Hakuyosha Company, Ltd.
TSE:9731.T
2277 (JPY) • At close November 1, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) JPY.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | ||||||||||||||||
Current Assets: | ||||||||||||||||
Cash & Cash Equivalents
| 1,429 | 1,106 | 1,044 | 1,069 | 668 | 1,089 | 983 | 1,578 | 1,821 | 1,148 | 933 | 825 | 852 | 556 | 657 | 1,527 |
Short Term Investments
| 0 | 0 | -2,007 | -2,244 | -2,503 | -2,372 | 0 | 0 | 6 | 0 | 0 | 0 | -12 | -13 | -24 | -29 |
Cash and Short Term Investments
| 1,429 | 1,106 | 1,044 | 1,069 | 668 | 1,089 | 983 | 1,578 | 1,821 | 1,148 | 933 | 825 | 852 | 556 | 657 | 1,527 |
Net Receivables
| 4,212 | 4,182 | 3,539 | 3,844 | 4,933 | 4,760 | 4,844 | 4,608 | 4,402 | 4,458 | 4,134 | 4,183 | 4,149 | 4,154 | 4,097 | 4,399 |
Inventory
| 5,194 | 4,143 | 4,094 | 5,552 | 6,740 | 6,831 | 6,908 | 6,787 | 4,851 | 5,064 | 4,622 | 4,618 | 4,317 | 4,596 | 4,076 | 3,808 |
Other Current Assets
| 811 | 581 | 629 | 691 | 796 | 989 | 790 | 750 | 726 | 645 | 575 | 565 | 577 | 537 | 501 | 529 |
Total Current Assets
| 11,646 | 10,012 | 9,306 | 11,156 | 13,137 | 13,669 | 13,525 | 13,723 | 11,800 | 11,315 | 10,264 | 10,191 | 9,895 | 9,843 | 9,331 | 10,263 |
Non-Current Assets: | ||||||||||||||||
Property, Plant & Equipment, Net
| 14,374 | 14,642 | 15,329 | 16,513 | 17,234 | 16,949 | 17,125 | 16,976 | 17,141 | 16,493 | 14,731 | 13,477 | 13,622 | 14,160 | 14,117 | 14,219 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 77 | 180 | 307 |
Intangible Assets
| 408 | 501 | 587 | 620 | 576 | 574 | 534 | 674 | 431 | 333 | 295 | 318 | 299 | 379 | 360 | 391 |
Goodwill and Intangible Assets
| 408 | 501 | 587 | 620 | 576 | 574 | 534 | 674 | 431 | 333 | 295 | 318 | 299 | 456 | 540 | 698 |
Long Term Investments
| 2,710 | 2,343 | 4,002 | 4,624 | 5,502 | 5,340 | 3,487 | 3,248 | 3,446 | 2,959 | 2,688 | 2,565 | 2,117 | 2,354 | 2,432 | 2,721 |
Tax Assets
| 2,128 | 2,011 | 2,136 | 1,889 | 1,662 | 1,553 | 1,293 | 1,243 | 1,194 | 1,465 | 1,194 | 1,257 | 1,480 | 1,662 | 1,879 | 1,974 |
Other Non-Current Assets
| 1,888 | 1,857 | 47 | 50 | 65 | 64 | 1,785 | 1,800 | 1,761 | 1,779 | 1,801 | 1,821 | 1,889 | 1,999 | 1,995 | 2,041 |
Total Non-Current Assets
| 21,508 | 21,354 | 22,101 | 23,696 | 25,039 | 24,480 | 24,224 | 23,941 | 23,973 | 23,029 | 20,709 | 19,438 | 19,407 | 20,631 | 20,963 | 21,653 |
Total Assets
| 33,154 | 31,369 | 31,411 | 34,856 | 38,180 | 38,152 | 37,749 | 37,664 | 35,773 | 34,344 | 30,973 | 29,629 | 29,302 | 30,474 | 30,294 | 31,916 |
Liabilities & Equity: | ||||||||||||||||
Current Liabilities: | ||||||||||||||||
Account Payables
| 2,992 | 2,479 | 2,356 | 2,683 | 3,261 | 3,174 | 3,138 | 3,514 | 3,038 | 3,017 | 2,700 | 2,746 | 2,517 | 2,666 | 3,095 | 3,073 |
Short Term Debt
| 6,812 | 6,300 | 6,334 | 9,213 | 5,843 | 5,850 | 6,132 | 5,847 | 8,325 | 7,207 | 5,957 | 6,215 | 7,091 | 8,611 | 5,418 | 5,197 |
Tax Payables
| 20 | 498 | 488 | 50 | 99 | 429 | 322 | 537 | 436 | 288 | 588 | 253 | 108 | 231 | 245 | 183 |
Deferred Revenue
| 239 | 0 | 597 | 240 | 338 | 429 | 568 | 767 | 656 | 497 | 803 | 460 | 316 | 432 | 460 | 407 |
Other Current Liabilities
| 2,142 | 2,857 | 1,917 | 2,136 | 2,515 | 2,527 | 2,534 | 2,114 | 2,576 | 2,395 | 2,046 | 1,968 | 2,509 | 2,628 | 2,576 | 2,712 |
Total Current Liabilities
| 12,185 | 11,636 | 11,204 | 14,272 | 11,957 | 11,980 | 12,372 | 12,242 | 14,595 | 13,116 | 11,506 | 11,389 | 12,433 | 14,337 | 11,549 | 11,389 |
Non-Current Liabilities: | ||||||||||||||||
Long Term Debt
| 5,602 | 7,179 | 9,149 | 7,954 | 9,837 | 9,748 | 9,621 | 10,661 | 7,284 | 8,413 | 7,833 | 7,763 | 7,209 | 5,121 | 7,265 | 8,276 |
Deferred Revenue Non-Current
| 1,242 | 0 | 5,407 | 4,992 | 4,852 | 4,837 | 3,741 | 4,218 | 4,134 | 4,510 | 3,395 | 3,168 | 2,785 | 3,214 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 127 | 69 | 124 | 78 | 59 | 128 | 107 | 155 | 107 | 83 | 62 | 62 | 61 | 68 | 0 | 0 |
Other Non-Current Liabilities
| 5,623 | 6,341 | 1,152 | 1,503 | 1,577 | 1,453 | 1,497 | 1,581 | 1,619 | 1,413 | 1,306 | 1,309 | 1,334 | 1,378 | 5,147 | 5,882 |
Total Non-Current Liabilities
| 12,594 | 13,589 | 15,832 | 14,527 | 16,325 | 16,166 | 14,966 | 16,615 | 13,144 | 14,419 | 12,596 | 12,302 | 11,389 | 9,781 | 12,412 | 14,158 |
Total Liabilities
| 24,779 | 25,225 | 27,036 | 28,799 | 28,282 | 28,146 | 27,338 | 28,857 | 27,739 | 27,535 | 24,102 | 23,691 | 23,822 | 24,118 | 23,961 | 25,547 |
Equity: | ||||||||||||||||
Preferred Stock
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 2,410 | 2,410 | 2,410 | 2,410 | 2,410 | 2,410 | 2,410 | 2,410 | 2,410 | 2,410 | 2,410 | 2,410 | 2,410 | 2,410 | 2,410 | 2,410 |
Retained Earnings
| 3,416 | 1,568 | 107 | 1,352 | 4,608 | 4,810 | 4,744 | 3,851 | 3,079 | 2,538 | 2,226 | 1,808 | 1,578 | 2,249 | 2,224 | 2,100 |
Accumulated Other Comprehensive Income/Loss
| 1,279 | 885 | 496 | 810 | 1,151 | 934 | 1,393 | 696 | 3,671 | 83 | 458 | 0 | 0 | 0 | 0 | 0 |
Other Total Stockholders Equity
| 1,211 | 1,208 | 1,211 | 1,172 | 1,160 | 1,211 | 1,211 | 1,260 | -1,677 | 1,264 | 1,265 | 1,264 | 987 | 1,160 | 1,228 | 1,362 |
Total Shareholders Equity
| 8,316 | 6,071 | 4,224 | 5,744 | 9,329 | 9,365 | 9,758 | 8,217 | 7,483 | 6,295 | 6,359 | 5,482 | 4,975 | 5,819 | 5,862 | 5,872 |
Total Equity
| 8,370 | 6,144 | 4,375 | 6,057 | 9,898 | 10,006 | 10,411 | 8,807 | 8,034 | 6,809 | 6,871 | 5,938 | 5,480 | 6,356 | 6,333 | 6,369 |
Total Liabilities & Shareholders Equity
| 33,149 | 31,369 | 31,411 | 34,856 | 38,180 | 38,152 | 37,749 | 37,664 | 35,773 | 34,344 | 30,973 | 29,629 | 29,302 | 30,474 | 30,294 | 31,916 |