Hakuyosha Company, Ltd.

TSE:9731.T

2209 (JPY) • At close January 15, 2025
Overview | Financials

Numbers are in millions (except for per share data and ratios) JPY.

2023202220212020201920182017201620152014201320122011201020092008
Revenue 43,27239,18035,13139,14650,27450,81650,73848,97747,76846,56145,06944,40542,78044,27045,77248,251
Cost of Revenue 36,63834,11032,95838,25643,84243,70243,27341,60540,63839,94438,61638,40837,18938,67339,47141,534
Gross Profit 6,6345,0702,1738906,4327,1147,4657,3727,1306,6176,4535,9975,5915,5976,3016,717
Gross Profit Ratio 0.1530.1290.0620.0230.1280.140.1470.1510.1490.1420.1430.1350.1310.1260.1380.139
Reseach & Development Expenses 5351505357535462646456450000
General & Administrative Expenses 4,428270318341361343423414380442416428407333390403
Selling & Marketing Expenses 140128447722860824860877851837856856836816838838
SG&A 4,5681284477228608241,2831,2911,2311,2791,2721,2841,2431,1491,2281,241
Other Expenses 1984,2724,6294,9055,356231293236239293245246188217280213
Operating Expenses 4,8194,4005,0765,6276,2166,0753,7413,5823,5093,4373,3473,3953,3743,2773,3853,497
Operating Income 1,8151,350-2,903-4,7374961,0341,3361,4141,3531,0031,1137313745071,0301,280
Operating Income Ratio 0.0420.034-0.083-0.1210.010.020.0260.0290.0280.0220.0250.0160.0090.0110.0230.027
Total Other Income Expenses Net 2021,6451,9801,498-277-151932807511522995-412213-263-457
Income Before Tax 2,0172,310-927-3,2442198831,4291,6941,4281,1181,342826-38720767823
Income Before Tax Ratio 0.0470.059-0.026-0.0830.0040.0170.0280.0350.030.0240.030.019-0.0010.0160.0170.017
Income Tax Expense 66698434115283593316681668587673356380452411481
Net Income 1,9451,688-1,361-3,359-642991,0501,005735506612424-515219318308
Net Income Ratio 0.0450.043-0.039-0.086-0.0010.0060.0210.0210.0150.0110.0140.01-0.0120.0050.0070.006
EPS 514.75446.9-358.9-886.07-16.8178.5275.36262.6191.99132.3159.8110.8-134.3857.28380.3
EPS Diluted 514.75446.9-358.9-886.07-16.8178.5275.36262.6191.99132.3159.8110.8-134.3857.28380.3
EBITDA 3,4852,062866-1,2871,8392,5192,7982,7352,5692,0692,1082,1111,3902,1242,1722,409
EBITDA Ratio 0.0810.07-0.016-0.0630.0420.0570.1090.1080.1080.10.10.0890.0820.0830.0920.097