![logo](/logos/9672.T.webp)
Tokyotokeiba Co.,Ltd.
TSE:9672.T
4020 (JPY) • At close September 6, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) JPY.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 37,544.792 | 35,450.407 | 31,800.652 | 28,789.375 | 24,836.619 | 22,760.601 | 21,302.116 | 19,834.917 | 18,452.488 | 17,804.873 | 16,199.208 | 16,139.416 | 15,160.318 | 16,670.851 | 16,337.284 | 16,595.529 | 16,729.206 | 15,759.505 |
Cost of Revenue
| 22,156.894 | 19,493.138 | 17,295.262 | 15,866.376 | 15,126.022 | 14,375.508 | 13,612.744 | 13,123.336 | 12,268.724 | 12,045.164 | 12,163.404 | 12,190.966 | 11,715.92 | 12,585.651 | 11,934.257 | 11,768.289 | 11,766.987 | 11,883.92 |
Gross Profit
| 15,387.898 | 15,957.269 | 14,505.39 | 12,922.999 | 9,710.597 | 8,385.093 | 7,689.372 | 6,711.581 | 6,183.764 | 5,759.709 | 4,035.804 | 3,948.45 | 3,444.398 | 4,085.2 | 4,403.027 | 4,827.24 | 4,962.219 | 3,875.585 |
Gross Profit Ratio
| 0.41 | 0.45 | 0.456 | 0.449 | 0.391 | 0.368 | 0.361 | 0.338 | 0.335 | 0.323 | 0.249 | 0.245 | 0.227 | 0.245 | 0.27 | 0.291 | 0.297 | 0.246 |
Reseach & Development Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
General & Administrative Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1,471.749 | 1,459.754 | 0 | 0 |
Selling & Marketing Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
SG&A
| 1,749 | 1,453 | 1,391 | 1,461 | 1,487 | 0 | 0 | 0 | 1,437 | 1,407 | 1,291 | 1,328 | 0 | 0 | 1,471.749 | 1,459.754 | 0 | 0 |
Other Expenses
| -2,025.268 | 1,793.472 | 1,701.94 | 1,750.644 | 1,728.598 | 24.197 | 23.424 | 8.276 | 25.427 | 21.026 | 32.005 | 40.136 | 61.745 | 46.989 | 48.357 | 85.284 | 37.273 | 72.284 |
Operating Expenses
| 2,025.268 | 1,793.472 | 1,701.94 | 1,750.644 | 1,728.598 | 1,750.838 | 1,655.542 | 1,580.147 | 1,460.816 | 1,430.033 | 1,318.876 | 1,349.975 | 1,292.97 | 1,456.794 | 1,471.749 | 1,459.754 | 1,534.739 | 1,574.393 |
Operating Income
| 13,362.63 | 14,163.796 | 12,803.449 | 11,172.354 | 7,981.997 | 6,634.254 | 6,033.829 | 5,131.433 | 4,722.948 | 4,329.675 | 2,716.927 | 2,598.474 | 2,151.428 | 2,628.406 | 2,931.278 | 3,367.486 | 3,427.48 | 2,301.192 |
Operating Income Ratio
| 0.356 | 0.4 | 0.403 | 0.388 | 0.321 | 0.291 | 0.283 | 0.259 | 0.256 | 0.243 | 0.168 | 0.161 | 0.142 | 0.158 | 0.179 | 0.203 | 0.205 | 0.146 |
Total Other Income Expenses Net
| -1,212.685 | -809.918 | 307.874 | -3,400.748 | -480.949 | -97.811 | -34.042 | -228.414 | -705.892 | -1,152.23 | -64.252 | -4.283 | -604.129 | 353.386 | -113.451 | -239.57 | -422.314 | 445.518 |
Income Before Tax
| 12,149.945 | 13,353.878 | 13,111.323 | 7,771.606 | 7,501.048 | 6,536.444 | 5,999.788 | 4,903.019 | 4,017.056 | 3,177.446 | 2,652.676 | 2,594.192 | 1,547.299 | 2,981.792 | 2,817.827 | 3,127.916 | 3,005.166 | 2,746.71 |
Income Before Tax Ratio
| 0.324 | 0.377 | 0.412 | 0.27 | 0.302 | 0.287 | 0.282 | 0.247 | 0.218 | 0.178 | 0.164 | 0.161 | 0.102 | 0.179 | 0.172 | 0.188 | 0.18 | 0.174 |
Income Tax Expense
| 3,732.701 | 3,967.616 | 4,026.967 | 2,596.555 | 2,300.435 | 2,020 | 1,945.552 | 1,815.278 | 1,438.784 | 1,346.02 | 1,033.475 | 1,006.106 | 818.202 | 1,182.032 | 1,138.746 | 1,279.339 | 1,339.51 | 1,222.315 |
Net Income
| 8,452.338 | 9,386.262 | 9,084.355 | 5,175.051 | 5,200.612 | 4,516.443 | 4,054.235 | 3,087.741 | 2,578.271 | 1,831.425 | 1,619.2 | 1,588.085 | 729.097 | 1,799.759 | 1,679.081 | 1,848.576 | 1,665.654 | 1,524.394 |
Net Income Ratio
| 0.225 | 0.265 | 0.286 | 0.18 | 0.209 | 0.198 | 0.19 | 0.156 | 0.14 | 0.103 | 0.1 | 0.098 | 0.048 | 0.108 | 0.103 | 0.111 | 0.1 | 0.097 |
EPS
| 308.38 | 342.41 | 320.44 | 181.24 | 182.11 | 158.13 | 141.92 | 108.07 | 90.2 | 64.1 | 56.6 | 55.5 | 25.5 | 62.9 | 58.7 | 64.5 | 58.2 | 53.2 |
EPS Diluted
| 308.38 | 342.41 | 320.44 | 181.24 | 182.11 | 158.13 | 141.92 | 108.07 | 90.2 | 64.1 | 56.6 | 55.5 | 25.5 | 62.9 | 58.7 | 64.5 | 58.2 | 53.2 |
EBITDA
| 18,916.8 | 19,103.93 | 17,122.51 | 15,655.519 | 12,045.127 | 10,084.623 | 9,554.95 | 8,559.678 | 7,939.213 | 7,433.028 | 5,821.176 | 5,729.598 | 5,286.086 | 5,715.703 | 5,660.05 | 6,109.47 | 6,265.42 | 5,682.768 |
EBITDA Ratio
| 0.504 | 0.539 | 0.538 | 0.544 | 0.485 | 0.443 | 0.449 | 0.432 | 0.43 | 0.417 | 0.359 | 0.355 | 0.349 | 0.343 | 0.346 | 0.368 | 0.375 | 0.361 |