Fujita Kanko Inc.
TSE:9722.T
9300 (JPY) • At close September 19, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) JPY.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | |||||||||||||||||||
Current Assets: | |||||||||||||||||||
Cash & Cash Equivalents
| 13,676 | 24,139 | 38,647 | 3,723 | 3,424 | 3,464 | 4,381 | 4,781 | 4,142 | 5,944 | 5,044 | 5,071 | 6,961 | 8,265 | 7,375 | 6,620 | 3,502 | 2,700 | 2,673 |
Short Term Investments
| 29 | 29 | -9,280 | -8,251 | -8,801 | -8,508 | 77 | 76 | 78 | 0 | 0 | 0 | 0 | 10 | 20 | 1 | 1 | -332 | -332 |
Cash and Short Term Investments
| 13,705 | 24,139 | 38,647 | 3,723 | 3,424 | 3,464 | 4,381 | 4,781 | 4,142 | 5,944 | 5,044 | 5,071 | 6,961 | 8,275 | 7,395 | 6,621 | 3,503 | 2,700 | 2,673 |
Net Receivables
| 5,150 | 4,157 | 2,292 | 2,041 | 5,241 | 5,723 | 5,289 | 5,190 | 5,053 | 4,087 | 3,769 | 3,526 | 3,404 | 3,523 | 3,586 | 3,874 | 4,365 | 5,098 | 6,094 |
Inventory
| 521 | 460 | 377 | 439 | 560 | 612 | 720 | 620 | 558 | 570 | 574 | 544 | 517 | 563 | 593 | 632 | 618 | 593 | 2,892 |
Other Current Assets
| 1,917 | 2,191 | 2,960 | 3,946 | 2,047 | 2,292 | 2,288 | 1,644 | 1,969 | 1,450 | 1,524 | 1,531 | 1,395 | 1,612 | 1,515 | 1,489 | 1,892 | 1,756 | 2,873 |
Total Current Assets
| 21,293 | 30,947 | 44,276 | 10,149 | 11,272 | 12,091 | 12,678 | 12,235 | 11,722 | 12,051 | 10,911 | 10,672 | 12,277 | 13,973 | 13,089 | 12,616 | 10,378 | 10,147 | 14,532 |
Non-Current Assets: | |||||||||||||||||||
Property, Plant & Equipment, Net
| 50,350 | 49,053 | 47,793 | 58,471 | 61,484 | 62,838 | 64,040 | 62,775 | 58,805 | 55,112 | 59,189 | 58,933 | 59,054 | 58,107 | 60,429 | 59,125 | 59,774 | 61,484 | 61,623 |
Goodwill
| 0 | 0 | 0 | 160 | 200 | 240 | 280 | 320 | 360 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 602 | 673 | 756 | 884 | 703 | 561 | 626 | 668 | 794 | 939 | 1,060 | 741 | 639 | 384 | 417 | 338 | 263 | 338 | 398 |
Goodwill and Intangible Assets
| 602 | 673 | 756 | 1,044 | 903 | 801 | 906 | 988 | 1,154 | 939 | 1,060 | 741 | 639 | 384 | 417 | 338 | 263 | 338 | 398 |
Long Term Investments
| 11,604 | 9,794 | 19,533 | 23,038 | 27,412 | 24,048 | 19,538 | 19,592 | 21,472 | 21,942 | 22,627 | 13,655 | 11,337 | 12,277 | 12,576 | 10,771 | 18,502 | 23,345 | 28,132 |
Tax Assets
| 474 | 45 | 42 | 3,465 | 1,783 | 1,895 | 1,207 | 1,365 | 1,134 | 716 | 1,077 | 3,733 | 3,766 | 3,507 | 3,899 | 4,481 | 2,008 | 704 | 870 |
Other Non-Current Assets
| 9,173 | 9,448 | 359 | 425 | 415 | 369 | 8,993 | 8,879 | 10,445 | 10,121 | 9,923 | 9,293 | 8,845 | 8,956 | 7,493 | 7,519 | 7,695 | 8,037 | 8,580 |
Total Non-Current Assets
| 72,203 | 69,013 | 68,483 | 86,443 | 91,997 | 89,951 | 94,684 | 93,599 | 93,010 | 88,830 | 93,876 | 86,355 | 83,641 | 83,231 | 84,814 | 82,234 | 88,242 | 93,908 | 99,603 |
Total Assets
| 93,496 | 99,962 | 112,762 | 96,595 | 103,271 | 102,045 | 107,362 | 105,834 | 104,732 | 100,881 | 104,787 | 97,027 | 95,918 | 97,204 | 97,903 | 94,850 | 98,620 | 104,055 | 114,135 |
Liabilities & Equity: | |||||||||||||||||||
Current Liabilities: | |||||||||||||||||||
Account Payables
| 1,132 | 957 | 809 | 755 | 1,505 | 1,592 | 1,660 | 1,666 | 1,583 | 1,737 | 1,771 | 1,890 | 1,757 | 1,825 | 1,530 | 1,661 | 1,663 | 1,843 | 1,888 |
Short Term Debt
| 20,346 | 19,058 | 18,529 | 17,013 | 10,756 | 13,115 | 11,892 | 9,834 | 12,656 | 11,321 | 13,019 | 12,298 | 13,232 | 13,012 | 15,596 | 21,032 | 18,478 | 19,294 | 26,154 |
Tax Payables
| 61 | 1,196 | 413 | 161 | 821 | 1,401 | 1,285 | 1,056 | 757 | 1,471 | 643 | 414 | 276 | 574 | 403 | 396 | 327 | 602 | 515 |
Deferred Revenue
| 1,320 | 1,048 | 611 | 2,539 | 2,037 | 1,401 | 1,610 | 1,334 | 1,097 | 2,120 | 885 | 654 | 447 | 769 | 616 | 656 | 938 | 856 | 650 |
Other Current Liabilities
| 7,567 | 6,258 | 3,986 | 4,890 | 6,470 | 6,218 | 6,826 | 6,595 | 6,020 | 7,110 | 6,363 | 6,875 | 5,765 | 5,530 | 5,749 | 6,652 | 7,157 | 6,906 | 7,150 |
Total Current Liabilities
| 30,365 | 27,321 | 23,935 | 25,197 | 20,768 | 22,326 | 21,988 | 19,429 | 21,356 | 22,288 | 22,038 | 21,717 | 21,201 | 21,136 | 23,491 | 30,001 | 28,236 | 28,899 | 35,842 |
Non-Current Liabilities: | |||||||||||||||||||
Long Term Debt
| 19,710 | 30,673 | 39,704 | 47,783 | 33,711 | 32,257 | 34,805 | 35,923 | 32,157 | 26,141 | 28,594 | 28,544 | 28,432 | 28,458 | 25,852 | 17,771 | 17,560 | 20,647 | 24,492 |
Deferred Revenue Non-Current
| 117 | 0 | 6,817 | -1,522 | -10 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 11 | 401 | 1,168 | 1,522 | 10 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Liabilities
| 17,315 | 18,828 | 12,305 | 22,268 | 22,354 | 22,739 | 22,932 | 23,956 | 24,207 | 24,678 | 26,261 | 25,408 | 26,032 | 23,956 | 24,179 | 24,311 | 24,831 | 25,292 | 25,955 |
Total Non-Current Liabilities
| 37,153 | 49,902 | 59,994 | 70,051 | 56,065 | 54,996 | 57,737 | 59,879 | 56,364 | 50,819 | 54,855 | 53,952 | 54,464 | 52,414 | 50,031 | 42,082 | 42,391 | 45,939 | 50,447 |
Total Liabilities
| 67,518 | 77,223 | 83,929 | 95,248 | 76,833 | 77,322 | 79,725 | 79,308 | 77,720 | 73,107 | 76,893 | 75,669 | 75,665 | 73,550 | 73,522 | 72,083 | 70,627 | 74,838 | 86,289 |
Equity: | |||||||||||||||||||
Preferred Stock
| 10,000 | 15,000 | 15,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 100 | 100 | 100 | 12,081 | 12,081 | 12,081 | 12,081 | 12,081 | 12,081 | 12,081 | 12,081 | 12,081 | 12,081 | 12,081 | 12,081 | 12,081 | 12,081 | 12,081 | 12,081 |
Retained Earnings
| -7,906 | -11,020 | -5,231 | -17,546 | 5,240 | 6,004 | 5,927 | 4,735 | 4,356 | 5,305 | 5,253 | 4,854 | 4,965 | 9,092 | 9,447 | 9,449 | 8,220 | 6,522 | -2,847 |
Accumulated Other Comprehensive Income/Loss
| 3,228 | 2,196 | 2,279 | 2,150 | 4,443 | 1,923 | 4,917 | 5,002 | 16,592 | 5,669 | 5,855 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Total Stockholders Equity
| 20,552 | 16,353 | 16,508 | 4,498 | 4,499 | 4,500 | 4,503 | 4,509 | -6,203 | 4,515 | 4,518 | 4,258 | 3,061 | 2,164 | 2,564 | 927 | 7,364 | 10,301 | 18,307 |
Total Shareholders Equity
| 25,974 | 22,629 | 28,656 | 1,183 | 26,263 | 24,508 | 27,428 | 26,327 | 26,826 | 27,570 | 27,707 | 21,193 | 20,107 | 23,337 | 24,092 | 22,457 | 27,665 | 28,904 | 27,541 |
Total Equity
| 25,974 | 22,739 | 28,833 | 1,347 | 26,438 | 24,723 | 27,637 | 26,526 | 27,012 | 27,774 | 27,894 | 21,358 | 20,253 | 23,654 | 24,381 | 22,767 | 27,993 | 29,217 | 27,846 |
Total Liabilities & Shareholders Equity
| 93,492 | 99,962 | 112,762 | 96,595 | 103,271 | 102,045 | 107,362 | 105,834 | 104,732 | 100,881 | 104,787 | 97,027 | 95,918 | 97,204 | 97,903 | 94,850 | 98,620 | 104,055 | 114,135 |