DTS Corporation

TSE:9682.T

3940 (JPY) • At close September 13, 2024
Overview | Financials

Numbers are in millions (except for per share data and ratios) JPY.

20232022202120202019201820172016201520142013201220112010200920082007200620052004
Assets:
Current Assets:
Cash & Cash Equivalents 37,55843,53146,120.43443,705.16438,478.97835,290.72732,624.66430,629.55630,491.03221,998.68418,255.3216,070.58813,615.83311,675.6149,691.88210,770.47711,330.2638,015.7347,102.8456,945.372
Short Term Investments 1,8427991,200.466601.37717.407150.069170.217170.203370.181000300.4020000-2.754-3.5230
Cash and Short Term Investments 39,40044,33047,320.944,306.54138,496.38535,290.72732,624.66430,629.55630,491.03221,998.68418,255.3216,070.58813,916.23511,675.6149,691.88210,770.47711,330.2638,015.7347,102.8456,945.372
Net Receivables 22,30221,01517,23516,06116,32915,720.20716,321.61615,828.46415,303.14913,568.51412,030.50411,307.0429,861.61810,599.32910,538.039,849.81610,961.80910,569.8719,068.6447,751.975
Inventory 8929451,457.382721.166876.0331,748.741,052.624860.347749.952939.8871,162.923588.171886.798665.3171,220.9051,320.435767.254954.403703.569634.401
Other Current Assets 1,4251,2931,006.583929.9241,176.901600.289591.006665.215548.913619.327671.627841.8781,311.9221,212.9081,248.502388.066370.994412.348234.138227.953
Total Current Assets 64,01967,59167,044.58962,027.0856,899.31453,359.96350,589.9147,983.58247,093.04637,126.41232,120.37428,807.67925,976.57324,153.16822,699.31922,328.79423,430.3219,952.35617,109.19615,559.701
Non-Current Assets:
Property, Plant & Equipment, Net 4,3583,5673,669.0493,773.7493,890.8613,558.1913,548.5123,217.393,264.7638,625.78,730.1068,873.7448,988.4379,094.7339,208.6099,278.8649,407.8919,550.799,355.1879,569.392
Goodwill 5,5401,277209.58684.69127.036169.381286.673514.237868.0511,364.1341,114.0911,476.5741,842.5132,268.0242,700.8322,741.3123,668.414,474.4800
Intangible Assets 775733666.864753.714819.93630.177425.469455.632607.39779.302905.0391,251.3581,802.0092,436.772,946.6163,170.8733,322.2753,340.3113,523.3593,693.972
Goodwill and Intangible Assets 6,3152,010876.45838.404946.966799.558712.142969.8691,475.4412,143.4362,019.132,727.9323,644.5224,704.7945,647.4485,912.1856,990.6857,814.7913,523.3593,693.972
Long Term Investments 5,7075,9565,9907,1987,3376,442.55,135.7343,355.9021,844.6311,986.0221,937.3121,585.0731,010.5121,392.7611,506.6211,531.3021,969.7843,569.2894,267.6762,035.956
Tax Assets 2,4861,5491,536.7121,335.7041,524.761,526.999167.214198.673304.632415.639527.366570.869915.827763.55907.505289.689342.86569.18933.43193.269
Other Non-Current Assets 2,8800-0.123-0.041-0.0431,295.6261,376.5631,416.5011,149.3511,085.321981.7731,450.9631,529.8081,338.7151,301.5251,175.112892.074757.382496.176450.026
Total Non-Current Assets 21,74613,08212,072.08813,145.81613,699.54413,622.87410,940.1659,158.3358,038.81814,256.11814,195.68715,208.58116,089.10617,294.55318,571.70818,187.15219,603.29921,761.44117,675.82915,842.615
Total Assets 85,76580,67679,116.6875,172.89870,598.8666,982.83961,530.07657,141.91855,131.86751,382.53446,316.06244,016.26342,065.67941,447.72141,271.02740,515.94643,033.61941,713.79734,785.02531,402.316
Liabilities & Equity:
Current Liabilities:
Account Payables 6,6976,8426,256.4285,157.8615,079.4295,286.4844,844.0194,908.6634,781.8413,801.7393,621.9552,658.8223,704.9683,288.6093,937.1393,326.333,903.0284,149.6013,010.1642,711.017
Short Term Debt 22415468.56937.78889.022000000132.93153.06464.32961.728390.0281,347.5831,594.95800
Tax Payables 2,9342,5832,392.6352,370.1682,025.4892,234.551,936.9461,653.2971,802.0671,655.5311,429.941,131.816906.3381,062.907340.381845.381,686.4451,668.0641,420.5131,235.024
Deferred Revenue 2,934-154-68.569-37.788-89.0220000005,115.5483,305.8523,455.6942,470.1553,433.4273,800.8713,729.28700
Other Current Liabilities 10,34410,8049,632.329,469.9429,206.9299,446.1418,737.0247,887.6359,332.3078,801.416,561.6181,890.7062,355.6722,302.6162,054.291,081.71,355.761,235.713,992.2233,561.698
Total Current Liabilities 20,19917,64615,888.74814,627.80314,286.35814,732.62513,581.04312,796.29814,114.14812,603.14910,183.5739,798.0069,519.5529,511.2399,423.3128,231.48510,407.24210,709.5567,002.3876,272.715
Non-Current Liabilities:
Long Term Debt 299005.03314.4760000000100220359.134453.811819.1511,317.11900
Deferred Revenue Non-Current 7700-470.573-356.19800000000000853.495766.29800
Deferred Tax Liabilities Non-Current 883432309.715465.54341.72200213.122000000001.89835.432316.710
Other Non-Current Liabilities 903222784.4261,135.7441,223.434896.796986.232471.558661.723694.938881.378747.472766.738784.185919.773864.92445.37958.733344.703295.878
Total Non-Current Liabilities 2,1626541,094.1411,135.7441,223.434896.796986.232684.68661.723694.938881.378747.472866.7381,004.1851,278.9071,318.7351,719.9232,177.582661.413295.878
Total Liabilities 22,36118,30016,982.88915,763.54715,509.79215,629.42114,567.27513,480.97814,775.87113,298.08711,064.95110,545.47810,386.2910,515.42410,702.2199,550.2212,127.16512,887.1387,663.86,568.593
Equity:
Preferred Stock 00000000000000000000
Common Stock 6,1136,1136,1136,1136,1136,1136,1136,1136,1136,1136,1136,1136,1136,1136,1136,1136,1136,1136,1136,113
Retained Earnings 57,39656,57755,418.66851,112.87346,336.18341,342.28136,395.30332,483.96228,865.88625,811.75922,781.76620,942.55819,478.66518,755.19818,462.66319,030.94418,494.83516,289.93814,550.13512,702.331
Accumulated Other Comprehensive Income/Loss 2,2951,272836.8631,013.532604.2351,067.6021,013.985528.084294.23944233413100000000
Other Total Stockholders Equity -3,534-2,542-350.1511,030.1282,030.3362,830.5353,440.5132,966.6033,541.6094,268.8624,697.6574,697.6134,595.6964,625.0734,645.1154,520.7545,109.2035,693.3365,884.7165,581.084
Total Shareholders Equity 62,27061,42062,018.3859,269.53355,083.75451,353.41846,962.80142,091.64938,814.73436,635.62133,926.42331,884.17130,187.36129,493.27129,220.77829,664.69829,717.03828,096.27426,547.85124,396.415
Total Equity 63,40262,37662,133.79159,409.35155,089.06851,353.41846,962.80143,660.9440,355.99638,084.44735,251.11133,470.78531,679.38930,932.29730,568.80830,965.72630,906.45428,826.65927,121.22524,833.723
Total Liabilities & Shareholders Equity 85,76380,67679,116.6875,172.89870,598.8666,982.83961,530.07657,141.91855,131.86751,382.53446,316.06244,016.26342,065.67941,447.72141,271.02740,515.94643,033.61941,713.79734,785.02531,402.316