KNT-CT Holdings Co., Ltd.
TSE:9726.T
1309 (JPY) • At close November 5, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) JPY.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities: | |||||||||||||||||||
Net Income
| 7,540 | 11,068 | -4,981 | -27,674 | -3,176 | 1,061 | 2,877 | -595 | 6,562 | 1,365 | 3,145 | 1,259 | 1,040 | 443 | -4,824 | -4,424 | -2,969 | 2,671 | 3,041 |
Depreciation & Amortization
| 361 | 206 | 63 | 722 | 1,100 | 1,108 | 863 | 1,827 | 2,856 | 3,542 | 3,684 | 2,856 | 2,218 | 1,959 | 2,265 | 2,378 | 2,148 | 1,898 | 1,470 |
Deferred Income Tax
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Stock Based Compensation
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Working Capital
| 6,975 | 6,143 | -5,840 | -511 | -17,520 | 1,457 | 1,920 | -284 | 67 | -874 | 2,701 | -6,080 | -2,054 | -3,556 | -10,880 | 7,367 | 891 | 1,035 | -6,592 |
Accounts Receivables
| 22,476 | -15,691 | -9,654 | -4,995 | 14,864 | -2,327 | -440 | -2,793 | 410 | 2,178 | 2,039 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Inventory
| 0 | 297 | -733 | -831 | 617 | -536 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Accounts Payables
| -1,951 | 3,490 | 8,097 | 2,397 | -13,054 | -1,920 | 2,125 | 3,424 | -2,383 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Working Capital
| -13,550 | 18,047 | -3,550 | 2,918 | -19,947 | 6,240 | 42 | -2,862 | 3,382 | -1,813 | 2,759 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non Cash Items
| -20,719 | -2,424 | 2,514 | 3,296 | 680 | 1,219 | -1,070 | 1,592 | -2,061 | -158 | -2,425 | 189 | -205 | 973 | -912 | -9,785 | -313 | -3,637 | 118 |
Operating Cash Flow
| 13,960 | 14,993 | -8,244 | -24,167 | -18,916 | 4,845 | 4,590 | 2,540 | 7,424 | 3,875 | 7,105 | -1,776 | 999 | -181 | -14,351 | -4,464 | -243 | 1,967 | -1,963 |
Investing Activities: | |||||||||||||||||||
Investments In Property Plant And Equipment
| -721 | -750 | -1,244 | -1,445 | -3,100 | -1,976 | -2,438 | -3,681 | -549 | -2,316 | -1,190 | 0 | 0 | 0 | 0 | 0 | -1,881 | -2,463 | -2,671 |
Acquisitions Net
| 49 | 350 | 36 | 1,445 | 3,100 | 2 | 41 | 1,313 | 10 | 0 | -60 | 0 | 0 | 0 | 0 | 0 | -119 | -110 | 42 |
Purchases Of Investments
| -469 | -459 | -152 | -34 | -484 | -676 | -99 | -79 | -179 | 0 | -60 | -83 | -375 | -37 | -1 | -3 | -711 | -320 | -873 |
Sales Maturities Of Investments
| 523 | 544 | 415 | 821 | 559 | 625 | 154 | 1,138 | 168 | 124 | 521 | 322 | 0 | 470 | 2,370 | 7,115 | -69 | -91 | 2,522 |
Other Investing Activites
| 520 | 344 | 1,021 | -1,088 | -3,144 | 348 | -2,574 | -2,046 | 572 | -1,271 | 2,084 | -437 | -5,413 | -4,102 | -1,085 | -2,097 | 64 | 1,774 | 2,582 |
Investing Cash Flow
| -99 | 29 | 76 | -301 | -3,069 | -1,677 | -2,519 | -2,125 | 561 | -1,147 | 2,545 | -198 | -5,788 | -3,669 | 1,284 | 5,015 | -2,716 | -1,210 | 1,602 |
Financing Activities: | |||||||||||||||||||
Debt Repayment
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -2 | -1 | -1 | 0 | -605 |
Common Stock Issued
| 0 | 0 | 39,860 | 0 | 0 | 0 | 0 | 261 | 105 | 73 | 492 | 0 | 0 | 0 | 11 | 360 | 10 | 0 | 0 |
Common Stock Repurchased
| -1 | -1 | 0 | 0 | 0 | -1 | -2 | 0 | -3 | -1 | -1 | 0 | 0 | 0 | -1 | -6 | -21 | 0 | 0 |
Dividends Paid
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100 | -95 | -180 | -180 | -162 |
Other Financing Activities
| -40 | -29 | 1 | -51 | -41 | -17 | -23 | -9 | -16 | -23 | -51 | -3,032 | 2,991 | -75 | -25 | -3 | 1 | -282 | 2,723 |
Financing Cash Flow
| -41 | -30 | 39,861 | -51 | -41 | -18 | -23 | 252 | 86 | 49 | 440 | -3,032 | 2,991 | -75 | -117 | 255 | -191 | -462 | 1,956 |
Other Information: | |||||||||||||||||||
Effect Of Forex Changes On Cash
| 227 | 127 | 280 | 124 | -121 | 9 | -93 | -33 | -27 | 214 | 583 | 53 | -231 | -406 | -294 | -701 | 243 | 32 | 225 |
Net Change In Cash
| 14,048 | 15,120 | 31,975 | -24,395 | -22,149 | 3,158 | 1,953 | 634 | 8,045 | 2,992 | 28,189 | -4,955 | -2,030 | -4,332 | -13,479 | 106 | -2,908 | 327 | 1,820 |
Cash At End Of Period
| 84,947 | 70,900 | 55,780 | 23,805 | 48,200 | 70,349 | 67,191 | 65,238 | 65,735 | 57,690 | 54,698 | 26,509 | 31,464 | 33,494 | 37,826 | 51,305 | 51,199 | 54,107 | 53,780 |