NSD Co., Ltd. (9759.T) - Quarterly Balance Statement

Home
9759.T
Financials

3240 (JPY) • At close October 18, 2024

Overview | Financials

Numbers are in millions (except for per share data and ratios) JPY.

	2024 Q1	2023 Q4	2023 Q3	2023 Q2	2023 Q1	2022 Q4	2022 Q3	2022 Q2	2022 Q1	2021 Q4	2021 Q3	2021 Q2	2021 Q1	2020 Q4	2020 Q3	2020 Q2	2020 Q1	2019 Q4	2019 Q3	2019 Q2	2019 Q1	2018 Q4	2018 Q3	2018 Q2	2018 Q1	2017 Q4	2017 Q3	2017 Q2	2017 Q1	2016 Q4	2016 Q3	2016 Q2	2016 Q1	2015 Q4	2015 Q3	2015 Q2	2015 Q1	2014 Q4	2014 Q3	2014 Q2	2014 Q1	2013 Q4	2013 Q3	2013 Q2	2013 Q1	2012 Q4	2012 Q3	2012 Q2	2012 Q1	2011 Q4	2011 Q3	2011 Q2	2011 Q1	2010 Q4	2010 Q3	2010 Q2	2010 Q1	2009 Q4	2009 Q3	2009 Q2	2008 Q4	2008 Q3
Assets:
Current Assets:
Cash & Cash Equivalents Numbers are in millions	24,499	27,221	27,091.545	25,306.093	20,469.001	38,366.801	34,509.883	35,659.377	28,772.212	29,820.514	31,827.258	30,521.789	27,879.301	29,086.57	28,649.374	27,973.456	24,934.713	25,226.949	24,602.566	25,151.247	18,845.108	22,817.588	22,470.755	21,884.232	20,606.711	22,248.026	21,341.215	26,012.238	22,545.506	24,989.365	24,769.639	23,875.882	22,136.516	23,022.776	22,470.264	21,458.675	18,100.462	20,510.494	22,962.393	25,551.013	24,378.149	24,567.09	22,951.609	21,122.648	19,484.337	22,094.6	21,304.737	21,295.967	18,960.211	16,697.98	16,860.077	17,191.431	16,695.146	16,527.98	16,534.031	18,064.986	19,536.53	19,291.395	19,126.429	15,204.922	13,947.721	12,843.312
Short Term Investments Numbers are in millions	1,999	2,199	200.376	200.52	200.76	-5,632.905	2,000.9	2,000.9	2,000.7	2,000	1,000.9	1,000.6	1,000.4	1,000	-5,337.908	-5,352.068	1,000.3	1,000.1	-6,297.044	-6,625.66	-11,105.557	-1,929.746	-3,632.784	-3,332.92	-3,122.708	-1,094.776	-2,737.857	-2,506.747	1,000.06	-445.526	-1,741.4	-1,763.437	-1,794.57	0	996.825	1,500.075	2,999.525	4,497.475	2,000	-2,383.499	-2,299.919	999.8	1,000	-4,103.265	-4,092.375	0	-3,662.529	-3,853.001	1,000	1,001.34	0	0	0	0	0	0	0	0	0	0	0	0
Cash and Short Term Investments Numbers are in millions	26,498	29,420	27,291.921	25,506.613	20,669.761	38,366.801	36,510.783	37,660.277	30,772.912	31,820.514	32,828.158	31,522.389	28,879.701	30,086.57	28,649.374	27,973.456	25,935.013	26,227.049	24,602.566	25,151.247	18,845.108	22,817.588	22,470.755	21,884.232	20,606.711	22,248.026	21,341.215	26,012.238	23,545.566	24,989.365	24,769.639	23,875.882	22,136.516	23,022.776	23,467.089	22,958.75	21,099.987	25,007.969	24,962.393	25,551.013	24,378.149	25,566.89	23,951.609	21,122.648	19,484.337	22,094.6	21,304.737	21,295.967	19,960.211	17,699.32	16,860.077	17,191.431	16,695.146	16,527.98	16,534.031	18,064.986	19,536.53	19,291.395	19,126.429	15,204.922	13,947.721	12,843.312
Net Receivables Numbers are in millions	16,194	19,397	17,274.476	18,466.885	16,359.154	16,150.026	14,312.467	13,685.378	13,462.151	15,811.679	13,517.964	12,866.649	11,343.002	13,358.993	12,549.956	12,056.619	10,761.486	12,906.55	12,295.722	12,565.237	11,025.389	12,447.859	11,126.671	11,087.657	9,500.504	11,492.961	9,836.995	10,383.639	9,889.15	11,613.294	9,653.325	9,577.902	8,744.597	11,146.691	9,323.707	9,182.407	8,215.717	9,501.91	7,622.16	7,176.513	6,227.649	7,840.165	6,798.569	6,922.523	6,392.956	7,679.927	6,638.335	6,272.01	5,576.215	8,270.212	6,633.122	6,810.675	5,969.156	8,095.292	6,877.365	6,372.407	5,407.848	6,782.644	5,973.697	6,010.628	7,474.628	5,288.213
Inventory Numbers are in millions	599	544	716.193	584.654	774.199	204.594	348.07	203.074	179.21	188.496	260.157	100.192	87.173	203.692	137.167	107.597	99.858	159.802	127.394	113.918	162.771	201.312	241.859	278.528	222.554	226.744	178.557	79.093	76.41	149.148	164.526	135.867	88.64	110.149	172.413	128.604	185.694	142.045	197.942	259.133	142.787	181.565	224.908	242.442	222.905	31.483	46.374	112.397	41.743	23.574	298.069	208.034	56.093	29.366	26.437	23.357	21.658	91.684	65.26	185.781	524.667	1,017.763
Other Current Assets Numbers are in millions	669	760	811.631	814.469	783.461	397.872	493.288	423.187	439.651	386.107	619.98	462.013	403.377	418.87	529.835	440.821	463.366	361.554	492.326	395.734	402.917	353.054	448.161	353.632	379.581	457.385	875.24	737.783	685.697	321.943	750.585	601.3	664.471	264.04	682.193	580.088	626.805	235.138	533.481	456.738	477.375	335.654	867.904	775.033	762.293	370.164	2,140.263	828.924	767.645	390.385	799.946	848.978	796.351	160.619	689.586	644.683	671.97	191.511	694.423	779.097	145.017	977.898
Total Current Assets Numbers are in millions	43,960	50,121	46,094.221	45,372.621	38,586.575	55,119.293	51,664.608	51,971.916	44,853.924	48,206.796	47,226.259	44,951.243	40,713.253	44,068.125	41,866.332	40,578.493	37,259.723	39,654.955	37,518.008	38,226.136	30,436.185	35,819.813	34,287.446	33,604.049	30,709.35	34,425.116	32,232.007	37,212.753	34,196.823	37,073.75	35,338.075	34,190.951	31,634.224	34,543.656	33,645.402	32,849.849	30,128.203	34,887.062	33,315.976	33,443.397	31,225.96	33,924.274	31,842.99	29,062.646	26,862.491	30,176.174	30,129.709	28,509.298	26,345.814	26,383.491	24,591.214	25,059.118	23,516.746	24,813.257	24,127.419	25,105.433	25,638.006	26,357.234	25,859.809	22,180.428	22,092.033	20,127.186
Non-Current Assets:
Property, Plant & Equipment, Net Numbers are in millions	4,995	5,040	4,738.426	4,673.712	4,279.9	1,317.573	1,260.914	1,296.458	1,311.304	1,342.172	1,135.033	1,163.908	1,157.531	1,134.011	1,142.635	1,062.213	1,069.487	981.07	892.076	902.41	911.117	8,227.449	8,246.903	8,299.694	8,338.869	8,399.704	8,415.578	8,428.078	8,578.533	8,609.318	8,635.816	8,675.322	8,711.794	8,733.996	8,776.942	8,820.627	8,838.499	8,880.498	8,663.614	8,691.213	8,506.387	8,545.35	9,285.927	9,732.889	9,485.429	9,164.412	9,210.622	9,244.588	9,284.445	9,277.6	9,329.645	9,386.394	9,408.013	9,452.857	9,296.04	9,106.547	9,155.089	9,204.863	9,031.075	13,939.543	14,131.905	14,244.044
Goodwill Numbers are in millions	10,553	10,303	10,623.9	10,963.729	17,181.679	2,582.414	2,708.516	1,177.442	1,227.329	1,262.998	1,309.828	1,364.408	1,422.379	1,483.66	1,525.945	1,592.292	1,658.173	1,722.011	1,792.39	1,718.766	1,776.104	1,840.914	1,898.84	1,963.004	2,013.485	2,060.077	2,135.883	524.065	539.302	557.156	587.717	556.605	578.735	628.015	672.748	1,180.258	1,234.278	802.451	543.566	508.471	484.737	506.26	532.81	507.541	525.374	0	0	0	0	0	0	0	0	0	0	7.04	18.051	29.063	40.075	51.087	73.111	84.123
Intangible Assets Numbers are in millions	9,324	9,474	9,605.401	9,742.616	1,308.612	593.871	622.454	595.669	611.046	632.034	670.326	717.567	745.869	788.404	751.111	742.804	734.775	655.925	605.79	566.381	523.318	531.27	591.701	587.36	574.238	570.568	602.02	550.256	577.22	589.962	784.939	720.817	729.553	765.272	807.115	961.605	961.696	658.879	579.485	474.831	369.134	297.72	263.706	248.526	250.554	249.774	259.48	261.378	241.355	225.483	235.676	232.864	203.564	193.429	192.701	163.143	141.924	148.67	174.468	188.872	206.96	271.002
Goodwill and Intangible Assets Numbers are in millions	19,877	19,777	20,229.301	20,706.345	18,490.291	3,176.285	3,330.97	1,773.111	1,838.375	1,895.032	1,980.154	2,081.975	2,168.248	2,272.064	2,277.056	2,335.096	2,392.948	2,377.936	2,398.18	2,285.147	2,299.422	2,372.184	2,490.541	2,550.364	2,587.723	2,630.645	2,737.903	1,074.321	1,116.522	1,147.118	1,372.656	1,277.422	1,308.288	1,393.287	1,479.863	2,141.863	2,195.974	1,461.33	1,123.051	983.302	853.871	803.98	796.516	756.067	775.928	249.774	259.48	261.378	241.355	225.483	235.676	232.864	203.564	193.429	192.701	170.183	159.975	177.733	214.543	239.959	280.071	355.125
Long Term Investments Numbers are in millions	11,412	1,653	1,447.642	1,460.006	9,158	7,301.67	-282.816	-34.856	11,770	11,718	10,857	10,873	4,642.206	4,780.395	10,981	11,014	4,592.358	4,638.577	12,136	12,418	16,849	7,789.48	9,445	9,311	8,963	7,099.855	8,784	4,360	1,078.263	2,417.85	3,750	3,677	3,460	1,727.021	970.735	465.651	-814.427	-2,319.681	1,123.211	5,583	5,483	1,900.279	999.269	7,639	7,863	3,649.125	7,180	8,251	3,453.461	4,754.685	0	0	0	6,756.687	0	0	0	6,370.701	0	0	4,811.481	0
Tax Assets Numbers are in millions	9,325	103	200.376	200.52	-7,501.801	120.255	2,000.9	2,000.9	-6,316.177	112.865	-5,405.354	-5,397.764	1,000.4	123.098	-10,981	-11,014	2,084.202	468.186	-12,136	-12,418	-16,849	673.612	-9,445	-9,311	-8,963	502.044	-8,784	-4,360	1,000.06	645.881	-3,750	-3,677	-3,460	802.08	996.825	1,500.075	2,999.525	509.763	2,000	-5,583	-5,483	1,136.288	1,000	-7,639	-7,863	842.463	-7,180	-8,251	1,000	1,030.82	0	0	0	1,109.017	0	0	0	917.233	0	0	963.321	0
Other Non-Current Assets Numbers are in millions	-9,324	9,711	7,791.787	7,852.815	7,502.533	1,124.873	6,365.026	6,329.439	6,317.142	-0.636	5,406.303	5,398.357	5,404.83	7,080.504	10,981.85	11,014.071	4,298.915	5,765.079	12,136.156	12,418.925	16,849.936	995.575	9,445.252	9,311.651	8,963.685	989.117	8,784.56	4,360.733	2,247.783	1,016.49	3,750.176	3,677.818	3,460.12	993.098	2,554.048	2,560.773	2,466.113	6,378.381	2,368.156	5,583.116	5,483.559	1,999.411	3,498.83	7,639.722	7,863.171	3,235.178	7,180.632	8,251.578	3,814.884	3,686.024	10,090.648	10,270.106	10,500.691	2,798.444	10,903.928	10,709.152	9,808.758	2,806.704	9,717.802	8,788.109	3,400.022	9,328.492
Total Non-Current Assets Numbers are in millions	36,285	36,284	34,407.532	34,893.398	31,928.923	13,040.656	12,674.994	11,365.052	14,920.644	15,067.433	13,973.136	14,119.476	14,373.215	15,390.072	14,401.541	14,411.38	14,437.91	14,230.848	15,426.412	15,606.482	20,060.475	20,058.3	20,182.696	20,161.709	19,890.277	19,621.365	19,938.041	13,863.132	14,021.161	13,836.657	13,758.648	13,630.562	13,480.202	13,649.482	14,778.413	15,488.989	15,685.684	14,910.291	15,278.032	15,257.631	14,843.817	14,385.308	15,580.542	18,128.678	18,124.528	17,140.952	16,650.734	17,757.544	17,794.145	18,974.612	19,655.969	19,889.364	20,112.268	20,310.434	20,392.669	19,985.882	19,123.822	19,477.234	18,963.42	22,967.611	23,586.8	23,927.661
Total Assets Numbers are in millions	80,245	86,405	80,501.755	80,266.02	70,515.5	68,159.952	64,339.605	63,336.969	59,774.569	63,274.231	61,199.397	59,070.721	55,086.469	59,458.2	56,267.875	54,989.875	51,697.634	53,885.806	52,944.422	53,832.622	50,496.662	55,878.117	54,470.145	53,765.76	50,599.628	54,046.484	52,170.051	51,075.886	48,217.985	50,910.41	49,096.724	47,821.515	45,114.428	48,193.141	48,423.817	48,338.839	45,813.888	49,797.355	48,594.009	48,701.031	46,069.779	48,309.585	47,423.534	47,191.325	44,987.02	47,317.129	46,780.443	46,266.842	44,139.959	45,358.103	44,247.183	44,948.482	43,629.014	45,123.691	44,520.088	45,091.315	44,761.828	45,834.468	44,823.229	45,148.039	45,678.833	44,054.847
Liabilities & Equity:
Current Liabilities:
Account Payables Numbers are in millions	4,392	4,600	4,216.149	4,637.773	4,578.987	3,952.554	3,423.474	3,386.462	3,160.661	3,426.6	3,113.455	2,876.015	2,584.904	2,981.81	2,568.101	2,647.093	2,523.136	2,725.301	2,767.59	2,573.144	2,456.584	2,649.487	2,354.137	2,322.637	2,148.943	2,378.159	1,957.646	2,103.901	2,027.323	2,172.776	1,884.791	1,916.275	1,802.721	1,857.736	1,664.529	1,680.57	1,333.524	1,426.97	1,113.195	1,068.893	774.634	942.918	908.44	831.925	664.75	625.673	646.104	597.301	444.181	533.56	560.112	556.61	428.283	453.404	442.49	438.869	371.825	649.782	509.672	595.966	914.013	807.998
Short Term Debt Numbers are in millions	1,705	1,762	1,850.493	1,888.835	1,505.6	86.715	0	0	0	84.808	0	0	0	60.057	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	170	170	336	336	332	332	332	332	332	332	332	332	166.887	0	0	0	0.859	0	0	0.824	0
Tax Payables Numbers are in millions	1,480	2,299	1,572.818	3,062.691	1,616.263	2,929.594	1,740.45	2,420.398	1,079.898	2,248.171	1,213.521	1,905.063	949.975	2,270.587	1,298.281	1,669.173	881.083	1,232.389	742.325	1,615.787	761.496	1,647.372	1,061.379	1,532.425	786.591	1,312.774	796.091	1,346.196	722.938	1,514.718	764.029	1,244.888	601.036	1,348.651	630.415	1,176.507	521.766	1,730.757	1,055.008	1,105.042	516.036	659.327	754.289	851.06	497.816	783.654	550.764	827.465	480.988	651.356	203.377	666.78	412.284	302.269	26.012	829.881	466.079	1,103.42	671.211	965.06	1,089.771	545.146
Deferred Revenue Numbers are in millions	1,480	2,299	3,206.326	5,103.511	2,135.597	-86.715	0	0	0	-84.808	0	0	0	-60.057	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	1,119.773	1,724.155	2,210.797	611.49	1,317.668	704.635	2,010.504	509.43	1,245.551	406.395	1,950.94	609.51	915.331	0	0	0	1,677.243	0	0	1,694.806	0
Other Current Liabilities Numbers are in millions	5,421	5,886	4,583.903	4,108.446	4,691.004	7,171.111	6,698.12	6,760.784	4,874.778	6,008.749	5,638.298	5,989.158	4,344.222	5,841.618	5,483.58	5,511.968	3,981.919	5,095.03	5,119.025	5,484.999	4,072.677	5,052.286	5,056.066	5,496.844	4,022.321	5,014.351	4,953.37	5,409.223	3,477.941	4,352.693	4,642.906	4,694.656	3,221.179	4,314.096	4,511.292	4,546.434	3,202.611	4,918.775	4,495.994	3,854.419	2,590.919	1,693.846	1,736.482	1,942.428	2,169.671	2,179.511	2,288.184	1,695.762	2,008.204	1,764.019	1,888.945	1,364.503	1,795.906	1,131.144	1,871.387	3,177.999	3,218.091	1,212.204	2,496.932	3,928.368	1,315.26	2,455.558
Total Current Liabilities Numbers are in millions	12,998	14,547	13,856.871	15,738.565	12,911.188	11,123.665	10,121.594	10,147.246	8,035.439	9,435.349	8,751.753	8,865.173	6,929.126	8,823.428	8,051.681	8,159.061	6,505.055	7,820.331	7,886.615	8,058.143	6,529.261	7,701.773	7,410.203	7,819.481	6,171.264	7,392.51	6,911.016	7,513.124	5,505.264	6,525.469	6,527.697	6,610.931	5,023.9	6,171.832	6,175.821	6,227.004	4,536.135	6,345.745	5,609.189	4,923.312	3,365.553	3,926.537	4,539.077	5,321.15	3,781.911	4,454.852	3,970.923	4,635.567	3,293.815	3,875.13	3,187.452	4,204.053	3,165.699	2,666.766	2,313.877	3,616.868	3,589.916	3,540.088	3,006.604	4,524.334	3,924.903	3,263.556
Non-Current Liabilities:
Long Term Debt Numbers are in millions	1,310	1,458	1,491.617	1,686.079	2,157.669	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	170	170	336	336	502	502	668	668	834	0	0	0	0.896	0	0	1.756	0
Deferred Revenue Non-Current Numbers are in millions	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	823.71	0	0	740.055	0
Deferred Tax Liabilities Non-Current Numbers are in millions	0	4,474	0	0	0	472	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0.057	0	0	0.534	0
Other Non-Current Liabilities Numbers are in millions	6,234	1,892	5,319.645	5,332.859	2,408.724	1,105.543	1,528.125	1,991.848	1,994.694	1,994.547	1,505.09	1,490.245	1,447.045	1,461.389	1,328.695	1,289.809	1,259.581	1,086.736	953.337	901.463	865.584	830.547	730.842	697.689	671.634	640.6	486.677	451.283	415.442	407.132	366.377	379.652	414.58	459.488	190.264	768.67	756.125	744.283	609.126	593.056	576.588	1,352.378	460.37	448.511	441.332	461.18	1,543.341	1,398.603	1,247.912	1,118.559	956.968	824.581	783.998	806.727	790.311	816.492	829.471	57.31	830.785	902.792	182.666	987.642
Total Non-Current Liabilities Numbers are in millions	7,544	7,824	6,811.262	7,018.938	4,566.393	1,577.543	1,528.125	1,991.848	1,994.694	1,994.547	1,505.09	1,490.245	1,447.045	1,461.389	1,328.695	1,289.809	1,259.581	1,086.736	953.337	901.463	865.584	830.547	730.842	697.689	671.634	640.6	486.677	451.283	415.442	407.132	366.377	379.652	414.58	459.488	190.264	768.67	756.125	744.283	609.126	593.056	576.588	1,352.378	460.37	448.511	441.332	631.18	1,713.341	1,734.603	1,583.912	1,620.559	1,458.968	1,492.581	1,451.998	1,640.727	790.311	816.492	829.471	881.973	830.785	902.792	925.011	987.642
Total Liabilities Numbers are in millions	20,542	22,371	20,668.133	22,757.503	17,477.581	12,701.208	11,649.719	12,139.094	10,030.133	11,429.896	10,256.843	10,355.418	8,376.171	10,284.817	9,380.376	9,448.87	7,764.636	8,907.067	8,839.952	8,959.606	7,394.845	8,532.32	8,141.045	8,517.17	6,842.898	8,033.11	7,397.693	7,964.407	5,920.706	6,932.601	6,894.074	6,990.583	5,438.48	6,631.32	6,366.085	6,995.674	5,292.26	7,090.028	6,218.315	5,516.368	3,942.141	5,278.915	4,999.447	5,769.661	4,223.243	5,086.032	5,684.264	6,370.17	4,877.727	5,495.689	4,646.42	5,696.634	4,617.697	4,307.493	3,104.188	4,433.36	4,419.387	4,422.061	3,837.389	5,427.126	4,849.914	4,251.198
Equity:
Preferred Stock Numbers are in millions	0	0	0	0	0	0	0	0	0	0	0	0	0	0	572	612	708	855	430	1,318	1,621	1,689	1,573	1,489	1,629	1,703	1,386	1,504	1,477	1,582	1,811	2,057	2,100	2,035	1,138	1,149	1,001	1,055	1,202	1,244	1,372	1,429	1,733	2,125	2,124	2,277	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Common Stock Numbers are in millions	7,205	7,205	7,205.864	7,205.864	7,205.864	7,205.864	7,205.864	7,205.864	7,205.864	7,205.864	7,205.864	7,205.864	7,205.864	7,205.864	7,205.864	7,205.864	7,205.864	7,205.864	7,205.864	7,205.864	7,205.864	7,205.864	7,205.864	7,205.864	7,205.864	7,205.864	7,205.864	7,205.864	7,205.864	7,205.864	7,205.864	7,205.864	7,205.864	7,205.864	7,205.864	7,205.864	7,205.864	7,205.864	7,205.864	7,205.864	7,205.864	7,205.864	7,205.864	7,205.864	7,205.864	7,205.864	7,205.864	7,205.864	7,205.864	7,205.864	7,205.864	7,205.864	7,205.864	7,205.864	7,205.864	7,205.864	7,205.864	7,205.864	7,205.864	7,205.864	7,205.864	7,205.864
Retained Earnings Numbers are in millions	52,950	56,395	53,920.561	51,092.343	48,378.241	51,070.853	48,716.057	46,865.544	46,927.263	49,181.234	49,582.917	47,382.491	45,481.014	47,207.591	45,510.065	43,714.547	42,206.237	43,384.896	41,610.939	43,662.671	42,202.566	43,563.345	41,947.496	40,294.659	38,951.494	39,942.488	38,408.587	36,887.202	37,085.203	37,846.792	36,356.173	35,229.659	34,122.72	34,913.265	34,040.151	33,368.321	32,425.186	33,275.464	37,041.824	37,910.716	37,060.04	37,015.387	36,798.089	36,248.107	35,681.696	36,323.268	35,726.717	34,983.93	34,417.577	34,938.71	37,340.613	36,936.999	36,588.643	37,493.485	36,969.525	36,407.828	35,947.867	36,758.28	36,133.097	34,598.283	34,759.591	33,418.766
Accumulated Other Comprehensive Income/Loss Numbers are in millions	3,810	3,797	1,997.124	2,076.88	2,018.887	1,811.495	1,427.242	1,511.919	1,419.483	1,258.342	520.664	516.69	477.441	919.363	-572	-612	-708	-855	-430	-1,318	-1,621	-1,689	-1,573	-1,489	-1,629	-1,703	-1,386	-1,504	-1,477	-1,582	-1,811	-2,057	-2,100	-2,035	-1,138	-1,149	-1,001	-1,055	-1,202	-1,244	-1,372	-1,429	-1,733	-2,125	-2,124	-2,277	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Other Total Stockholders Equity Numbers are in millions	-5,022	-5,026	-4,886.14	-4,409.452	-5,379.484	-5,378.875	-5,378.123	-5,054.1	-6,451.428	-6,450.781	-6,981.496	-6,979.223	-7,024.442	-6,721.54	-6,369.601	-5,909.78	-6,005.778	-6,153.061	-5,237.55	-6,500.771	-6,803.403	-3,870.386	-3,253.369	-2,669.173	-2,808.242	-1,780.051	-1,462.553	-1,579.192	-2,573.725	-1,678.066	-1,906.701	-2,150.953	-2,193.431	-1,119.339	272.467	261.777	411.973	1,747.762	-2,194.959	-2,235.462	-2,432.243	-1,498.284	-1,865.948	-2,309.309	-2,394.333	-1,583.108	-2,109.608	-2,552.335	-2,606.528	-2,535.078	-5,179.927	-5,119.58	-5,007.585	-4,098.251	-3,003.291	-3,192.44	-3,039.804	-2,787.202	-2,580.761	-2,300.844	-1,349.34	-1,015.683
Total Shareholders Equity Numbers are in millions	58,943	62,371	58,237.409	55,965.635	52,223.508	54,709.337	51,971.04	50,529.227	49,101.182	51,194.659	50,327.949	48,125.822	46,139.877	48,611.278	46,346.328	45,010.631	43,406.323	44,437.699	43,579.253	44,367.764	42,605.027	46,898.823	45,899.991	44,831.35	43,349.116	45,368.301	44,151.898	42,513.874	41,717.342	43,374.59	41,655.336	40,284.57	39,135.153	40,999.79	41,518.482	40,835.962	40,043.023	42,229.09	42,052.729	42,881.118	41,833.661	42,722.967	42,138.005	41,144.662	40,493.227	41,946.024	40,822.973	39,637.459	39,016.913	39,609.496	39,366.55	39,023.283	38,786.922	40,601.098	41,172.098	40,421.252	40,113.927	41,176.942	40,758.2	39,503.303	40,616.115	39,608.947
Total Equity Numbers are in millions	59,703	64,032	59,833.622	57,508.517	53,037.919	55,458.744	52,689.886	51,197.875	49,744.436	51,844.335	50,942.554	48,715.303	46,710.298	49,173.383	46,887.499	45,541.005	43,932.998	44,978.739	44,104.47	44,873.016	43,101.817	47,345.797	46,329.1	45,248.59	43,756.73	46,013.374	44,772.358	43,111.479	42,297.279	43,977.809	42,202.65	40,830.932	39,675.948	41,561.821	42,057.732	41,343.165	40,521.628	42,707.327	42,375.694	43,184.663	42,127.638	43,030.67	42,424.087	41,421.664	40,763.777	42,231.097	41,096.179	39,896.672	39,262.232	39,862.414	39,600.763	39,251.848	39,011.317	40,816.198	41,415.9	40,657.955	40,342.441	41,412.407	40,985.84	39,720.913	40,828.919	39,803.649
Total Liabilities & Shareholders Equity Numbers are in millions	80,245	86,405	80,501.755	80,266.02	70,515.5	68,159.952	64,339.605	63,336.969	59,774.569	63,274.231	61,199.397	59,070.721	55,086.469	59,458.2	56,267.875	54,989.875	51,697.634	53,885.806	52,944.422	53,832.622	50,496.662	55,878.117	54,470.145	53,765.76	50,599.628	54,046.484	52,170.051	51,075.886	48,217.985	50,910.41	49,096.724	47,821.515	45,114.428	48,193.141	48,423.817	48,338.839	45,813.888	49,797.355	48,594.009	48,701.031	46,069.779	48,309.585	47,423.534	47,191.325	44,987.02	47,317.129	46,780.443	46,266.842	44,139.959	45,358.103	44,247.183	44,948.482	43,629.014	45,123.691	44,520.088	45,091.315	44,761.828	45,834.468	44,823.229	45,148.039	45,678.833	44,054.847

NSD Co., Ltd.

TSE:9759.T Add to watchlist

TSE:9759.T