Japan Airport Terminal Co., Ltd.

TSE:9706.T

4844 (JPY) • At close September 18, 2024
Overview | Financials

Numbers are in millions (except for per share data and ratios) JPY.

2024 Q12023 Q42023 Q32023 Q22023 Q12022 Q42022 Q32022 Q22022 Q12021 Q42021 Q32021 Q22021 Q12020 Q42020 Q32020 Q22020 Q12019 Q42019 Q32019 Q22019 Q12018 Q42018 Q32018 Q22018 Q12017 Q42017 Q32017 Q22017 Q12016 Q42016 Q32016 Q22016 Q12015 Q42015 Q32015 Q22015 Q12014 Q42014 Q32014 Q22014 Q12013 Q42013 Q32013 Q22013 Q12012 Q42012 Q32012 Q22012 Q12011 Q42011 Q32011 Q22011 Q12010 Q42010 Q32010 Q22010 Q12009 Q42009 Q32009 Q22008 Q42008 Q3
Assets:
Current Assets:
Cash & Cash Equivalents 84,75475,39573,56070,18464,51363,74163,61055,65261,45557,12887,76187,264119,341120,35567,47667,98076,79771,95876,97478,34084,25387,45891,39998,65084,53142,48741,74438,51631,99332,24028,64225,33319,32729,66733,67728,05326,30246,97415,32612,32110,16915,17519,22913,93410,03916,16716,35518,52119,04420,88621,57419,53917,63821,86914,96515,47719,71116,79817,88719,40915,91017,319
Short Term Investments 010,00028,00027,70026,00026,50030,00039,50035,00040,00041,00023,000-973-945-514-463-413-387-1,494-1,471-1,498-1,387-522-547-462-6,963-7,2012,0007,0007,0006,5006,50014,00214,00211,00216,00214,000-6,861-6,783-6,764-6,745-6,664-6,668-6,668-6,668-6,668-6,672-6,671-5,680-6,315102592595595592495495499491,4492,5492,548
Cash and Short Term Investments 84,75485,395101,56097,88490,51390,24193,61095,15296,45597,128128,761110,264119,341120,35567,47667,98076,79771,95876,97478,34084,25387,45891,39998,65084,53142,48741,74440,51638,99339,24035,14231,83333,32943,66944,67944,05540,30246,97415,32612,32110,16915,17519,22913,93410,03916,16716,35518,52119,04420,88621,58419,79817,89722,42815,52415,72620,26017,34718,83620,85818,45919,867
Net Receivables 24,64122,81722,83019,93717,24915,33113,8668,9077,0615,4086,6164,3923,6635,2724,6623,8382,9158,92420,56417,85017,35517,95919,10117,15715,60320,81619,71218,72416,33618,13717,93115,93515,53718,39217,46215,95415,60515,54115,16913,44412,00810,56110,50811,07411,20810,59610,27511,07812,29610,81510,65710,1029,7629,33911,0428,0856,6116,5447,8696,7506,5497,979
Inventory 8,6158,2078,9747,2465,6034,6064,8584,4154,5255,6357,0178,0388,9059,90712,53413,46413,78313,58612,92510,98810,90511,10911,6249,76110,2626,6737,5496,3647,5597,8659,6779,41610,2979,5828,3296,6076,1865,6075,5174,9205,0504,4774,7944,1774,2884,2924,9364,4454,2913,4433,8833,2593,5263,5463,9973,4703,3633,3253,7243,2643,9654,652
Other Current Assets 5,0284,3376,9965,0245,4354,8105,4295,4955,5175,6975,0474,7825,5467,8736,7144,7659,16719,78011,6479,8903,7347,2918,1937,3755,3563,2593,7914,3032,5222,3134,0494,8132,5262,5602,5041,8771,6721,3582,2383,8484,0551,8752,0653,0334,3061,5292,0643,0693,8611,6162,0621,9072,5955,0974,1583,5871,6521,3862,0112,3691,3011,558
Total Current Assets 123,038120,756140,360130,091118,800114,988117,763113,969113,558113,868147,441127,476137,455143,40791,38690,047102,662114,248122,110117,068116,247123,817130,317132,943115,75273,23572,79669,90765,41067,55566,79961,99761,68974,20372,97468,49363,76569,48038,25034,53331,28232,08836,59632,21829,84132,58433,63037,11339,49236,76038,18635,06633,78040,41034,72130,86831,88628,60232,44033,24130,27434,056
Non-Current Assets:
Property, Plant & Equipment, Net 265,276269,932250,725255,516260,589266,114269,123268,048274,170279,945286,625293,099299,210305,324312,291319,676326,783335,551296,693287,395289,242292,393277,873272,761258,539117,987116,961100,95799,401100,690103,061104,904104,983106,801104,718105,709107,108109,453109,765112,153113,917116,182117,424118,503121,000122,761124,177126,088125,946127,912129,412132,543133,629133,909134,158133,799131,718133,927133,948133,830134,764135,597
Goodwill 00000000000000000000000000000000000000000000000000000000000000
Intangible Assets 031,24230,58630,72531,23431,81032,35033,01633,71134,38834,86035,56736,23937,11737,13837,93738,14838,82037,94638,54538,98239,63740,15140,72841,2581,8891,8211,9101,7851,8121,8281,9541,8701,7631,5341,4001,3151,4161,4921,6411,7931,9491,9902,1622,1942,2141,9362,0792,1602,3031,9111,9451,9701,8041,8271,4751,0791,045906902616573
Goodwill and Intangible Assets 30,86931,24230,58630,72531,23431,81032,35033,01633,71134,38834,86035,56736,23937,11737,13837,93738,14838,82037,94638,54538,98239,63740,15140,72841,2581,8891,8211,9101,7851,8121,8281,9541,8701,7631,5341,4001,3151,4161,4921,6411,7931,9491,9902,1622,1942,2141,9362,0792,1602,3031,9111,9451,9701,8041,8271,4751,0791,045906902616573
Long Term Investments 22,19822,248-9,285-8,80423,747-9,246-12,503-21,92421,43122,79922,80022,82918,71417,37515,50519,13819,07020,46921,27820,68719,91818,22216,56617,81417,13238,91639,20628,10522,14920,84620,30719,12611,23810,67614,9278,17310,28529,85528,08026,85825,79125,34423,71423,98820,44919,77019,16416,79113,27913,2696,6476,5775,7365,4345,7396,0656,0647,0816,6356,1366,2989,939
Tax Assets 11,33910,91912,12312,06111,95812,23213,32013,29813,37912,87712,93412,85512,54312,41411,14810,76211,3098,7486,7827,0657,1256,9816,2415,8565,9524,6484,3464,7024,7474,9995,2795,7615,6105,3844,6745,1214,9775,2906,2826,7046,8757,5956,3716,3026,5606,6736,6326,5736,6276,6157,6288,6418,4288,3719,2149,1499,1649,1458,4638,3808,4067,234
Other Non-Current Assets 5,5505,32632,75232,442-231,05534,47143,971-2-2-103,4933,5533,4423,4993,5863,5233,4343,4623,5213,6013,6403,7533,5332,8202,89012,18517,16617,12016,26816,13623,70623,71220,89525,53523,5442,7312,7402,3202,1662,1972,3762,3692,4242,4252,4682,4852,5192,3068,1458,9157,9699,1178,9588,6716,4316,5847,0347,5716,0066,063
Total Non-Current Assets 335,232339,667316,901321,940327,526331,965336,761336,409342,689350,007357,218364,350370,199375,783379,524391,012398,896407,111366,133357,154358,788360,834344,471340,912326,414166,260165,224147,859145,248145,467146,743147,881147,407148,336146,748145,938147,229148,745148,359149,676150,542153,267151,875153,324152,627153,843154,377154,016150,531152,405153,743158,621157,732158,635159,896159,159154,456157,782156,986156,819156,090159,406
Total Assets 458,270460,423457,263452,035446,331446,955454,528450,381456,250463,878504,661491,829507,658519,193470,914481,061501,561521,363488,245474,224475,039484,654474,791473,860442,170239,499238,023217,770210,662213,026213,545209,883209,101222,542219,726214,435210,998218,229186,613184,211181,827185,358188,473185,545182,471186,431188,010191,132190,023189,165191,929193,687191,512199,045194,617190,027186,342186,384189,426190,060186,364193,462
Liabilities & Equity:
Current Liabilities:
Account Payables 12,88111,90812,73610,1809,1367,1727,0073,2642,7601,9563,0901,2721,0061,2741,7761,0786213,26111,5228,6049,1489,77412,1869,1799,2279,70710,7438,2378,3588,6959,2977,1427,3658,0389,0637,5527,0637,2388,0336,0145,4205,7376,0465,1594,9605,0625,4904,9904,8085,2035,8184,8084,2764,7366,1595,1844,3554,5784,9824,5054,2747,143
Short Term Debt 26,96227,08516,04415,74415,70915,70915,68815,77815,63015,62630,27430,48231,61931,62116,54316,14315,62413,64628,32127,30726,88427,73712,63213,38213,8307,7908,9909,2629,7129,71210,1349,3529,35210,66611,32610,22211,70211,40213,32212,77212,77212,27212,32211,77212,47212,10410,25210,1129,1129,6129,6129,86210,78811,33813,59014,01212,56612,56711,97928,4119,3249,568
Tax Payables 2,4274,5824,6373,6891,7342,1922,9521,8736464833674933905734073974901,5171,8274,3232,2364,4822,8344,6692,5213,2021,8412,7041,2101,9131,5142,2191,1172,8681,7662,5401,1403,2332,0522,3111,1042,0101,1701,3724531,8311,4301,2025914224586123449126021,2326746082221,0892,009430
Deferred Revenue 2,42710018,28619,74315,12015,96919,02315,59412,26310,33821,40320,49117,35616,84712,89311,0768,12012,07411,44913,30413,90420,0233,8266,5163,39314,4422,7914,3621,96611,2422,3863,6968,28218,1922,6124,0011,7484,5942,7233,5351,6423,2321,7742,3829012,8792,0072,3551,1531,4008621,4559132,0761,8292,8891,7931,6249132,1193,0471,209
Other Current Liabilities 24,24831,5019,2377,7487,72310,2758,4147,5998,0998,9278,2917,3239,0349,3518,9179,04110,13735,34613,8709,1507,27810,36018,01716,71116,6865,74614,31515,36012,9745,94712,77311,6676,1986,46114,93013,45111,46814,79511,97910,64910,19010,23110,2859,5159,82810,02410,23511,07210,09010,77010,01814,42510,16710,20410,0999,3249,0417,7177,2487,6509,0206,894
Total Current Liabilities 66,51870,59456,30353,41547,68849,12550,13242,23538,75236,84763,05859,56859,01559,09340,12937,33834,50264,32765,16258,36557,21467,89446,66145,78843,13637,68536,83937,22133,01035,59634,59031,85731,19743,35737,93135,22631,98138,02936,05732,97030,02431,47230,42728,82828,16130,06927,98428,52925,16326,98526,31030,55026,14428,35431,67731,40927,75526,48625,12242,68525,66524,814
Non-Current Liabilities:
Long Term Debt 198,347200,386218,292220,707226,349228,127232,158234,199239,475241,036245,054226,601231,628232,907247,281249,381257,108229,418188,479182,137187,241187,912201,746202,727177,66458,78459,70541,62942,51244,07346,58148,05750,42852,04554,22453,94256,22359,13130,73033,34437,11640,94644,00243,11642,58846,27450,17153,42056,38553,11055,78351,98654,82156,95147,09844,04044,67045,23450,16934,24726,29030,648
Deferred Revenue Non-Current 7348115,4195,3385,2605,2475,6985,5775,4855,4495,3945,2855,2275,1704,7384,6524,5944,6824,5694,5544,5624,5940000000000000000000000000000000000000000
Deferred Tax Liabilities Non-Current 11,75311,87915,43515,73216,02016,31914,86215,11915,38015,66015,94416,23316,46916,74017,03817,31110,13413,35713,53313,78513,95314,2040000000000000000000000000000000000000000
Other Non-Current Liabilities 10,67310,7126,4226,4787,1737,1857,3957,9528,5668,8789,85210,21110,4289,73910,59610,8078,0907,6818,0198,3838,8918,66127,32127,24428,0776,8767,7947,8217,8627,9218,1178,2958,3418,7488,0078,0208,1578,54010,04010,17310,34411,07410,32310,41410,5249,4569,5239,3739,2319,6379,7689,7469,64711,17813,27511,88211,43811,33311,57811,55411,85215,677
Total Non-Current Liabilities 221,507223,788245,568248,255254,802256,878260,113262,847268,906271,023276,244258,330263,752264,556279,653282,151279,926255,138214,600208,859214,647215,371229,067229,971205,74165,66067,49949,45050,37451,99454,69856,35258,76960,79362,23161,96264,38067,67140,77043,51747,46052,02054,32553,53053,11255,73059,69462,79365,61662,74765,55161,73264,46868,12960,37355,92256,10856,56761,74745,80138,14246,325
Total Liabilities 288,025294,382301,871301,670302,490306,003310,245305,082307,658307,870339,302317,898322,767323,649319,782319,489314,428319,465279,762267,224271,861283,265275,728275,759248,877103,345104,33886,67183,38487,59089,28888,20989,966104,150100,16297,18896,361105,70076,82776,48777,48483,49284,75282,35881,27385,79987,67891,32290,77989,73291,86192,28290,61296,48392,05087,33183,86383,05386,86988,48663,80771,139
Equity:
Preferred Stock 0000151,260000150,467153,119159,009163,858001,681000000000000000000000001,0581,5092,0092,0582921765971,3810000000000000000
Common Stock 38,12638,12638,12638,12638,12638,12638,12638,12638,12638,12638,12638,12638,12638,12617,48917,48917,48917,48917,48917,48917,48917,48917,48917,48917,48917,48917,48917,48917,48917,48917,48917,48917,48917,48917,48917,48917,48917,48917,48917,48917,48917,48917,48917,48917,48917,48917,48917,48917,48917,48917,48917,48917,48917,48917,48917,48917,48917,48917,48917,48917,48917,489
Retained Earnings 74,59972,37967,24963,68658,98656,94258,25557,50158,19160,84366,73371,58278,93086,06096,16099,759112,928123,451126,601126,171123,307122,012120,478119,078115,76192,82690,60788,86785,31484,05483,93882,76480,28479,92979,31577,55574,70873,25272,86371,27669,20466,83966,87366,22864,68164,87465,17464,77964,19863,81864,71465,81465,96867,01067,21367,62767,07066,87866,24465,18880,61179,894
Accumulated Other Comprehensive Income/Loss 3,1933,5191,6331,8191,6911,069819562901,0516967345992,278-1,6818513,2153,5756,1725,6295,4835,8075,5776,6176,0574,9554,7493,9523,7523,1752,1447847854551,9971,2311,503795-1,058-1,509-2,009-2,058-292-176-597-1,3810000000000000000
Other Total Stockholders Equity 54,14854,14754,14754,147-97,11254,15054,15054,150-96,317-98,969-104,859-109,70854,150-38,49516,40618,08718,08918,08918,09018,09018,09018,09118,09118,09018,09218,09118,09218,09118,09218,09218,09418,09318,09218,09218,06418,06418,06518,06717,00916,56016,05916,01117,77617,89217,47316,68816,10215,99116,03516,57116,13616,33615,71516,21115,96615,68316,05317,03716,86116,94622,18122,656
Total Shareholders Equity 170,066168,171161,155157,778152,951150,287151,350150,339150,557154,170159,705164,592171,265177,969130,055136,186151,721162,604168,352167,379164,369163,399161,635161,274157,399133,361130,937128,399124,647122,810121,665119,130116,650115,965116,865114,339111,765109,603107,361105,325102,752100,339102,138101,60999,64399,05198,76598,25997,72297,87898,33999,63999,172100,710100,668100,799100,612101,404100,59499,623120,281120,039
Total Equity 170,242166,036155,392150,365143,841140,952144,283145,299148,592156,008165,359173,931184,891195,544151,132161,572187,133201,898208,483207,000203,178201,389199,063198,101193,293136,154133,685131,099127,278125,436124,257121,674119,135118,392119,564117,247114,637112,529109,786107,724104,343101,866103,721103,187101,198100,632100,33299,81099,24499,433100,068101,405100,900102,562102,567102,696102,479103,331102,557101,574122,557122,323
Total Liabilities & Shareholders Equity 458,270460,418457,263452,035446,331446,955454,528450,381456,250463,878504,661491,829507,658519,193470,914481,061501,561521,363488,245474,224475,039484,654474,791473,860442,170239,499238,023217,770210,662213,026213,545209,883209,101222,542219,726214,435210,998218,229186,613184,211181,827185,358188,473185,545182,471186,431188,010191,132190,023189,165191,929193,687191,512199,045194,617190,027186,342186,384189,426190,060186,364193,462