
KSK Co.,Ltd.
TSE:9687.T
3270 (JPY) • At close March 13, 2025
Overview | Financials
Numbers are in millions (except for per share data and ratios) JPY.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | |||||||||||||||||
Current Assets: | |||||||||||||||||
Cash & Cash Equivalents
| 5,699 | 4,707 | 5,341 | 6,453 | 5,160 | 4,443 | 4,583 | 4,363 | 4,076 | 4,702 | 4,585 | 4,556 | 3,971.096 | 3,760.228 | 2,935.78 | 3,769.341 | 3,408.258 |
Short Term Investments
| 1,800 | 2,101 | 2,302 | 1,105 | 601 | 500 | 999 | 500 | 800 | 800 | 499 | 200 | 500 | 602.297 | 400.417 | 200 | 0 |
Cash and Short Term Investments
| 7,499 | 6,808 | 7,643 | 7,558 | 5,761 | 4,943 | 5,582 | 4,863 | 4,876 | 5,502 | 5,084 | 4,756 | 4,471.096 | 4,362.525 | 3,336.197 | 3,969.341 | 3,408.258 |
Net Receivables
| 4,948 | 4,736 | 4,093 | 3,595 | 3,461 | 3,539 | 3,345 | 3,106 | 2,963 | 2,912 | 2,700 | 2,392 | 2,407.395 | 2,469.484 | 2,507.164 | 0 | 0 |
Inventory
| 0 | 0 | 1 | 118 | 79 | 138 | 107 | 124 | 102 | 114 | 90 | 109 | 132.373 | 126.067 | 296.412 | 108.216 | 116.779 |
Other Current Assets
| 234 | 190 | 132 | 104 | 133 | 217 | 207 | 557 | 569 | 636 | 620 | 695 | 637.63 | 708.487 | 747.358 | 3,167.646 | 3,294.976 |
Total Current Assets
| 12,681 | 11,734 | 11,869 | 11,375 | 9,434 | 8,837 | 9,241 | 8,650 | 8,510 | 9,164 | 8,494 | 7,953 | 7,648.494 | 7,666.563 | 6,887.131 | 7,245.203 | 6,820.013 |
Non-Current Assets: | |||||||||||||||||
Property, Plant & Equipment, Net
| 748 | 567 | 572 | 535 | 554 | 584 | 583 | 601 | 633 | 654 | 670 | 720 | 708.113 | 746.507 | 725.841 | 739.989 | 795.536 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 81 | 93 | 51 | 63 | 171 | 291 | 413 | 218 | 137 | 131 | 129 | 180 | 0 | 0 | 0 | 0 | 0 |
Goodwill and Intangible Assets
| 81 | 93 | 51 | 63 | 171 | 291 | 413 | 218 | 137 | 131 | 129 | 180 | 122.871 | 83.434 | 69.311 | 80.486 | 80.327 |
Long Term Investments
| 6,925 | 4,305 | 2,531 | 3,450 | 3,854 | 4,080 | 2,161 | 2,866 | 1,565 | 788 | 908 | 1,211 | 538.272 | 307.039 | 626.082 | 476.618 | 1,100.222 |
Tax Assets
| 1,048 | 1,073 | 938 | 893 | 731 | 754 | 652 | 263 | 295 | 252 | 287 | 223 | 201.085 | 193.231 | 193.075 | 249.135 | 214.136 |
Other Non-Current Assets
| 398 | 2,398 | 2,534 | 1,305 | 803 | 722 | 1,257 | 783 | 1,359 | 1,058 | 743 | 452 | 758.514 | 880.056 | 681.491 | 486.865 | 441.33 |
Total Non-Current Assets
| 9,200 | 8,436 | 6,626 | 6,246 | 6,113 | 6,431 | 5,066 | 4,731 | 3,989 | 2,883 | 2,737 | 2,786 | 2,328.855 | 2,210.267 | 2,295.8 | 2,033.093 | 2,631.551 |
Total Assets
| 21,885 | 20,173 | 18,497 | 17,624 | 15,550 | 15,270 | 14,311 | 13,381 | 12,500 | 12,048 | 11,231 | 10,739 | 9,977.349 | 9,876.83 | 9,182.931 | 9,278.296 | 9,451.564 |
Liabilities & Equity: | |||||||||||||||||
Current Liabilities: | |||||||||||||||||
Account Payables
| 250 | 239 | 192 | 176 | 197 | 215 | 192 | 213 | 163 | 152 | 233 | 163 | 140.574 | 89.174 | 96.324 | 112.493 | 111.902 |
Short Term Debt
| 0 | 0 | 0 | 0 | 0 | 60 | 60 | 40 | 40 | 40 | 40 | 60 | 60 | 40 | 40 | 40 | 80 |
Tax Payables
| 371 | 360 | 377 | 658 | 292 | 381 | 298 | 315 | 298 | 215 | 209 | 232 | 158.709 | 333.801 | 76.305 | 101.052 | 463.155 |
Deferred Revenue
| 0 | 38 | 38 | 0 | 0 | 1,563 | 1,258 | 1,236 | 1,195 | 1,076 | 1,017 | 1,036 | 940.709 | 1,226.099 | 894.305 | 1,439.139 | 1,398.155 |
Other Current Liabilities
| 3,198 | 2,956 | 2,517 | 2,512 | 2,171 | 2,363 | 1,982 | 1,845 | 1,738 | 1,931 | 1,479 | 1,665 | 1,568.592 | 1,623.299 | 1,521.442 | 1,664.75 | 1,678.065 |
Total Current Liabilities
| 3,819 | 3,555 | 3,086 | 3,346 | 2,660 | 3,019 | 2,532 | 2,413 | 2,239 | 2,338 | 1,961 | 2,120 | 1,927.875 | 2,086.274 | 1,734.071 | 1,918.295 | 2,333.122 |
Non-Current Liabilities: | |||||||||||||||||
Long Term Debt
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Revenue Non-Current
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 0 | 104 | 112 | 123 | 96 | 94 | 118 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Liabilities
| 1,951 | 1,723 | 1,671 | 1,612 | 1,352 | 1,318 | 1,333 | 1,417 | 1,352 | 1,177 | 1,094 | 774 | 704.884 | 644.234 | 544.865 | 701.737 | 641.508 |
Total Non-Current Liabilities
| 1,951 | 1,827 | 1,783 | 1,735 | 1,448 | 1,412 | 1,451 | 1,417 | 1,352 | 1,177 | 1,094 | 774 | 704.884 | 644.234 | 544.865 | 701.737 | 641.508 |
Total Liabilities
| 5,770 | 5,382 | 4,869 | 5,081 | 4,108 | 4,431 | 3,983 | 3,830 | 3,591 | 3,515 | 3,055 | 2,894 | 2,632.759 | 2,730.508 | 2,278.936 | 2,620.032 | 2,974.63 |
Equity: | |||||||||||||||||
Preferred Stock
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 1,448 | 1,448 | 1,448 | 1,448 | 1,448 | 1,448 | 1,448 | 1,448 | 1,448 | 1,448 | 1,448 | 1,448 | 1,448.468 | 1,448.468 | 1,448.468 | 1,448.468 | 1,448.468 |
Retained Earnings
| 13,695 | 12,471 | 11,341 | 10,282 | 9,079 | 8,554 | 7,906 | 7,230 | 6,552 | 6,005 | 5,707 | 5,318 | 4,873.747 | 4,642.167 | 4,275.989 | 4,084.766 | 3,686.435 |
Accumulated Other Comprehensive Income/Loss
| 464 | 363 | 342 | 312 | 326 | 307 | 289 | 175 | 38 | 119 | 27 | 70 | 0 | 0 | 0 | 0 | 0 |
Other Total Stockholders Equity
| 509 | 504 | 493 | 494 | 584 | 526 | 683 | 690 | 906 | 1,077 | 1,018 | 1,074 | 1,003.059 | 1,047.333 | 1,131.296 | 1,121.563 | 1,338.825 |
Total Shareholders Equity
| 16,116 | 14,786 | 13,624 | 12,536 | 11,437 | 10,835 | 10,325 | 9,543 | 8,906 | 8,530 | 8,173 | 7,840 | 7,339.78 | 7,142.078 | 6,900.084 | 6,654.797 | 6,473.728 |
Total Equity
| 16,116 | 14,791 | 13,628 | 12,543 | 11,442 | 10,839 | 10,328 | 9,548 | 8,909 | 8,533 | 8,176 | 7,845 | 7,344.59 | 7,146.322 | 6,903.995 | 6,658.264 | 6,476.934 |
Total Liabilities & Shareholders Equity
| 21,885 | 20,173 | 18,497 | 17,624 | 15,550 | 15,270 | 14,311 | 13,373 | 12,500 | 12,048 | 11,231 | 10,739 | 9,977.349 | 9,876.83 | 9,182.931 | 9,278.296 | 9,451.564 |