Japan Airport Terminal Co., Ltd.
TSE:9706.T
5542 (JPY) • At close November 5, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) JPY.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | ||||||||||||||||||||
Current Assets: | ||||||||||||||||||||
Cash & Cash Equivalents
| 75,395 | 63,741 | 57,128 | 120,355 | 71,958 | 87,458 | 42,487 | 32,240 | 29,667 | 46,974 | 15,175 | 16,167 | 20,886 | 21,869 | 16,798 | 15,910 | 16,149 | 19,128 | 13,778 | 12,277 |
Short Term Investments
| 10,000 | 26,500 | 40,000 | -4,499 | -3,912 | -4,988 | -6,963 | 7,000 | 14,002 | -6,861 | -6,664 | -6,668 | -6,315 | 559 | 549 | 2,549 | 1,998 | 2,096 | 0 | 4 |
Cash and Short Term Investments
| 85,395 | 90,241 | 97,128 | 120,355 | 71,958 | 87,458 | 42,487 | 39,240 | 43,669 | 46,974 | 15,175 | 16,167 | 20,886 | 22,428 | 17,347 | 18,459 | 18,147 | 21,224 | 13,778 | 12,281 |
Net Receivables
| 22,817 | 15,331 | 5,408 | 5,272 | 8,924 | 17,959 | 20,816 | 18,137 | 18,392 | 15,541 | 10,561 | 10,596 | 10,815 | 9,339 | 6,544 | 6,549 | 7,525 | 8,763 | 6,554 | 6,561 |
Inventory
| 8,207 | 4,606 | 5,635 | 9,907 | 13,586 | 11,109 | 6,673 | 7,865 | 9,582 | 5,607 | 4,477 | 4,292 | 3,443 | 3,546 | 3,325 | 3,965 | 3,920 | 3,682 | 3,677 | 3,799 |
Other Current Assets
| 4,337 | 4,810 | 5,697 | 7,873 | 19,780 | 7,291 | 3,259 | 2,313 | 2,560 | 1,358 | 1,875 | 1,529 | 1,616 | 5,097 | 1,386 | 1,301 | 1,092 | 1,441 | 1,315 | 4,415 |
Total Current Assets
| 120,756 | 114,988 | 113,868 | 143,407 | 114,248 | 123,817 | 73,235 | 67,555 | 74,203 | 69,480 | 32,088 | 32,584 | 36,760 | 40,410 | 28,602 | 30,274 | 30,684 | 35,110 | 25,324 | 27,056 |
Non-Current Assets: | ||||||||||||||||||||
Property, Plant & Equipment, Net
| 269,932 | 266,114 | 279,945 | 305,324 | 335,551 | 292,393 | 117,987 | 100,690 | 106,801 | 109,453 | 116,182 | 122,761 | 127,912 | 133,909 | 133,927 | 134,764 | 134,994 | 140,074 | 142,538 | 147,799 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 31,242 | 31,810 | 34,388 | 37,117 | 38,820 | 39,637 | 1,889 | 1,812 | 1,763 | 1,416 | 1,949 | 2,214 | 2,303 | 1,804 | 1,045 | 616 | 697 | 681 | 684 | 811 |
Goodwill and Intangible Assets
| 31,242 | 31,810 | 34,388 | 37,117 | 38,820 | 39,637 | 1,889 | 1,812 | 1,763 | 1,416 | 1,949 | 2,214 | 2,303 | 1,804 | 1,045 | 616 | 697 | 681 | 684 | 811 |
Long Term Investments
| 22,248 | 21,810 | 22,799 | 20,929 | 23,994 | 21,823 | 38,916 | 20,846 | 10,676 | 29,855 | 25,344 | 19,770 | 13,269 | 5,434 | 7,081 | 6,298 | 11,825 | 11,059 | 11,039 | 9,702 |
Tax Assets
| 10,919 | 12,232 | 12,877 | 12,414 | 8,748 | 6,981 | 4,648 | 4,999 | 5,384 | 5,290 | 7,595 | 6,673 | 6,615 | 8,371 | 9,145 | 8,406 | 7,035 | 6,047 | 5,783 | 5,864 |
Other Non-Current Assets
| 5,326 | -1 | -2 | -1 | -2 | 0 | 2,820 | 17,120 | 23,712 | 2,731 | 2,197 | 2,425 | 2,306 | 9,117 | 6,584 | 6,006 | 3,891 | 4,189 | 2,809 | 2,611 |
Total Non-Current Assets
| 339,667 | 331,965 | 350,007 | 375,783 | 407,111 | 360,834 | 166,260 | 145,467 | 148,336 | 148,745 | 153,267 | 153,843 | 152,405 | 158,635 | 157,782 | 156,090 | 158,442 | 162,050 | 162,853 | 166,787 |
Total Assets
| 460,423 | 446,955 | 463,878 | 519,193 | 521,363 | 484,654 | 239,499 | 213,026 | 222,542 | 218,229 | 185,358 | 186,431 | 189,165 | 199,045 | 186,384 | 186,364 | 189,126 | 197,160 | 188,177 | 193,843 |
Liabilities & Equity: | ||||||||||||||||||||
Current Liabilities: | ||||||||||||||||||||
Account Payables
| 11,908 | 7,172 | 1,956 | 1,274 | 3,261 | 9,774 | 9,707 | 8,695 | 8,038 | 7,238 | 5,737 | 5,062 | 5,203 | 4,736 | 4,578 | 4,274 | 4,897 | 5,209 | 4,301 | 4,111 |
Short Term Debt
| 27,085 | 15,709 | 15,626 | 31,621 | 13,646 | 27,737 | 7,790 | 9,712 | 10,666 | 11,402 | 12,272 | 12,104 | 9,612 | 11,338 | 12,567 | 9,324 | 9,929 | 9,598 | 7,337 | 7,533 |
Tax Payables
| 4,582 | 2,192 | 483 | 573 | 1,517 | 4,482 | 3,202 | 1,913 | 2,868 | 3,233 | 2,010 | 1,831 | 422 | 912 | 608 | 2,009 | 2,509 | 2,859 | 1,163 | 1,326 |
Deferred Revenue
| 100 | 15,969 | 10,338 | 16,847 | 12,074 | 20,023 | 14,442 | 11,242 | 18,192 | 4,594 | 3,232 | 2,879 | 1,400 | 2,076 | 1,624 | 3,047 | 3,595 | 3,859 | 1,897 | 2,040 |
Other Current Liabilities
| 31,501 | 10,275 | 8,927 | 9,351 | 35,346 | 10,360 | 5,746 | 5,947 | 6,461 | 14,795 | 10,231 | 10,024 | 10,770 | 10,204 | 7,717 | 9,020 | 9,767 | 11,417 | 8,898 | 9,914 |
Total Current Liabilities
| 70,594 | 49,125 | 36,847 | 59,093 | 64,327 | 67,894 | 37,685 | 35,596 | 43,357 | 38,029 | 31,472 | 30,069 | 26,985 | 28,354 | 26,486 | 25,665 | 28,188 | 30,083 | 22,433 | 23,598 |
Non-Current Liabilities: | ||||||||||||||||||||
Long Term Debt
| 200,386 | 228,127 | 241,036 | 232,907 | 229,418 | 187,912 | 58,784 | 44,073 | 52,045 | 59,131 | 40,946 | 46,274 | 53,110 | 56,951 | 45,234 | 26,290 | 24,544 | 32,406 | 32,337 | 37,653 |
Deferred Revenue Non-Current
| 811 | 5,247 | 5,449 | 5,170 | 4,682 | 4,594 | -109 | -59 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 11,879 | 16,319 | 15,660 | 16,740 | 13,357 | 14,204 | 109 | 59 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Liabilities
| 10,712 | 7,185 | 8,878 | 9,739 | 7,681 | 8,661 | 6,876 | 7,921 | 8,748 | 8,540 | 11,074 | 9,456 | 9,637 | 11,178 | 11,333 | 11,852 | 14,695 | 15,289 | 15,476 | 16,629 |
Total Non-Current Liabilities
| 223,788 | 256,878 | 271,023 | 264,556 | 255,138 | 215,371 | 65,660 | 51,994 | 60,793 | 67,671 | 52,020 | 55,730 | 62,747 | 68,129 | 56,567 | 38,142 | 39,239 | 47,695 | 47,813 | 54,282 |
Total Liabilities
| 294,382 | 306,003 | 307,870 | 323,649 | 319,465 | 283,265 | 103,345 | 87,590 | 104,150 | 105,700 | 83,492 | 85,799 | 89,732 | 96,483 | 83,053 | 63,807 | 67,427 | 77,778 | 70,246 | 77,880 |
Equity: | ||||||||||||||||||||
Preferred Stock
| 0 | 149,218 | 153,119 | 178,339 | 159,029 | 157,594 | 0 | 0 | 0 | 0 | 2,058 | 1,381 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 38,126 | 38,126 | 38,126 | 38,126 | 17,489 | 17,489 | 17,489 | 17,489 | 17,489 | 17,489 | 17,489 | 17,489 | 17,489 | 17,489 | 17,489 | 17,489 | 17,489 | 17,489 | 17,489 | 17,489 |
Retained Earnings
| 72,379 | 56,942 | 60,843 | 86,060 | 123,451 | 122,012 | 92,826 | 84,054 | 79,929 | 73,252 | 66,839 | 64,874 | 63,818 | 67,010 | 66,878 | 80,611 | 78,086 | 74,887 | 73,562 | 72,349 |
Accumulated Other Comprehensive Income/Loss
| 3,519 | 1,069 | 1,051 | -370 | 3,575 | 5,805 | 4,955 | 3,175 | 454 | 795 | -2,058 | -1,381 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Total Stockholders Equity
| 54,147 | -95,068 | -98,969 | -124,186 | -140,940 | -139,501 | 18,091 | 18,092 | 18,093 | 18,067 | 16,011 | 16,688 | 16,571 | 16,211 | 17,037 | 22,181 | 23,031 | 23,808 | 23,644 | 22,861 |
Total Shareholders Equity
| 168,171 | 150,287 | 154,170 | 177,969 | 162,604 | 163,399 | 133,361 | 122,810 | 115,965 | 109,603 | 100,339 | 99,051 | 97,878 | 100,710 | 101,404 | 120,281 | 118,606 | 116,184 | 114,695 | 112,699 |
Total Equity
| 166,036 | 140,952 | 156,008 | 195,544 | 201,898 | 201,389 | 136,154 | 125,436 | 118,392 | 112,529 | 101,866 | 100,632 | 99,433 | 102,562 | 103,331 | 122,557 | 121,699 | 119,382 | 117,931 | 115,963 |
Total Liabilities & Shareholders Equity
| 460,418 | 446,955 | 463,878 | 519,193 | 521,363 | 484,654 | 239,499 | 213,026 | 222,542 | 218,229 | 185,358 | 186,431 | 189,165 | 199,045 | 186,384 | 186,364 | 189,126 | 197,160 | 188,177 | 193,843 |