.025164.043336.131275.215360.821129.011284.357233.843413.035313.622273.706
Deferred Revenue 352.564618.543-212.7213.479-534.802-173.055-124.7753.213-155.69-168.255-116.9793.477-113.916-166.126-124.165-124.762-93.998-169.849-108.979-107.088000000627.68934.54492.282485.152571.528802.988455.746483.347598.24918.311437.505422.096553.605909.559449.595430.756542.247712.85352.427382.05464.579861.074412.129413.527495.703656.446351.746347.571464.976551.917292.172294.302430.1090323.383459.506
Other Current Liabilities 1,265.9841,234.5792,247.6741,701.651,754.1681,859.3172,116.4221,784.8461,463.4271,717.7751,916.4021,785.2071,526.9061,591.4321,742.2351,169.868755.1061,655.1731,582.4391,139.8251,185.9331,396.8971,487.8961,302.3131,060.2271,368.743719.672170.362329.348585.237826.199134.943575.143685.745703.265122.913410.012608.824676.491131.084293.386448.965550.281171.761283.694497.649539.285145.928325.595492.588509.75686.552168.532326.439445.072113.716150.378318.951461.596818.372388.988436.974
Total Current Liabilities 1,940.312,140.8242,370.6092,013.5471,873.0241,979.7762,237.3222,041.5071,537.0452,895.2713,272.5213,441.3573,222.2883,400.1183,595.8323,057.9532,659.6732,058.9862,020.7251,612.5791,733.4992,013.0142,162.0021,743.0161,539.1741,910.6362,055.9631,866.3161,510.251,866.4092,0941,674.5521,719.1441,920.6471,954.8771,730.9081,432.2161,776.8491,918.0641,750.3191,309.2641,632.7711,884.611,733.2221,588.3841,954.3541,980.1592,027.2321,789.842,109.0392,145.9661,848.0861,687.4311,891.6671,892.6931,634.5781,295.3131,647.4471,959.1031,542.6011,504.0491,671.066
Non-Current Liabilities:
Long Term Debt 62.07588.25158.059188.636193.915223.208246.894274.75333.72937.26538.90554.14884.0121,177.6151,359.2881,536.9791,758.521395.387486.101575.361678.42793.048917.381263.222351.483462.092568.014678.437534.207680.752826.684973.645909.832830.876949.5461,081.026614.802706.193808.346935.468293.84387.097481.344597.826762.6942.0121,128.6331,322.0371,525.3841,741.8981,803.1081,779.8812,029.1162,276.9381,877.8332,092.0451,737.1611,911.7862,084.9281,215.667687.161808.208
Deferred Revenue Non-Current 000-61.037000-51.784000-42.2880000000000000000000000000000000000000000350.808350.497351.3030000000
Deferred Tax Liabilities Non-Current 00061.03700051.78400042.288000000000000000000000000000000000000000019.25419.54719.7410000000
Other Non-Current Liabilities 546.331550.357505.017495.858490.069486.889466.146458.317457.739447.454426.448420.597400.967396.627386.516381.322373.837373.568371.007369.152360.552357.79355.957349.774351.267348.008344.718336.949332.251328.093326.961330.384326.508327.129310.648302.025299.877300.817298.966297.93297.109294.439292.794288.572295.59294.863291.85369.123370.835370.01365.868363.23611.96610.70211.131236.219236.321235.478235.971236.111236.471236.081
Total Non-Current Liabilities 608.406638.607663.076684.494683.984710.097713.04733.07491.468484.719465.353474.745484.9791,574.2421,745.8041,918.3012,132.358768.955857.108944.5131,038.9721,150.8381,273.338612.996702.75810.1912.7321,015.386866.4581,008.8451,153.6451,304.0291,236.341,158.0051,260.1941,383.051914.6791,007.011,107.3121,233.398590.949681.536774.138886.3981,058.191,236.8751,420.4831,691.161,896.2192,111.9082,168.9762,143.1172,411.1442,657.6842,260.0082,328.2641,973.4822,147.2642,320.8991,451.778923.6321,044.289
Total Liabilities 2,548.7162,779.4313,033.6852,698.0412,557.0082,689.8732,950.3622,774.5772,028.5133,379.993,737.8743,916.1023,707.2674,974.365,341.6364,976.2544,792.0312,827.9412,877.8332,557.0922,772.4713,163.8523,435.342,356.0122,241.9242,720.7362,968.6952,881.7022,376.7082,875.2543,247.6452,978.5812,955.4843,078.6523,215.0713,113.9592,346.8952,783.8593,025.3762,983.7171,900.2132,314.3072,658.7482,619.622,646.5743,191.2293,400.6423,718.3923,686.0594,220.9474,314.9423,991.2034,098.5754,549.3514,152.7013,962.8423,268.7953,794.7114,280.0022,994.3792,427.6812,715.355
Equity:
Preferred Stock 0000000000000.01401.4411.4762.0882.69400.264000000000000000000000000000000000000000000
Common Stock 1,778.331,778.331,778.331,778.331,778.331,778.331,778.331,778.331,778.331,778.331,778.331,778.331,778.331,778.331,778.331,778.331,778.331,778.331,778.331,778.330001,778.33001,778.331,778.331,778.331,778.331,778.331,778.331,778.331,778.331,778.331,778.331,778.331,778.331,778.331,778.331,778.331,778.331,778.331,778.331,778.331,778.331,778.331,329.051,329.051,329.051,329.051,329.051,329.051,329.051,329.051,329.051,329.051,329.051,329.0501,329.051,329.05
Retained Earnings 23,147.79223,407.06422,856.62422,526.4221,846.58322,210.15321,597.10620,901.50820,237.75820,239.68819,582.9419,130.6918,360.99118,292.34417,761.95417,319.87616,583.08917,288.217,078.88816,620.4115,869.715,929.83815,651.75315,271.37314,663.97314,764.03314,360.29314,086.84813,382.56813,467.14813,045.07312,767.15712,150.42812,224.79211,852.79711,564.84810,957.55810,980.2710,706.3210,477.1689,952.67410,046.5319,732.5039,521.3929,071.2669,217.9018,882.8038,696.0868,302.5568,309.9438,032.7417,877.9757,494.2497,484.4297,306.8467,320.1576,995.5476,836.5366,660.2556,563.7256,230.66,077.475
Accumulated Other Comprehensive Income/Loss 10.5426.8684.261239.8562.5530.9993.983235.9321.8261.5410.513236.191-0.0140.727-1.441-1.476-2.088-2.6940.715-0.2640019,118.209000000000000000000000000000000000000000
Other Total Stockholders Equity 953.5561,297.0041,372.9211,391.4411,528.4682,060.9682,019.8271,882.81,865.9331,865.9331,866.0081,728.9811,865.9941,866.0091,864.5681,962.3341,863.9211,863.3151,866.0081,963.5463,643.8053,556.265-15,562.0322,068.5063,748.7593,749.1871,973.191,970.3021,970.5291,969.4321,970.3641,967.171,966.132,073.4282,078.7242,078.1462,079.1892,077.542,076.4442,075.182,074.6792,073.3562,074.9892,074.1732,073.2452,068.5122,062.3391,222.1711,223.5351,225.7351,222.4461,222.8541,224.441,225.0991,225.131,302.231,304.0821,306.5281,305.6162,732.2851,307.6191,299.899
Total Shareholders Equity 25,890.2226,489.26626,012.13625,936.04725,155.93426,050.4525,399.24624,798.5723,883.84723,885.49223,227.79122,874.19222,005.31521,937.4121,404.85221,060.5420,225.3420,929.84520,723.94120,362.28619,513.50519,486.10319,207.9319,118.20918,412.73218,513.2218,111.81317,835.4817,131.42717,214.9116,793.76716,512.65715,894.88816,076.5515,709.85115,421.32414,815.07714,836.1414,561.09414,330.67813,805.68313,898.21713,585.82213,373.89512,922.84113,064.74312,723.47211,247.30710,855.14110,864.72810,584.23710,429.87910,047.73910,038.5789,861.0269,951.4379,628.6799,472.1149,294.9219,296.018,867.2698,706.424
Total Equity 25,890.2226,489.26626,012.13625,936.04725,155.93426,050.4525,399.24624,798.5723,883.84723,885.49223,227.79122,874.19222,005.31521,937.4121,404.85221,060.5420,225.3420,929.84520,723.94120,362.28619,513.50519,486.10319,207.9319,118.20918,412.73218,513.2218,111.81317,835.4817,131.42717,214.9116,793.76716,512.65715,894.88816,076.5515,709.85115,421.32414,815.07714,836.1414,561.09414,330.67813,805.68313,898.21713,585.82213,373.89512,922.84113,064.74312,723.47211,247.30710,855.14110,864.72810,584.23710,429.87910,047.73910,038.5789,861.0269,951.4379,628.6799,472.1149,294.9219,296.018,867.2698,706.424
Total Liabilities & Shareholders Equity 28,438.93729,268.69929,045.82128,634.08827,712.94228,740.32328,349.60827,573.14725,912.3627,265.48226,965.66526,790.29425,712.58226,911.7726,746.48826,036.79425,017.37123,757.78623,601.77422,919.37822,285.97622,649.95522,643.2721,474.22120,654.65621,233.95621,080.50820,717.18219,508.13520,090.16420,041.41219,491.23818,850.37219,155.20218,924.92218,535.28317,161.97217,619.99917,586.4717,314.39515,705.89616,212.52416,244.5715,993.51515,569.41516,255.97216,124.11414,965.69914,541.215,085.67514,899.17914,421.08214,146.31414,587.92914,013.72713,914.27912,897.47413,266.82513,574.92312,290.38911,294.9511,421.779