Marubeni Construction Material Lease Co.,Ltd.

TSE:9763.T

3005 (JPY) • At close July 2, 2025
Overview | Financials

Numbers are in millions (except for per share data and ratios) JPY.

2024 Q42024 Q32024 Q22024 Q12023 Q42023 Q32023 Q22023 Q12022 Q42022 Q32022 Q22022 Q12021 Q42021 Q32021 Q22021 Q12020 Q42020 Q32020 Q22020 Q12019 Q42019 Q32019 Q22019 Q12018 Q42018 Q32018 Q22018 Q12017 Q42017 Q32017 Q22017 Q12016 Q42016 Q32016 Q22016 Q12015 Q42015 Q32015 Q22015 Q12014 Q42014 Q32014 Q22014 Q12013 Q42013 Q32013 Q22013 Q12012 Q42012 Q32012 Q22012 Q12011 Q42011 Q32011 Q22011 Q12010 Q42010 Q32010 Q22010 Q12009 Q42009 Q32009 Q22008 Q4
Assets:
Current Assets:
Cash & Cash Equivalents 2,0001,1311,4263184439769598337361,4651,2449381,0381,2311,9572,6182,3962,2931,9862,6142,1891,7961,3771,4736651,9351,4721,3012,2461,8081,7221,2461,9331,4491,5301,3651,4771,1181,2647461,2441,0821,2811,2801,4161,2411,3481,2551,2571,2767341,1201,2871,0451,3541,2631,3268421,0571,1691,3021,3261,2131,431
Short Term Investments 000349000-417-4500-633-102000-118-22800-67000-115000-59000-152000-2000-171000-4000-7000-8000-20000-2100-23
Cash and Short Term Investments 2,0001,1311,4263184439769598337361,4651,2449381,0381,2311,9572,6182,3962,2931,9862,6142,1891,7961,3771,4736651,9351,4721,3012,2461,8081,7221,2461,9331,4491,5301,3651,4771,1181,2647461,2441,0821,2811,2801,4161,2411,3481,2551,2571,2767341,1201,2871,0451,3541,2631,3268421,0571,1691,3021,3261,2131,431
Net Receivables 7,2477,1546,9858,0787,8437,0666,6847,1147,6596,6075,4465,6007,1446,5605,3145,8376,8547,2876,2877,4838,0047,5387,2257,8658,7448,3288,5338,8799,1808,5587,8708,9959,5038,3467,4898,2838,4778,1857,2397,6237,5417,3376,8907,3337,2367,6656,8856,7927,0026,7505,8340000000000000
Inventory 12,91311,29810,22710,0299,7859,6709,2269,1449,1859,2629,2899,6499,62610,0369,93710,2139,7089,97810,28510,65710,81311,25710,97011,18811,04611,01510,04410,09010,1389,9419,2029,0119,2809,4378,9269,1649,6249,6469,7109,97110,35710,33410,29610,03610,0754439,3599,4159,5224059,0909,1179,3415018,5838,9129,12240810,07610,29611,04040412,40713,865
Other Current Assets 2216764955132244876304563554202854863381371911361742242232102542034422711854673872254614715102682623873422422402642593424044504213265377422621552801551931791208,5884757259,5081261508,77511,5251418,315
Total Current Assets 22,38120,25919,13318,93818,29518,19917,49917,54717,93517,75416,26416,67318,14617,96417,39918,80419,13219,78218,78120,96421,26020,79420,01420,79720,64021,74520,43620,49522,02520,77819,30419,52020,97819,61918,28719,05419,81819,21318,47218,68219,54619,20318,88818,97519,26419,39017,85417,61718,06117,32415,85117,03117,60717,05617,19217,61617,94117,99117,95419,57921,11721,09320,58623,611
Non-Current Assets:
Property, Plant & Equipment, Net 9,4899,1539,1789,1459,1269,0619,0809,0849,0769,0859,1129,1319,1439,1489,2249,2509,2019,2079,2259,2439,1599,1449,1639,0759,0349,0169,0319,0689,1099,1249,1229,1229,0659,0319,0699,0819,1069,1539,1849,1779,1619,1629,1889,2109,2289,2209,1939,2099,2319,2789,2769,2629,2569,2889,2979,2889,3439,7589,8129,8629,9149,97810,0559,922
Goodwill 667000000000000000000000000000000000000000000000000000000000000000
Intangible Assets 14656678894445667891010111213141011121010891010119101111111212877844444446710111416171921242736
Goodwill and Intangible Assets 681656678894445667891010111213141011121010891010119101111111212877844444446710111416171921242736
Long Term Investments 5,1795,3384,9734,8464,7694,7344,6964,9374,3784,4244,3684,8164,1244,1734,0673,9834,1084,1854,1272,7382,5783,0752,8992,8112,6622,8372,7892,7702,5612,9572,7502,6052,5212,6922,5092,4682,3462,6182,6822,6872,5872,5612,3892,3202,0412,2792,4632,3321,6732,1392,03501,3990001,2920001,169001,051
Tax Assets 00034956-4,734-4,696-396276-4,424-4,368-528385-4,173-4,067-3,9831-4,185-4,127-2,7388-3,075-2,899-2,8113-2,837-2,789-2,77015-2,957-2,750-2,605-2,521-2,692-2,509-2,46861-2,618-2,682-2,687-2,587-2,561-2,389-2,32069-2,279-2,463-2,332361-2,139-2,035038100048700023300249
Other Non-Current Assets 23313133512884,9544,9833971404,9164,9275281424,8104,7334,7371414,1844,1272,7381463,0752,8992,8121522,8382,7902,7701562,9592,7512,6062,5202,6922,5112,4691512,6202,6842,6882,5892,5622,3912,3211742,2802,4652,3331752,1402,0362,0171752,0132,0431,9781891,7131,6421,6061971,5901,638204
Total Non-Current Assets 15,58214,49814,46914,34814,24514,02214,07114,03013,87914,00514,04313,95113,79913,96413,96313,99413,45913,40013,36211,99111,90212,23112,07511,90111,86111,86511,83311,84811,85112,09111,88211,73811,59511,73411,58911,56011,67511,78411,87911,87711,76211,73211,58611,53811,52011,50411,66211,54611,44411,42211,31611,28311,21711,30811,35011,27711,32511,48711,47111,48711,53411,59211,72011,462
Total Assets 37,96334,75733,60233,28632,54032,22431,57231,57831,81631,76230,30730,62631,94731,93031,36232,80032,59433,18432,14432,95633,16433,02732,08932,69832,50333,61132,26932,34333,87632,86931,18731,25932,57431,35429,87630,61531,49330,99730,35130,55931,30830,93530,47430,51330,78430,89429,51629,16329,50528,74627,16728,31428,82428,36428,54228,89329,26629,47829,42531,06632,65132,68532,30635,073
Liabilities & Equity:
Current Liabilities:
Account Payables 8,1808,1357,5507,5297,0165,1744,5984,9935,8365,1764,6814,9375,7135,6844,5184,6315,2525,0644,3655,5176,0545,5405,9076,1277,0867,3955,9636,2637,7047,4215,8035,6187,4087,4116,1406,5076,8746,6795,8135,9996,4556,3326,3096,2837,2896,8345,8236,3956,2705,6384,8315,1425,8505,7895,3275,5295,3345,1754,2475,1045,8465,3714,3967,216
Short Term Debt 5,2203,1462,0872,9473,0232,0672,0042,0743,0873,1752,2273,0614,0064,0544,1244,6945,1655,3905,3805,3705,3205,3805,2805,3904,4045,3405,4005,4605,5705,6505,6305,7105,9987,4507,6707,7907,5856,8507,1206,7056,8227,2837,3438,1147,7348,6929,2479,1829,3749,7408,8409,3959,1389,1089,5939,61010,7029,78310,40611,55811,94712,32012,41012,441
Tax Payables 00014120787921081401191011141257413412118816813713564854432041551641188655896614177817520519214014169666351374333226861424234263212582721371722245
Deferred Revenue 83001,1018388401,3112,1101,8012,0261,3471,4491,2421,9272463965041,1253173714421,1171592643891,4702853844431,3091813031041,311891111181,2682061731841,4378290841,141676949932746063979871491678182547461,15131451,888
Other Current Liabilities 1,9262,1891,2841,4511,7403,3142,9143,5023,3312,6762,7703,2113,4074,5164,9375,6633,0063,0963,0823,2193,1683,3233,2773,4123,0433,2843,3093,1342,9232,6802,8752,9422,1431,4771,6191,5134091,5061,4601,4774751,3741,5341,4584281,2411,3581,2851,2431,2751,5261,3911,3361,1771,3311,2861,2571,3681,4441,2571,4741,5792,1202,465
Total Current Liabilities 16,15613,47012,20112,90612,82612,70213,02413,11513,23813,28211,93112,81914,11614,32813,71315,10913,62813,71812,96414,24114,75114,25114,51814,97214,85316,17414,83614,97516,39515,80614,39714,33615,79816,50415,62116,00316,34115,43314,70614,50615,25815,13715,33915,99016,62916,87716,53016,88416,95516,71415,23915,97016,35816,10016,28316,43717,29816,33416,12417,94019,30419,28718,94822,367
Non-Current Liabilities:
Long Term Debt 3,1762,9123,3122,7422,2742,4651,8302,0502,3432,3602,5902,1802,1572,1602,3702,6852,9633,6503,7503,9353,7284,0203,2303,6053,4503,5003,6703,7604,0203,6803,8204,1604,1672,4302,2602,7103,2413,7203,9004,3604,6264,4304,0403,5953,6233,3232,7032,1992,8032,3352,5703,0343,3213,1283,1133,4793,1413,2763,5162,9723,1063,2393,2322,443
Deferred Revenue Non-Current 000090002500023000220002500026000510005100013400013800017600018700028300031400023900224
Deferred Tax Liabilities Non-Current 1,1340009570009560009560009860009640009650001,0090009950009790001,0550001,1010001,1010001,1070001,2640001,246001,248
Other Non-Current Liabilities 251,2011,1001,0262599399399551,00199699921,0051,0541,05941,0441,0361,04831,1281,0941,03451,0381,0781,07921,1951,1501,13211,1201,1041,13131,1841,2431,27021,4721,4721,497181,4471,4171,428251,4451,4331,476241,4721,6261,611221,5781,5791,551211,5441,60150
Total Non-Current Liabilities 4,3354,1134,4123,7683,2563,4582,8233,0453,3293,3613,5863,1793,1383,1653,4243,7443,9754,6944,7864,9834,7205,1484,3244,6394,4464,5384,7484,8395,0824,8754,9705,2925,2143,5503,3643,8414,3574,9045,1435,6305,8215,9025,5125,0924,9184,7704,1203,6274,1163,7804,0034,5104,7354,6004,7395,0904,7414,8545,0954,5234,6124,7834,8333,965
Total Liabilities 20,49117,58316,61316,67416,08216,16015,84716,16016,56716,64315,51715,99817,25417,49317,13718,85317,60318,41217,75019,22419,47119,39918,84219,61119,29920,71219,58419,81421,47720,68119,36719,62821,01220,05418,98519,84420,69820,33719,84920,13621,07921,03920,85121,08221,54721,64720,65020,51121,07120,49419,24220,48021,09320,70021,02221,52722,03921,18821,21922,46323,91624,07023,78126,332
Equity:
Preferred Stock 000000014,32800013,6460000000000000000000000000000000000000000000000000000
Common Stock 2,6512,6512,6512,6512,6512,6512,6512,6512,6512,6512,6512,6512,6512,6512,6512,6512,6512,6512,6512,6512,6512,6512,6512,6512,6512,6512,6512,6512,6512,6512,6512,6512,6512,6512,6512,6512,6512,6512,6512,6512,6512,6512,6512,6512,6512,6512,6512,6512,6512,6512,6512,6512,6512,6512,6512,6512,6512,6512,6512,6512,6512,6512,6512,651
Retained Earnings 10,75110,55110,31310,0319,9459,6999,3869,2159,1328,9208,5768,3998,4148,2187,9767,7018,8148,7428,3258,2048,1367,9427,6177,4737,5557,3507,0996,9136,8056,5616,2466,0726,0225,8145,4795,3225,2915,1054,8544,7394,5744,4344,2464,0643,9193,8913,5293,3443,2083,0962,8182,6892,6032,5972,5892,4152,2753,6163,5413,9144,0193,9303,7954,049
Accumulated Other Comprehensive Income/Loss 9819039032,8077766296815564806126204913643033313323,4392,1042,1382,0882,1192,2482,1912,1752,2122,1102,1472,1762,1532,1862,1332,1182,0992,0441,9712,0072,0622,1132,2072,2432,2132,0201,9351,9241,8751,9121,8911,8621,779000000000000000
Other Total Stockholders Equity 2,4352,4622,4634872,4653,0914873,0182,9423,0743,0823,0873,1273,0663,0943,0957882,8907882,8772,9063,0352,9797882,9982,8982,9352,9642,9407927902,7657917917902,7982,8532,9047907903,0042,8117912,7162,6672,7052,6862,6572,5752,5052,4562,4942,4772,4162,2802,3002,3012,0232,0142,0382,0652,0342,0792,041
Total Shareholders Equity 16,81816,56716,32915,97615,83715,44115,18014,88414,72514,64514,30914,13714,19213,93513,72113,44714,48814,28313,90213,73213,69313,62813,24713,08713,20412,89912,68512,52812,39612,18811,82011,63111,56211,30010,89110,77110,79510,66010,50210,42310,2299,8969,6239,4319,2379,2478,8668,6528,4348,2527,9257,8347,7317,6647,5207,3667,2278,2908,2068,6038,7358,6158,5258,741
Total Equity 17,46917,17416,98916,61216,45616,06415,72515,41815,24915,11914,79014,62814,69314,43714,22513,94714,99114,77214,39413,73213,69313,62813,24713,08713,20412,89912,68512,52812,39612,18811,82011,63111,56211,30010,89110,77110,79510,66010,50210,42310,2299,8969,6239,4319,2379,2478,8668,6528,4348,2527,9257,8347,7317,6647,5207,3667,2278,2908,2068,6038,7358,6158,5258,741
Total Liabilities & Shareholders Equity 37,96334,75733,60233,28632,53832,22431,57231,57831,81631,76230,30730,62631,94731,93031,36232,80032,59433,18432,14432,95633,16433,02732,08932,69832,50333,61132,26932,34233,87332,86931,18731,25932,57431,35429,87630,61531,49330,99730,35130,55931,30830,93530,47430,51330,78430,89429,51629,16329,50528,74627,16728,31428,82428,36428,54228,89329,26629,47829,42531,06632,65132,68532,30635,073