Marubeni Construction Material Lease Co.,Ltd.
TSE:9763.T
2927 (JPY) • At close November 8, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) JPY.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | |||||||||||||||||
Current Assets: | |||||||||||||||||
Cash & Cash Equivalents
| 443 | 736 | 1,038 | 2,396 | 2,189 | 665 | 2,246 | 1,933 | 1,477 | 1,244 | 1,416 | 1,257 | 1,287 | 1,326 | 1,302 | 1,431 | 454 |
Short Term Investments
| 0 | -186 | -244 | -260 | -213 | -267 | 0 | 49 | -2 | -171 | -4 | -7 | -8 | -20 | -21 | -23 | -27 |
Cash and Short Term Investments
| 443 | 736 | 1,038 | 2,396 | 2,189 | 665 | 2,246 | 1,933 | 1,477 | 1,244 | 1,416 | 1,257 | 1,287 | 1,326 | 1,302 | 1,431 | 454 |
Net Receivables
| 7,843 | 5,669 | 5,227 | 5,437 | 6,351 | 6,606 | 7,390 | 7,916 | 8,594 | 7,712 | 7,583 | 7,171 | 6,859 | 7,468 | 8,786 | 8,352 | 11,692 |
Inventory
| 9,785 | 9,185 | 9,626 | 9,708 | 10,813 | 11,046 | 10,138 | 9,280 | 9,624 | 10,357 | 10,075 | 9,522 | 9,341 | 9,122 | 11,040 | 13,865 | 12,189 |
Other Current Assets
| 224 | 2,345 | 2,255 | 1,591 | 1,907 | 2,323 | 2,251 | 1,849 | 123 | 233 | 190 | 111 | 120 | 25 | -11 | -37 | -66 |
Total Current Assets
| 18,295 | 17,935 | 18,146 | 19,132 | 21,260 | 20,640 | 22,025 | 20,978 | 19,818 | 19,546 | 19,264 | 18,061 | 17,607 | 17,941 | 21,117 | 23,611 | 24,269 |
Non-Current Assets: | |||||||||||||||||
Property, Plant & Equipment, Net
| 9,126 | 9,076 | 9,143 | 9,201 | 9,159 | 9,034 | 9,109 | 9,065 | 9,106 | 9,161 | 9,228 | 9,231 | 9,256 | 9,343 | 9,914 | 9,922 | 9,322 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 6 | 9 | 5 | 8 | 11 | 10 | 10 | 10 | 11 | 12 | 8 | 4 | 6 | 14 | 21 | 36 | 57 |
Goodwill and Intangible Assets
| 6 | 9 | 5 | 8 | 11 | 10 | 10 | 10 | 11 | 12 | 8 | 4 | 6 | 14 | 21 | 36 | 57 |
Long Term Investments
| 4,769 | 4,519 | 4,266 | 4,250 | 2,724 | 2,814 | 2,502 | 2,320 | 2,346 | 2,587 | 2,041 | 1,673 | 1,399 | 1,292 | 1,169 | 1,051 | 1,529 |
Tax Assets
| 56 | 276 | 385 | 1 | 8 | 3 | 15 | -2,320 | 61 | -2,587 | 69 | 361 | 381 | 487 | 233 | 249 | 57 |
Other Non-Current Assets
| 288 | -1 | 0 | -1 | 0 | 0 | 215 | 2,520 | 151 | 2,589 | 174 | 175 | 175 | 189 | 197 | 204 | 206 |
Total Non-Current Assets
| 14,245 | 13,879 | 13,799 | 13,459 | 11,902 | 11,861 | 11,851 | 11,595 | 11,675 | 11,762 | 11,520 | 11,444 | 11,217 | 11,325 | 11,534 | 11,462 | 11,171 |
Total Assets
| 32,540 | 31,816 | 31,947 | 32,594 | 33,164 | 32,503 | 33,876 | 32,574 | 31,493 | 31,308 | 30,784 | 29,505 | 28,824 | 29,266 | 32,651 | 35,073 | 35,440 |
Liabilities & Equity: | |||||||||||||||||
Current Liabilities: | |||||||||||||||||
Account Payables
| 7,016 | 5,836 | 5,713 | 5,252 | 6,054 | 7,086 | 7,704 | 7,408 | 6,874 | 6,455 | 7,289 | 6,270 | 5,850 | 5,334 | 5,846 | 7,216 | 9,567 |
Short Term Debt
| 3,023 | 3,070 | 3,985 | 5,165 | 5,320 | 4,404 | 5,570 | 5,998 | 7,585 | 6,822 | 7,734 | 9,374 | 9,138 | 10,702 | 11,947 | 12,441 | 11,970 |
Tax Payables
| 207 | 140 | 125 | 188 | 64 | 204 | 86 | 141 | 205 | 69 | 37 | 68 | 34 | 5 | 37 | 245 | 45 |
Deferred Revenue
| 840 | 2,026 | 1,927 | 1,125 | 1,117 | 1,470 | 112 | 1,311 | 1,268 | 1,437 | 1,141 | 932 | 979 | 818 | 1,151 | 1,888 | 1,783 |
Other Current Liabilities
| 1,947 | 2,306 | 2,491 | 2,086 | 2,260 | 1,893 | 3,009 | 1,081 | 614 | 544 | 465 | 379 | 391 | 444 | 360 | 822 | 272 |
Total Current Liabilities
| 12,826 | 13,238 | 14,116 | 13,628 | 14,751 | 14,853 | 16,395 | 15,798 | 16,341 | 15,258 | 16,629 | 16,955 | 16,358 | 17,298 | 19,304 | 22,367 | 23,592 |
Non-Current Liabilities: | |||||||||||||||||
Long Term Debt
| 2,265 | 2,343 | 2,157 | 2,963 | 3,728 | 3,450 | 4,020 | 4,167 | 3,241 | 4,626 | 3,623 | 2,803 | 3,321 | 3,141 | 3,106 | 2,443 | 1,356 |
Deferred Revenue Non-Current
| 9 | 25 | 23 | 22 | 25 | 26 | 8,245 | 51 | 134 | 138 | 176 | 187 | 283 | 314 | 239 | 224 | 257 |
Deferred Tax Liabilities Non-Current
| 957 | 956 | 956 | 986 | 964 | 965 | 1,009 | 995 | 979 | 1,055 | 1,101 | 1,101 | 1,107 | 1,264 | 1,246 | 1,248 | 1,248 |
Other Non-Current Liabilities
| 25 | 5 | 2 | 4 | 3 | 5 | -8,192 | 1 | 3 | 2 | 18 | 25 | 24 | 22 | 21 | 50 | 35 |
Total Non-Current Liabilities
| 3,256 | 3,329 | 3,138 | 3,975 | 4,720 | 4,446 | 5,082 | 5,214 | 4,357 | 5,821 | 4,918 | 4,116 | 4,735 | 4,741 | 4,612 | 3,965 | 2,896 |
Total Liabilities
| 16,082 | 16,567 | 17,254 | 17,603 | 19,471 | 19,299 | 21,477 | 21,012 | 20,698 | 21,079 | 21,547 | 21,071 | 21,093 | 22,039 | 23,916 | 26,332 | 26,488 |
Equity: | |||||||||||||||||
Preferred Stock
| 0 | 12,270 | 11,853 | 12,253 | 11,575 | 10,994 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 2,651 | 2,651 | 2,651 | 2,651 | 2,651 | 2,651 | 2,651 | 2,651 | 2,651 | 2,651 | 2,651 | 2,651 | 2,651 | 2,651 | 2,651 | 2,651 | 2,651 |
Retained Earnings
| 9,945 | 9,132 | 8,414 | 8,814 | 8,136 | 7,555 | 6,805 | 6,022 | 5,291 | 4,574 | 3,919 | 3,208 | 2,603 | 2,275 | 4,019 | 4,049 | 4,043 |
Accumulated Other Comprehensive Income/Loss
| 2,751 | 2,455 | 2,339 | 2,235 | 2,118 | 2,210 | 2,151 | 2,098 | 2,062 | 2,213 | 1,875 | 1,779 | 0 | 0 | 0 | 0 | 0 |
Other Total Stockholders Equity
| 490 | -11,783 | -11,065 | -11,465 | -10,787 | -10,206 | 789 | 791 | 791 | 791 | 792 | 796 | 2,477 | 2,301 | 2,065 | 2,041 | 2,258 |
Total Shareholders Equity
| 15,837 | 14,725 | 14,192 | 14,488 | 13,693 | 13,204 | 12,396 | 11,562 | 10,795 | 10,229 | 9,237 | 8,434 | 7,731 | 7,227 | 8,735 | 8,741 | 8,952 |
Total Equity
| 16,456 | 15,249 | 14,693 | 14,991 | 13,693 | 13,204 | 12,396 | 11,562 | 10,795 | 10,229 | 9,237 | 8,434 | 7,731 | 7,227 | 8,735 | 8,741 | 8,952 |
Total Liabilities & Shareholders Equity
| 32,538 | 31,816 | 31,947 | 32,594 | 33,164 | 32,503 | 33,873 | 32,574 | 31,493 | 31,308 | 30,784 | 29,505 | 28,824 | 29,266 | 32,651 | 35,073 | 35,440 |