DTS Corporation (9682.T) - Income Statement

Home
9682.T
Financials

4955 (JPY) • At close May 30, 2025

Overview | Financials

Numbers are in millions (except for per share data and ratios) JPY.

	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010	2009	2008	2007	2006	2005
Revenue Numbers are in millions	125,908	115,727	106,132	94,452.795	90,493.206	94,618.831	86,716.902	83,163.302	79,858.459	82,537.533	74,609.075	64,174.913	61,039.777	57,385.172	58,503.793	52,503.375	59,995.722	61,801.178	51,969.054	42,952.723	37,927.512
Cost of Revenue Numbers are in millions	97,968	90,851	85,346	75,310.996	72,438.761	75,913.769	69,199.793	66,714.641	64,016.058	67,553.522	61,435.759	53,548.124	51,679.31	48,773.981	50,481.382	45,768.044	50,327.351	50,105.465	42,290.694	35,009.177	30,599.693
Gross Profit Numbers are in millions	27,940	24,876	20,786	19,141.799	18,054.445	18,705.062	17,517.109	16,448.661	15,842.401	14,984.011	13,173.316	10,626.789	9,360.467	8,611.191	8,022.411	6,735.331	9,668.371	11,695.713	9,678.36	7,943.546	7,327.819
Gross Profit Ratio Numbers are in millions	0.222	0.215	0.196	0.203	0.2	0.198	0.202	0.198	0.198	0.182	0.177	0.166	0.153	0.15	0.137	0.128	0.161	0.189	0.186	0.185	0.193
Reseach & Development Expenses Numbers are in millions	0	184	294	226	133	316	436	439.161	463.633	470.479	281	112	18	0	0	0	0	0	0	0	0
General & Administrative Expenses Numbers are in millions	0	2,011	1,204	920.81	725.028	0	0	0	0	0	0	0	0	245.942	246.105	0	0	0	0	0	0
Selling & Marketing Expenses Numbers are in millions	0	9,714	0	0	6,469.972	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
SG&A Numbers are in millions	13,450	11,725	1,204	920.81	7,195	7,921	7,610	7,275.748	7,017.113	3,685.957	6,244	5,523	4,992	245.942	246.105	0	0	0	0	0	0
Other Expenses Numbers are in millions	0	459	106	94.877	137.696	79.741	57.126	-21.857	41.409	53.624	83.06	55.275	55.651	86.051	182.741	187.475	99.426	127.954	111.154	69.515	67.603
Operating Expenses Numbers are in millions	13,450	12,368	9,089	7,944.93	7,237.379	8,030.985	7,727.513	7,924.771	7,855.918	7,384.109	6,740.897	5,885.115	5,357.366	2,570.709	2,569.942	2,506.481	2,577.28	2,483.038	1,370.353	1,023.102	995.344
Operating Income Numbers are in millions	14,490	12,508	11,694	11,196.866	10,817.063	10,674.075	9,789.592	8,523.887	7,986.48	7,599.901	6,432.417	4,741.671	4,003.099	2,973.319	2,296.156	1,170.384	3,482.355	5,598.57	4,754.169	4,605.65	4,291.784
Operating Income Ratio Numbers are in millions	0.115	0.108	0.11	0.119	0.12	0.113	0.113	0.102	0.1	0.092	0.086	0.074	0.066	0.052	0.039	0.022	0.058	0.091	0.091	0.107	0.113
Total Other Income Expenses Net Numbers are in millions	641	-916	-57	188.492	282.827	99.532	121.877	7.472	-287.843	-515.164	-193.669	83.457	67.034	28.405	21.09	-119.832	-30.829	53.539	151.57	69.761	-179.268
Income Before Tax Numbers are in millions	15,131	11,592	11,637	11,384.492	11,099.89	10,773.607	9,911.469	8,531.359	7,698.637	7,084.737	6,238.748	4,825.128	4,070.133	3,001.724	2,317.246	1,050.552	3,451.526	5,652.109	4,905.739	4,675.411	4,112.516
Income Before Tax Ratio Numbers are in millions	0.12	0.1	0.11	0.121	0.123	0.114	0.114	0.103	0.096	0.086	0.084	0.075	0.067	0.052	0.04	0.02	0.058	0.091	0.094	0.109	0.108
Income Tax Expense Numbers are in millions	4,462	4,186	3,632	3,546.657	3,470.26	3,457.812	3,093.736	2,749.561	2,429.86	2,628.702	2,456.252	2,037.793	1,767.676	1,359.896	1,064.566	671.53	1,762.481	2,527.35	2,192.322	1,933.746	1,685.053
Net Income Numbers are in millions	10,635	7,293	8,001	7,853	7,593.533	7,317.629	6,817.732	5,765.76	5,121.449	4,341.99	3,692.103	2,653.436	2,177.154	1,555.606	1,124.682	278.278	1,513.766	2,941.382	2,565.42	2,655.602	2,365.068
Net Income Ratio Numbers are in millions	0.084	0.063	0.075	0.083	0.084	0.077	0.079	0.069	0.064	0.053	0.049	0.041	0.036	0.027	0.019	0.005	0.025	0.048	0.049	0.062	0.062
EPS Numbers are in millions	253.8	168.5	181.41	172.78	165.49	158.01	146.1	123.95	111.24	93.34	78.37	55.8	45.79	32.72	23.65	5.88	31.01	60.11	52.52	52.87	46.8
EPS Diluted Numbers are in millions	253.8	168.5	181.41	172.78	165.49	158.01	146.1	123.95	111.24	93.34	78.37	55.8	45.79	32.72	23.65	5.88	31	59.88	52.17	52.51	46.79
EBITDA Numbers are in millions	16,270	12,699	12,437	12,018.303	11,708.027	11,389.531	10,502.616	9,180.774	8,534.604	8,116.402	7,441.624	6,061.857	5,592.392	4,844.968	4,218.864	3,179.453	5,458.517	7,521.717	6,222.347	5,556.071	4,696.182
EBITDA Ratio Numbers are in millions	0.129	0.11	0.117	0.127	0.129	0.12	0.121	0.11	0.107	0.098	0.1	0.094	0.092	0.084	0.072	0.061	0.091	0.122	0.12	0.129	0.124

DTS Corporation

TSE:9682.T Add to watchlist

TSE:9682.T