Fujita Kanko Inc.
TSE:9722.T
8750 (JPY) • At close November 8, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) JPY.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 64,547 | 43,749 | 28,433 | 26,648 | 68,960 | 69,285 | 70,624 | 68,789 | 63,981 | 64,250 | 62,109 | 60,498 | 57,371 | 64,249 | 61,295 | 67,394 | 71,171 | 70,786 | 68,858 |
Cost of Revenue
| 54,993 | 44,976 | 41,631 | 44,091 | 64,226 | 63,540 | 63,973 | 62,593 | 59,534 | 58,674 | 56,833 | 55,900 | 52,848 | 58,597 | 56,881 | 61,684 | 62,975 | 63,326 | 62,442 |
Gross Profit
| 9,554 | -1,227 | -13,198 | -17,443 | 4,734 | 5,745 | 6,651 | 6,196 | 4,447 | 5,576 | 5,276 | 4,598 | 4,523 | 5,652 | 4,414 | 5,710 | 8,196 | 7,460 | 6,416 |
Gross Profit Ratio
| 0.148 | -0.028 | -0.464 | -0.655 | 0.069 | 0.083 | 0.094 | 0.09 | 0.07 | 0.087 | 0.085 | 0.076 | 0.079 | 0.088 | 0.072 | 0.085 | 0.115 | 0.105 | 0.093 |
Reseach & Development Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
General & Administrative Expenses
| 230 | 196 | 190 | 283 | 344 | 375 | 375 | 430 | 402 | 273 | 248 | 297 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Selling & Marketing Expenses
| 207 | 150 | 82 | 81 | 119 | 133 | 144 | 192 | 168 | 231 | 139 | 106 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
SG&A
| 2,916 | 2,630 | 2,391 | 2,906 | 4,194 | 4,432 | 4,384 | 4,132 | 4,073 | 3,900 | 3,866 | 3,560 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Expenses
| 296 | 2,821 | 2,625 | 3,168 | 4,452 | 221 | 524 | 477 | 300 | 536 | 558 | 295 | 394 | 369 | 675 | 591 | 486 | 300 | 257 |
Operating Expenses
| 2,916 | 2,821 | 2,625 | 3,168 | 4,452 | 4,645 | 4,655 | 4,483 | 4,407 | 4,210 | 4,070 | 3,720 | 3,203 | 3,510 | 3,032 | 3,161 | 2,950 | 3,158 | 3,327 |
Operating Income
| 6,638 | -4,048 | -15,822 | -20,611 | 967 | 1,099 | 1,995 | 1,712 | 39 | 1,365 | 1,205 | 877 | 1,318 | 2,140 | 1,380 | 2,549 | 5,245 | 4,301 | 3,088 |
Operating Income Ratio
| 0.103 | -0.093 | -0.556 | -0.773 | 0.014 | 0.016 | 0.028 | 0.025 | 0.001 | 0.021 | 0.019 | 0.014 | 0.023 | 0.033 | 0.023 | 0.038 | 0.074 | 0.061 | 0.045 |
Total Other Income Expenses Net
| 47 | -2,314 | 32,980 | -2,562 | -1,488 | 193 | 1,175 | 438 | 469 | 103 | -187 | -295 | -4,926 | -1,180 | 76 | -921 | -1,207 | 3,088 | -12,683 |
Income Before Tax
| 6,685 | -6,362 | 17,158 | -23,173 | -521 | 1,292 | 3,171 | 2,151 | 509 | 1,469 | 1,019 | 583 | -3,606 | 962 | 1,458 | 1,628 | 4,039 | 7,390 | -9,594 |
Income Before Tax Ratio
| 0.104 | -0.145 | 0.603 | -0.87 | -0.008 | 0.019 | 0.045 | 0.031 | 0.008 | 0.023 | 0.016 | 0.01 | -0.063 | 0.015 | 0.024 | 0.024 | 0.057 | 0.104 | -0.139 |
Income Tax Expense
| -1,426 | -578 | 4,469 | -740 | -241 | 725 | 1,482 | 1,271 | 450 | 911 | 110 | 187 | 100 | 696 | 892 | -164 | 1,738 | 3,664 | -2,001 |
Net Income
| 8,114 | -5,784 | 12,675 | -22,433 | -280 | 556 | 1,672 | 858 | 32 | 531 | 878 | 368 | -3,544 | 227 | 579 | 1,810 | 2,280 | 3,709 | -7,600 |
Net Income Ratio
| 0.126 | -0.132 | 0.446 | -0.842 | -0.004 | 0.008 | 0.024 | 0.012 | 0.001 | 0.008 | 0.014 | 0.006 | -0.062 | 0.004 | 0.009 | 0.027 | 0.032 | 0.052 | -0.11 |
EPS
| 677.01 | -482.6 | 1,057.66 | -1,872.54 | -23.37 | 46.41 | 139.54 | 71.65 | 2.7 | 44.3 | 73.3 | 30.7 | -298.36 | 19.6 | 49.8 | 155.6 | 196 | 318.6 | -652.65 |
EPS Diluted
| 677.01 | -482.6 | 1,057.66 | -1,872.54 | -23.37 | 46.41 | 139.54 | 71.65 | 2.7 | 44.3 | 73.3 | 30.7 | -298.36 | 19.6 | 49.8 | 155.6 | 196 | 318.6 | -652.65 |
EBITDA
| 10,274 | -196 | -11,608 | -15,365 | 5,941 | 6,654 | 7,401 | 6,777 | 4,431 | 5,760 | 5,300 | 4,863 | 5,166 | 5,971 | 5,577 | 6,493 | 8,903 | 7,558 | 6,722 |
EBITDA Ratio
| 0.159 | -0.004 | -0.408 | -0.577 | 0.086 | 0.096 | 0.105 | 0.099 | 0.069 | 0.09 | 0.085 | 0.08 | 0.09 | 0.093 | 0.091 | 0.096 | 0.125 | 0.107 | 0.098 |