Fuji Soft Incorporated

TSE:9749.T

9800 (JPY) • At close May 9, 2025
Overview | Financials

Numbers are in millions (except for per share data and ratios) JPY.

2024202320222021202020192018201720162015201420132012201120102009200820072006200520042003
Revenue 317,482298,855278,783257,891240,953231,074204,329.186180,773.09164,218.505153,661.999148,452.096141,492138,211.477133,912.345134,745.731141,682.899165,081.666170,739.82169,602.217179,505.963166,644.63143,031.215
Cost of Revenue 242,883231,619217,216201,055186,105178,337156,808.916138,706.108126,024.74117,552.516113,799.125107,586105,483.814102,758.354103,295.983109,813.615125,728.602131,037.486130,761.192144,445.246135,429.639115,127.56
Gross Profit 74,59967,23661,56756,83654,84852,73747,520.2742,066.98238,193.76536,109.48334,652.97133,90632,727.66331,153.99131,449.74831,869.28439,353.06439,702.33438,841.02535,060.71731,214.99127,903.655
Gross Profit Ratio 0.2350.2250.2210.220.2280.2280.2330.2330.2330.2350.2330.240.2370.2330.2330.2250.2380.2330.2290.1950.1870.195
Reseach & Development Expenses 1,198924577628634824660.788772.948726.285585.638582.9851,278664.32675.833601.592837.957777.025648.341838.152262.767506.763420.115
General & Administrative Expenses 9,1856,9266,2595,2885,3125,9285,229.1524,310.4133,056.3962,654.5332,357.5821,2262,154.6883,223.6813,241.7464,031.0914,654.5844,591.7643,766.4062,509.8582,005.1781,606.65
Selling & Marketing Expenses 541413353282237494445.267439.685424.037498.171371.228735395.36380.481399.335496.908808.3111,005.0672,714.1832,303.6921,514.2671,461.323
SG&A 9,72642,8246,6125,5705,5496,4225,674.4194,750.0983,480.4333,152.7042,728.8121,5582,550.0483,604.1623,641.0814,527.9995,462.8955,596.8316,480.5894,813.553,519.4453,067.973
Other Expenses 41,6422,80436,09633,79132,68332,21129,784.664301.574294.188210.972298.040361.795372.047661.1291,079.566889.867945.712355.749289.565191.593264.368
Operating Expenses 52,56646,55243,28539,98938,86639,45736,119.87132,359.48629,394.78527,691.18626,347.45725,22725,378.25223,494.94324,972.42525,768.48728,059.72626,865.02626,922.94120,779.82918,364.21915,689.988
Operating Income 22,03320,68418,27216,83815,97213,26611,400.3879,707.4878,798.9688,418.2878,305.5087,6787,349.47,876.317,150.4857,302.63411,322.72713,855.81912,484.37815,092.21713,117.81412,514.011
Operating Income Ratio 0.0690.0690.0660.0650.0660.0570.0560.0540.0540.0550.0560.0540.0530.0590.0530.0520.0690.0810.0740.0840.0790.087
Total Other Income Expenses Net 7,210-24512828-325748-563316.392208.901336.722676.671849146.122-680.074-2,636.55-67.79-6,769.866-5,674.96-5,934.026-3,729.35-2,140.652-1,093.001
Income Before Tax 29,24320,43918,28417,66615,64714,01410,837.25310,023.8799,007.8698,755.0098,982.1798,5287,495.5224,318.7923,840.7736,032.9974,523.4727,162.3485,984.05810,551.53810,710.1211,120.666
Income Before Tax Ratio 0.0920.0680.0660.0690.0650.0610.0530.0550.0550.0570.0610.060.0540.0320.0290.0430.0270.0420.0350.0590.0640.078
Income Tax Expense 7,8746,7474,8966,3295,2134,5233,732.5943,066.1233,190.4573,069.3113,337.5013,1933,245.3432,360.698992.1921,237.5312,677.3783,652.374,169.5964,332.8974,351.9955,633.801
Net Income 21,14711,84911,3799,1308,5737,8366,516.0085,797.6215,042.6154,922.3624,874.9085,2014,002.5821,703.9122,511.6893,710.405883.472,172.282726.1124,938.7795,336.9234,838.758
Net Income Ratio 0.0670.040.0410.0350.0360.0340.0320.0320.0310.0320.0330.0370.0290.0130.0190.0260.0050.0130.0040.0280.0320.034
EPS 335.81188.47181.28145.73136.98125.2103.5492.6780.8279.0378.2882.6463.8426.8539.3958.1913.5430.959.8664.7369.963.16
EPS Diluted 334.23188.11181.07145.59136.98125.2103.2192.5580.7978.9978.1582.3863.8326.8539.3958.1913.5330.919.8664.7369.963.16
EBITDA 34,54724,66622,50022,50421,97518,34816,65015,507.97114,102.41814,160.88314,519.42614,543.33214,975.60912,565.73913,213.76415,430.08913,729.62219,201.22416,138.55818,646.58318,760.37717,067.73
EBITDA Ratio 0.1090.0830.0810.0870.0910.0790.0810.0860.0860.0920.0980.1030.1080.0940.0980.1090.0830.1120.0950.1040.1130.119