![logo](/logos/9726.T.webp)
KNT-CT Holdings Co., Ltd.
TSE:9726.T
1303 (JPY) • At close September 6, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) JPY.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 255,427 | 252,152 | 139,957 | 87,889 | 385,362 | 411,821 | 405,172 | 396,004 | 84,971 | 433,432 | 448,273 | 59,031 | 56,556 | 63,544 | 62,785 | 73,549 | 81,171 | 82,752 | 84,521 |
Cost of Revenue
| 203,805 | 197,571 | 108,966 | 65,916 | 318,077 | 339,827 | 333,513 | 324,400 | 69,551 | 358,025 | 371,109 | 56,686 | 55,423 | 61,908 | 66,125 | 76,736 | 80,879 | 81,342 | 82,561 |
Gross Profit
| 51,622 | 54,581 | 30,991 | 21,973 | 67,285 | 71,994 | 71,659 | 71,604 | 15,420 | 75,407 | 77,164 | 2,345 | 1,133 | 1,636 | -3,340 | -3,187 | 292 | 1,410 | 1,960 |
Gross Profit Ratio
| 0.202 | 0.216 | 0.221 | 0.25 | 0.175 | 0.175 | 0.177 | 0.181 | 0.181 | 0.174 | 0.172 | 0.04 | 0.02 | 0.026 | -0.053 | -0.043 | 0.004 | 0.017 | 0.023 |
Reseach & Development Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
General & Administrative Expenses
| 38,312 | 37,711 | 35,725 | 43,729 | 54,992 | 54,858 | 53,440 | 53,075 | 50,748 | 54,257 | 54,570 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Selling & Marketing Expenses
| 6,037 | 5,252 | 2,889 | 4,261 | 12,278 | 12,988 | 13,623 | 13,202 | 17,718 | 14,604 | 15,373 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
SG&A
| 44,349 | 42,963 | 38,614 | 47,990 | 67,270 | 67,846 | 67,063 | 66,277 | 17,997 | 68,861 | 69,943 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Expenses
| 469 | 43,169 | 38,677 | 49,054 | 68,893 | 18 | 34 | 130 | -74 | 151 | 151 | 227 | 257 | 220 | 237 | 193 | 256 | 177 | 368 |
Operating Expenses
| 44,349 | 43,169 | 38,677 | 49,054 | 68,893 | 69,461 | 68,480 | 68,635 | 18,071 | 72,029 | 73,277 | 227 | 257 | 220 | 237 | 193 | 256 | 177 | 368 |
Operating Income
| 7,273 | 11,410 | -7,687 | -27,082 | -1,609 | 2,532 | 3,177 | 2,968 | -2,651 | 3,377 | 3,885 | 2,344 | 1,132 | 1,636 | -3,339 | -3,186 | 292 | 1,410 | 1,960 |
Operating Income Ratio
| 0.028 | 0.045 | -0.055 | -0.308 | -0.004 | 0.006 | 0.008 | 0.007 | -0.031 | 0.008 | 0.009 | 0.04 | 0.02 | 0.026 | -0.053 | -0.043 | 0.004 | 0.017 | 0.023 |
Total Other Income Expenses Net
| -8 | -342 | 2,706 | -592 | -1,567 | -1,471 | -302 | -3,564 | 3 | -2,013 | -742 | -1,086 | -93 | -1,193 | -1,484 | -1,237 | -3,261 | 1,261 | 1,081 |
Income Before Tax
| 7,265 | 11,068 | -4,981 | -27,674 | -3,176 | 1,061 | 2,877 | -595 | -2,648 | 1,365 | 3,145 | 1,259 | 1,040 | 443 | -4,824 | -4,424 | -2,969 | 2,671 | 3,041 |
Income Before Tax Ratio
| 0.028 | 0.044 | -0.036 | -0.315 | -0.008 | 0.003 | 0.007 | -0.002 | -0.031 | 0.003 | 0.007 | 0.021 | 0.018 | 0.007 | -0.077 | -0.06 | -0.037 | 0.032 | 0.036 |
Income Tax Expense
| -282 | -716 | 798 | 805 | 4,278 | -210 | 1,473 | 737 | -805 | 2,621 | 1,295 | -532 | 362 | 224 | 3,726 | -623 | 904 | 1,301 | 868 |
Net Income
| 7,540 | 11,790 | -5,779 | -28,479 | -7,454 | 1,279 | 1,412 | -1,329 | -1,843 | -1,254 | 1,863 | 1,788 | 711 | 314 | -8,433 | -3,738 | -3,908 | 1,295 | 2,007 |
Net Income Ratio
| 0.03 | 0.047 | -0.041 | -0.324 | -0.019 | 0.003 | 0.003 | -0.003 | -0.022 | -0.003 | 0.004 | 0.03 | 0.013 | 0.005 | -0.134 | -0.051 | -0.048 | 0.016 | 0.024 |
EPS
| 275.98 | 431.52 | -211.51 | -1,042.32 | -272.81 | 46.81 | 51.67 | -48.87 | -67.92 | -46.44 | 70.3 | 188.6 | 75 | 33.3 | -891.64 | -388.81 | -425.4 | 142.3 | 234.1 |
EPS Diluted
| 275.98 | 431.52 | -211.51 | -1,042.32 | -272.81 | 46.81 | 51.67 | -48.87 | -67.92 | -46.44 | 69.5 | 188.6 | 75 | 33.3 | -891.64 | -388.81 | -425.4 | 142.3 | 234.1 |
EBITDA
| 7,634 | 12,329 | -3,757 | -15,945 | -253 | 4,001 | 4,266 | 4,937 | -1,966 | 7,713 | 7,351 | 5,749 | 3,703 | 3,670 | -521 | -676 | 3,750 | 4,971 | 4,265 |
EBITDA Ratio
| 0.03 | 0.049 | -0.027 | -0.181 | -0.001 | 0.01 | 0.011 | 0.012 | -0.023 | 0.018 | 0.016 | 0.097 | 0.065 | 0.058 | -0.008 | -0.009 | 0.046 | 0.06 | 0.05 |