NSD Co., Ltd.

TSE:9759.T

3245 (JPY) • At close October 17, 2024
Overview | Financials

Numbers are in millions (except for per share data and ratios) JPY.

2023202220212020201920182017201620152014201320122011201020092008200720062005
Assets:
Current Assets:
Cash & Cash Equivalents 27,22138,366.80129,820.51429,086.5725,226.94922,817.58822,248.02624,989.36523,022.77620,510.49424,567.0922,094.616,697.9816,527.9819,291.39513,947.72116,504.19113,150.41115,001.708
Short Term Investments 2,199-6,757.2352,0001,0001,000.1-2,925.266-1,094.776-445.5262,0804,497.475999.801,001.34000000
Cash and Short Term Investments 29,42038,366.80131,820.51430,086.5726,227.04922,817.58822,248.02624,989.36523,022.77625,007.96925,566.8922,094.617,699.3216,527.9819,291.39513,947.72116,504.19113,150.41115,001.708
Net Receivables 19,39716,150.02615,811.67913,358.99312,906.5512,447.85911,492.96111,613.29411,146.6919,501.917,840.1657,679.9278,270.2128,095.2926,782.6447,474.6288,992.5669,537.938,793.528
Inventory 544204.594188.496203.692159.802201.312226.744149.148110.149142.045181.56531.48323.57429.36691.684524.667489.244627.616538.301
Other Current Assets 760397.872386.107418.87361.554353.054457.385321.943264.04235.138335.654370.164390.385160.619191.511145.017442.661184.404253.963
Total Current Assets 50,12155,119.29348,206.79644,068.12539,654.95535,819.81334,425.11637,073.7534,543.65634,887.06233,924.27430,176.17426,383.49124,813.25726,357.23422,092.03326,428.66223,500.36124,587.5
Non-Current Assets:
Property, Plant & Equipment, Net 5,0401,317.5731,342.1721,134.011981.078,227.4498,399.7048,609.3188,733.9968,880.4988,545.359,164.4129,277.69,452.8579,204.86314,131.90514,653.16213,028.52510,720.24
Goodwill 10,3032,582.4141,262.9981,483.661,722.0111,840.9142,060.077557.156628.015802.451506.2600029.06373.111117.158158.672202.174
Intangible Assets 9,474593.871632.034788.404655.925531.27570.568589.962765.272658.879297.72249.774225.483193.429148.67206.96257.71318.66432.709
Goodwill and Intangible Assets 19,7773,176.2851,895.0322,272.0642,377.9362,372.1842,630.6451,147.1181,393.2871,461.33803.98249.774225.483193.429177.733280.071374.868477.332634.883
Long Term Investments 1,6538,42611,71811,86010,4038,7857,099.8552,417.851,727.021-2,319.6811,900.2793,649.1254,754.6856,756.6876,370.7014,811.4814,061.2716,128.6426,401.053
Tax Assets 103120.255112.865123.098468.186673.612502.044645.881802.08509.7631,136.288842.4631,030.821,109.017917.233963.321558.635120.1491,555.926
Other Non-Current Assets 9,7110.543-0.6360.8990.6560.055989.1171,016.49993.0986,378.3811,999.4113,235.1783,686.0242,798.4442,806.7043,400.0221,433.7531,389.4261,367.65
Total Non-Current Assets 36,28413,040.65615,067.43315,390.07214,230.84820,058.319,621.36513,836.65713,649.48214,910.29114,385.30817,140.95218,974.61220,310.43419,477.23423,586.821,081.68921,144.07420,679.752
Total Assets 86,40568,159.95263,274.23159,458.253,885.80655,878.11754,046.48450,910.4148,193.14149,797.35548,309.58547,317.12945,358.10345,123.69145,834.46845,678.83347,510.35144,644.43545,267.252
Liabilities & Equity:
Current Liabilities:
Account Payables 4,6003,952.5543,426.62,981.812,725.3012,649.4872,378.1592,172.7761,857.7361,426.97942.918625.673533.56453.404649.782914.0131,247.441,228.7371,151.6
Short Term Debt 1,76286.71584.80860.05724.02119.71727.36727.73525.3660170332332166.8870.8590.82400294.056
Tax Payables 2,2992,929.5942,248.1712,270.5871,232.3891,647.3721,312.7741,514.7181,348.6511,730.757659.327783.654651.356302.2691,103.421,089.7712,536.6731,649.2411,933.477
Deferred Revenue 2,299-86.715-84.808-60.057-24.021-19.717-27.367-27.735-25.36601,119.7731,317.6681,245.551915.3311,677.2431,694.806002,665.953
Other Current Liabilities 5,8867,171.1116,008.7495,841.6185,095.035,052.2865,014.3514,352.6934,314.0964,918.7751,693.8462,179.5111,764.0191,131.1441,212.2041,315.264,645.6673,892.3121,506.817
Total Current Liabilities 14,54711,123.6659,435.3498,823.4287,820.3317,701.7737,392.516,525.4696,171.8326,345.7453,926.5374,454.8523,875.132,666.7663,540.0883,924.9035,893.1075,121.0495,618.426
Non-Current Liabilities:
Long Term Debt 1,45800000000001705028340.8961.7560054.28
Deferred Revenue Non-Current 00000000000000823.71740.055001,941.691
Deferred Tax Liabilities Non-Current 4,4744720000000000000.0570.5340.534226.526536.838
Other Non-Current Liabilities 1,8921,105.5431,994.5471,461.3891,086.736830.547640.6407.132459.488744.2831,352.378461.181,118.559806.72757.31182.6661,097.083966.71910.596
Total Non-Current Liabilities 7,8241,577.5431,994.5471,461.3891,086.736830.547640.6407.132459.488744.2831,352.378631.181,620.5591,640.727881.973925.0111,097.6171,193.2452,543.405
Total Liabilities 22,37112,701.20811,429.89610,284.8178,907.0678,532.328,033.116,932.6016,631.327,090.0285,278.9155,086.0325,495.6894,307.4934,422.0614,849.9146,990.7246,314.2948,161.831
Equity:
Preferred Stock 0000857.4491,690.5631,704.0541,583.1282,036.5391,0551,4292,2770000000
Common Stock 7,2057,205.8647,205.8647,205.8647,205.8647,205.8647,205.8647,205.8647,205.8647,205.8647,205.8647,205.8647,205.8647,205.8647,205.8647,205.8647,205.8647,205.8647,205.864
Retained Earnings 56,39551,070.85349,181.23447,207.59143,384.89643,563.34539,942.48837,846.79234,913.26533,275.46437,015.38736,323.26834,938.7137,493.48536,758.2834,759.59131,973.2128,363.27824,448.814
Accumulated Other Comprehensive Income/Loss 3,7971,802.8131,249.66502.691-857.449-1,690.563-1,704.054-1,583.128-2,036.539-1,055-1,429-2,2770000000
Other Total Stockholders Equity -5,026-5,370.193-6,442.099-6,304.868-6,153.061-3,870.386-1,780.051-1,678.066-1,119.3391,747.762-1,498.284-1,583.108-2,535.078-4,098.251-2,787.202-1,349.341,158.3782,606.0055,315.025
Total Shareholders Equity 62,37154,709.33751,194.65948,611.27844,437.69946,898.82345,368.30143,374.5940,999.7942,229.0942,722.96741,946.02439,609.49640,601.09841,176.94240,616.11540,337.45238,175.14736,969.703
Total Equity 64,03255,458.74451,844.33549,173.38344,978.73947,345.79746,013.37443,977.80941,561.82142,707.32743,030.6742,231.09739,862.41440,816.19841,412.40740,828.91940,519.62738,330.14137,105.421
Total Liabilities & Shareholders Equity 86,40568,159.95263,274.23159,458.253,885.80655,878.11754,046.48450,910.4148,193.14149,797.35548,309.58547,317.12945,358.10345,123.69145,834.46845,678.83347,510.35144,644.43545,267.252