![logo](/logos/9687.T.webp)
KSK Co.,Ltd.
TSE:9687.T
3010 (JPY) • At close September 6, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) JPY.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 21,778 | 20,358 | 18,623 | 17,547 | 17,274 | 16,421 | 15,351 | 14,540 | 13,859 | 13,373 | 13,045 | 12,526 | 12,320.449 | 12,509.083 | 12,139.433 | 13,931.132 | 13,449.174 |
Cost of Revenue
| 16,547 | 15,688 | 14,306 | 13,845 | 13,496 | 13,028 | 12,067 | 11,434 | 11,007 | 10,882 | 10,595 | 10,138 | 9,987.794 | 10,327.789 | 9,977.854 | 10,857.407 | 10,223.885 |
Gross Profit
| 5,231 | 4,670 | 4,317 | 3,702 | 3,778 | 3,393 | 3,284 | 3,106 | 2,852 | 2,491 | 2,450 | 2,388 | 2,332.655 | 2,181.294 | 2,161.579 | 3,073.725 | 3,225.289 |
Gross Profit Ratio
| 0.24 | 0.229 | 0.232 | 0.211 | 0.219 | 0.207 | 0.214 | 0.214 | 0.206 | 0.186 | 0.188 | 0.191 | 0.189 | 0.174 | 0.178 | 0.221 | 0.24 |
Reseach & Development Expenses
| 45 | 33 | 48 | 57 | 26 | 30 | 35 | 74 | 68 | 64 | 64 | 48 | 0 | 0 | 0 | 0 | 0 |
General & Administrative Expenses
| 203 | 194 | 190 | 185 | 184 | 191 | 184 | 189 | 178 | 189 | 182 | 236.873 | 253.628 | 280.52 | 240.272 | 477.736 | 572.386 |
Selling & Marketing Expenses
| 2,676 | 2,146 | 1,939 | 1,583 | 1,882 | 1,740 | 1,637 | 1,526 | 1,415 | 1,335 | 1,394 | 0 | 0 | 0 | 0 | 0 | 0 |
SG&A
| 2,879 | 2,340 | 2,129 | 1,768 | 2,066 | 1,931 | 1,821 | 1,715 | 1,593 | 1,524 | 1,576 | 236.873 | 253.628 | 280.52 | 240.272 | 477.736 | 572.386 |
Other Expenses
| 6 | -126 | 119 | 429 | 7 | 10 | 8 | 4 | 24 | 20 | 21 | 25 | 55.844 | 96.703 | 253.59 | 36.381 | 58.902 |
Operating Expenses
| 2,924 | 2,444 | 2,247 | 1,894 | 2,164 | 2,025 | 1,928 | 1,857 | 1,726 | 1,578 | 1,639 | 1,545 | 751.456 | 894.179 | 894.329 | 938.207 | 1,038.222 |
Operating Income
| 2,307 | 2,225 | 2,069 | 1,807 | 1,613 | 1,368 | 1,355 | 1,248 | 1,125 | 912 | 809 | 841 | 810.89 | 699.347 | 510.761 | 1,189.766 | 1,301.129 |
Operating Income Ratio
| 0.106 | 0.109 | 0.111 | 0.103 | 0.093 | 0.083 | 0.088 | 0.086 | 0.081 | 0.068 | 0.062 | 0.067 | 0.066 | 0.056 | 0.042 | 0.085 | 0.097 |
Total Other Income Expenses Net
| 65 | -69 | 159 | 467 | 24 | 36 | 42 | 93 | 26 | 35 | 45 | 42 | -67.294 | 92.859 | 139.978 | -238.731 | 29.287 |
Income Before Tax
| 2,372 | 2,156 | 2,228 | 2,274 | 1,637 | 1,404 | 1,397 | 1,341 | 1,151 | 947 | 854 | 883 | 743.596 | 792.206 | 650.739 | 951.035 | 1,330.416 |
Income Before Tax Ratio
| 0.109 | 0.106 | 0.12 | 0.13 | 0.095 | 0.086 | 0.091 | 0.092 | 0.083 | 0.071 | 0.065 | 0.07 | 0.06 | 0.063 | 0.054 | 0.068 | 0.099 |
Income Tax Expense
| 667 | 564 | 726 | 739 | 553 | 471 | 455 | 445 | 445 | 422 | 369 | 343 | 414.311 | 359.565 | 293.749 | 392.292 | 599.591 |
Net Income
| 1,702 | 1,589 | 1,501 | 1,533 | 1,083 | 932 | 941 | 895 | 705 | 524 | 484 | 540 | 328.719 | 432.307 | 356.547 | 558.482 | 730.203 |
Net Income Ratio
| 0.078 | 0.078 | 0.081 | 0.087 | 0.063 | 0.057 | 0.061 | 0.062 | 0.051 | 0.039 | 0.037 | 0.043 | 0.027 | 0.035 | 0.029 | 0.04 | 0.054 |
EPS
| 284.88 | 266.11 | 251.57 | 256.34 | 181.44 | 155.2 | 155.9 | 146 | 113.4 | 82.96 | 76.14 | 84.73 | 50.85 | 65.99 | 53.92 | 82.55 | 104.5 |
EPS Diluted
| 277.21 | 259.92 | 246.03 | 251.43 | 177.68 | 152.07 | 153.15 | 144.05 | 112.39 | 82.68 | 76.14 | 84.73 | 50.85 | 65.99 | 53.92 | 82.55 | 104.5 |
EBITDA
| 2,426 | 2,311 | 2,156 | 2,000 | 1,847 | 1,601 | 1,488 | 1,384 | 1,274 | 1,045 | 988 | 1,001 | 1,770.685 | 1,507.787 | 1,643.606 | 2,278.925 | 2,365.218 |
EBITDA Ratio
| 0.111 | 0.114 | 0.116 | 0.114 | 0.107 | 0.097 | 0.097 | 0.095 | 0.092 | 0.078 | 0.076 | 0.08 | 0.144 | 0.121 | 0.135 | 0.164 | 0.176 |