Fuji Soft Incorporated

TSE:9749.T

9800 (JPY) • At close May 9, 2025
Overview | Financials

Numbers are in millions (except for per share data and ratios) JPY.

2024202320222021202020192018201720162015201420132012201120102009200820072006200520042003
Assets:
Current Assets:
Cash & Cash Equivalents 35,66035,32432,73640,35138,33022,27822,554.14218,851.27419,134.36912,784.32815,244.22614,34512,990.22713,420.23322,045.27216,741.04325,354.02621,556.7716,266.23819,981.10518,196.23311,544.055
Short Term Investments 2,5008,1008,5005,0006,0007,0004,0005,2004,5003,800.0413,010.1862,3023,024.552162.451163.762315.471398.2751,896.4544,614.7633,099.5963,247.4394,232.527
Cash and Short Term Investments 38,16043,42441,23645,35144,33029,27826,554.14224,051.27423,634.36916,584.36918,254.41216,64716,014.77913,582.68422,209.03417,056.51425,752.30123,453.22420,881.00123,080.70121,443.67215,776.582
Net Receivables 70,82262,59456,52157,15052,64449,48844,38840,244.043031,485.50130,136.3528,224028,316.62328,354.08127,150.48529,925.53634,972.928037,668.34340,629.30736,893.321
Inventory 4,9985,9195,5504,4495,5255,9293,354.3483,248.2092,577.1962,326.1481,968.992,1192,566.5352,035.2221,753.8552,829.5223,734.5043,876.6433,795.3863,325.7047,700.0596,470.535
Other Current Assets 9,36011,2169,4234,1782,8643,3143,0214,914.3882,156.5164,636.9754,735.2354,9171,984.0525,085.3385,217.9698,269.5558,736.846,962.922,220.4495,983.955,839.5755,368.575
Total Current Assets 123,340123,153112,730111,128105,36388,00979,977.45572,457.91467,350.73355,032.99355,094.98751,90752,425.80449,019.86757,534.93955,306.07668,149.18169,265.71567,733.93870,058.69875,612.61364,509.013
Non-Current Assets:
Property, Plant & Equipment, Net 102,709104,16399,16090,34489,92886,33482,356.74965,220.01965,796.81967,013.23467,513.7169,49371,345.18374,340.2176,343.5178,375.94979,138.44177,905.55680,124.83167,717.31761,341.658,466.322
Goodwill 208272336385444275321.2762,203.6352,150.8912,689.4713,626.8853,9653,304.0853,240.0074,206.5665,026.3842,343.1263,477.354,785.8177,117.6078,282.5978,499.676
Intangible Assets 5,0075,2725,0904,1624,2613,7684,417.6764,618.283,798.9893,583.644,014.7334,1354,497.4726,094.937,493.6167,398.087,756.9217,447.4587,682.5948,950.9718,833.7837,506.633
Goodwill and Intangible Assets 5,2155,5445,4264,5474,7054,0434,738.9526,821.9155,949.886,273.1117,641.6188,1007,801.5579,334.93711,700.18212,424.46410,100.04710,924.80812,468.41116,068.57817,116.3816,006.309
Long Term Investments 23,8398,986-8073,35513,18510,44513,990.33415,125.81212,749.25913,939.50717,555.25823,69511,791.71715,193.13514,853.00615,545.69613,421.1211,226.0987,050.26410,907.3963,769.61,571.767
Tax Assets 003,4542,9682,9033,0851,996.0911,710.9751,528.8251,540.6251,564.88902,211.4042,269.1583,239.0111,773.771,860.0982,109.0132,209.5332,148.6095,717.3095,244.823
Other Non-Current Assets 3,59315,75020,87116,57118,45015,70011,220.15313,232.13110,488.36710,033.5558,217.3041,3277,584.4265,586.9775,745.6165,424.8725,126.9316,030.0978,220.7797,281.8388,076.1377,036.842
Total Non-Current Assets 135,356134,443128,104117,785129,171119,607114,302.279102,110.85296,513.1598,800.032102,492.779102,615100,734.287106,724.417111,881.325113,544.751109,646.637108,195.572110,073.818104,123.73896,021.02688,326.063
Total Assets 258,699257,596240,835228,915234,537207,618194,279.737174,568.768163,863.886153,833.028157,587.77154,522153,160.094155,744.284169,416.264168,850.827177,795.818177,461.287177,807.756174,182.436171,633.639152,835.076
Liabilities & Equity:
Current Liabilities:
Account Payables 15,28613,66414,08312,94712,51913,3619,5269,977.1049,444.9637,625.5237,493.817,4338,295.2157,902.4527,565.0368,701.2249,946.23113,300.07211,889.29915,916.20518,855.77716,681.527
Short Term Debt 49,04651,50417,8551,1939,1617,20616,2598,464.8549,410.363,998.96713,227.1619,50716,065.08318,157.19434,445.8331,691.44957,236.33355,737.46153,154.07139,321.0838,271.33425,188.538
Tax Payables 4,5655,7892,8285,2473,1553,5342,492.2752,102.9932,153.5731,210.3452,312.20802,461.7251,275.506782.048702.5161,250.0691,954.262,912.1572,928.2391,261.8354,879.295
Deferred Revenue 00018,26914,99514,464010,215.6269,427.9697,308.7268,518.383010,356.158,811.0147,400.4486,825.80511,237.112,874.42513,096.03110,935.4769,120.16213,018.528
Other Current Liabilities 41,03941,78337,17912,09313,92624,00521,150.72518,652.84516,452.53414,721.31315,006.76712,91513,880.29213,008.44712,306.35111,367.44115,317.10717,774.30117,457.21714,506.21813,189.4513,501.941
Total Current Liabilities 109,936112,74071,94568,01868,75148,10649,428.26339,197.79637,461.4327,556.14838,039.94539,85540,702.31540,343.59955,099.26552,462.6383,749.7488,766.09485,412.74472,671.74271,578.39660,251.301
Non-Current Liabilities:
Long Term Debt 1918,5248,7839,36620,52222,64913,4154,182.4086,723.99611,280.4148,230.4949,42614,845.27123,020.89423,043.3124,261.3319,276.089608.8426.771,955.834,286.7896,560.923
Deferred Revenue Non-Current 00-3,31506,4146,2629,117.6286,292.2145,846.2585,810.6225,457.05705,071.4225,514.2495,523.2965,301.574000000
Deferred Tax Liabilities Non-Current 003,31501,5161,5923,297.124,332.342,919.0733,343.9743,697.06901,391.247526.26914.251407.727000000
Other Non-Current Liabilities 6,9187,4127,3648,5642,1722,1908,4702,152.1321,911.191,762.9781,636.67210,1701,916.421,150.9671,457.3453,119.916,533.1845,789.4146,534.3299,451.4919,066.2374,409.651
Total Non-Current Liabilities 7,10915,93616,14717,93030,62432,69325,180.58616,959.09417,400.51722,197.98819,021.29219,59623,224.3630,212.37930,038.20233,090.54215,809.2736,398.2146,961.09911,407.32113,353.02610,970.574
Total Liabilities 117,045128,67688,09285,94899,37580,79974,608.84956,156.8954,861.94749,754.13657,061.23759,45163,926.67570,555.97885,137.46785,553.17299,559.01395,164.30892,373.84384,079.06384,931.42271,221.875
Equity:
Preferred Stock 007,0227,4095,4585,6875,3471,724.945,210.403,65700000000000
Common Stock 26,20026,20026,20026,20026,20026,20026,200.28926,200.28926,200.28926,200.28926,200.28926,20026,200.28926,200.28926,200.28926,200.28926,200.28926,200.28926,200.28926,200.28926,200.28926,200.289
Retained Earnings 113,78798,28391,02082,64574,86868,04061,424.4956,035.11551,738.72247,666.06343,646.74639,54636,696.94835,421.26236,453.60834,598.27731,525.60835,802.40534,312.32334,482.95430,405.01426,461.27
Accumulated Other Comprehensive Income/Loss 0-5,371-7,022-7,409-5,458-5,687-5,347-1,724.94-5,210.449,620.259-3,657-4,2480000000000
Other Total Stockholders Equity -5315,23524,49624,23123,94023,94023,93024,078.31623,905.20218,985.62123,327.33823,32916,131.48713,164.98720,337.52320,397.20920,404.16419,806.88624,406.39827,303.93227,310.2224,122.432
Total Shareholders Equity 139,456124,347134,694125,667119,549112,492106,208.372104,588.7896,633.81392,851.97389,516.05584,82779,028.72474,786.53973,863.48572,407.26568,187.99772,740.9477,011.81882,315.33380,433.5576,783.991
Total Equity 141,654128,920152,743142,967135,162126,819119,670.888118,411.878109,001.939104,078.892100,526.53395,07189,233.41985,188.30684,278.79783,297.65578,236.80582,296.97985,433.91390,103.37386,702.21781,613.201
Total Liabilities & Shareholders Equity 258,699257,596240,835228,915234,537207,618194,279.737174,568.768163,863.886153,833.028157,587.77154,522153,160.094155,744.284169,416.264168,850.827177,795.818177,461.287177,807.756174,182.436171,633.639152,835.076