Tokyotokeiba Co.,Ltd.

TSE:9672.T

3910 (JPY) • At close September 13, 2024
Overview | Financials

Numbers are in millions (except for per share data and ratios) JPY.

202320222021202020192018201720162015201420132012201120102009200820072006
Assets:
Current Assets:
Cash & Cash Equivalents 13,760.45728,241.31722,209.80815,716.54211,170.65815,673.1828,712.76511,740.2548,353.515,659.3874,854.9196,026.8444,650.8075,933.8466,198.1156,880.4175,854.2585,132.077
Short Term Investments 3,401.0724,3194,639.9925,077.0812,577.2311,439.9882,239.9922,6403,709.9533,658.5762,408.153,516.6131,012.2322,055.6562,740.8923,634.9962,872.852,912.981
Cash and Short Term Investments 17,161.52932,560.31726,849.820,793.62313,747.88917,113.1710,952.75714,380.25412,063.4639,317.9637,263.0699,543.4575,663.0397,989.5028,939.00710,515.4138,727.1088,045.058
Net Receivables 4,066.6174,248.5033,368.0594,697.3473,181.2123,031.8514,985.2152,236.9752,208.3682,421.9891,622.4861,409.5622,904.8442,718.4711,542.9451,723.4961,539.2561,432.408
Inventory 136.806102.5696.15191.25197.61698.316105.33589.91152.0378.93558.95658.81960.38951.50759.0955.26160.68757.314
Other Current Assets -21,364.952547.078233.44299.046443.797130.58368.938531.364318.038286.308350.245228.079247.84758.386328.55643.8191.03140.404
Total Current Assets 21,798.69437,458.45830,547.45225,681.26717,470.51420,373.9216,112.24517,238.50314,741.89912,105.1959,294.75611,239.9178,876.11910,817.86610,869.59812,337.9810,418.0829,575.184
Non-Current Assets:
Property, Plant & Equipment, Net 79,698.04476,301.58672,469.54465,394.31870,502.38167,472.86465,041.23761,313.01762,161.37961,619.11763,044.8449,308.99646,999.57347,526.10947,590.15644,205.48445,707.57446,008.637
Goodwill 000028.45166.386104.321142.256180.192000000000
Intangible Assets 5,699.0536,332.4082,797.0982,543.7152,140.015370.094632.022692.212775.45735.529236.73436.251582.542854.5391,195.39703.529598.861791.846
Goodwill and Intangible Assets 5,699.0536,332.4082,797.0982,543.7152,168.466436.48736.343834.468955.642735.529236.73436.251582.542854.5391,195.39703.529598.861791.846
Long Term Investments 1,808.28-2,700.575-2,680.452-2,937.818-372.4381,215.57576.14164.592-703.294-2,143.032-705.96-2,307.864-67.327-749.006-1,399.618-2,075.275-503.76649.817
Tax Assets 2,468.5232,439.3471,613.9861,611.058519.802280.531230.749231.808363.918492.773456.54669.468741.678776.69796.44757.547948.343843.347
Other Non-Current Assets 4,319.7774,816.6255,366.3856,057.4513,655.192,699.4112,649.5193,289.7034,768.3124,891.3543,538.4954,284.2991,266.3912,276.4563,040.123,981.8533,357.0673,516.09
Total Non-Current Assets 93,993.67787,189.39179,566.56172,668.72476,473.40172,104.85669,233.98865,833.58867,545.95765,595.74166,570.64552,391.1549,522.85750,684.78851,222.48847,573.13850,108.07951,209.737
Total Assets 116,084.549124,647.853110,114.01698,349.99593,943.91892,478.77885,346.23783,072.09482,287.85977,700.93975,865.40663,631.0758,398.97661,502.65462,092.08659,911.11860,526.16160,784.921
Liabilities & Equity:
Current Liabilities:
Account Payables 1,497.0471,282.226896.076584.358793.0631,149.721952.123595.882607.765559.412350.264346.338642.8161,011.6523,223.935875.727335.498376.181
Short Term Debt 1,541.211,041.21,021.471,041.291,041.21,041.212,533.25,079115.84401008251,0001,0001,0001,0001,0001,000
Tax Payables 1,832.5973,074.542,773.2964,002.8241,755.9761,274.2691,551.191,560.939922.9671,392.132747.677813.825660.437964.765746.824942.173949.615752.716
Deferred Revenue 38.82413,035.6045,399.0195,259.0993,174.1981,274.2692,721.4912,831.0843,783.4010941.3891,265.331699.9371,010.129792.463989.3991,457.1781,028.639
Other Current Liabilities 4,837.4121,179.0491,101.6671,025.2731,069.323,554.892655.929883.727805.0672,481.64504.342398.618425.8191,942.129363.253305.829323.188346.15
Total Current Liabilities 7,914.48326,538.0798,418.2327,910.026,077.7817,020.08216,862.7439,389.6935,312.0773,041.0521,895.9952,835.2872,768.5724,963.915,379.6513,170.9553,115.8642,750.97
Non-Current Liabilities:
Long Term Debt 17,25014,00025,00016,00017,00018,0004,12512,00017,094.07817,00017,0005,1009251,9252,9253,9254,9255,925
Deferred Revenue Non-Current 38.8245.261-314.427-335.279-359.9941,562.6591,589.9711,602.2891,617.70002,165.88500000
Deferred Tax Liabilities Non-Current 292.173245.106314.427335.279359.9940.9727.5534.4284.8290000.40900000
Other Non-Current Liabilities 3,508.93,570.6783,849.5563,905.1083,873.7022,724.8672,809.6812,893.8773,154.7144,095.6314,283.8274,025.1981,737.2353,597.3733,685.0673,3093,480.4813,502.224
Total Non-Current Liabilities 21,089.89717,821.04528,849.55619,905.10820,873.70222,288.4988,532.20516,500.59421,871.32121,095.63121,283.8279,125.1984,828.5295,522.3736,610.0677,2348,405.4819,427.224
Total Liabilities 29,296.54844,359.12437,267.78827,815.12826,951.48329,308.5825,394.94825,890.28727,183.39824,136.68323,179.82211,960.4857,597.10110,486.28311,989.71810,404.95511,521.34512,178.194
Equity:
Preferred Stock 74,541.75368,145.20760,540.78453,169.47849,564.95245,792.25142,418.29239,649.7010000000000
Common Stock 10,586.29710,586.29710,586.29710,586.29710,586.29710,586.29710,586.29710,586.29710,586.29710,586.29710,586.29710,586.29710,586.29710,586.29710,586.29710,586.29710,586.29710,586.297
Retained Earnings 74,541.75368,145.20760,540.78453,169.47849,564.95245,792.25142,418.29239,649.70137,562.02636,126.86435,152.90234,391.38733,661.16133,790.00332,848.29932,170.49431,181.56330,375.931
Accumulated Other Comprehensive Income/Loss 313.382202.474354.73397.166443.34663,170.19859,951.2957,181.80817,044.693784600000000
Other Total Stockholders Equity -73,266.873-66,790.456-59,176.367-46,787.552-43,167.112-102,170.799-95,422.882-89,885.7-10,088.5526,473.0956,486.3856,692.9016,554.4176,640.0716,667.7726,749.3727,236.9567,644.499
Total Shareholders Equity 86,716.31280,288.72972,846.22870,534.86766,992.43563,170.19859,951.28957,181.80755,104.46153,564.25652,685.58451,670.58550,801.87551,016.37150,102.36849,506.16349,004.81648,606.727
Total Equity 86,787.99872,769.61272,017.89866,782.53471,285.74665,098.22865,656.73259,880.55355,104.46153,564.25652,685.58451,670.58550,801.87551,016.37150,102.36849,506.16349,004.81648,606.727
Total Liabilities & Shareholders Equity 116,084.546124,647.853110,114.01698,349.99593,943.91892,478.77885,346.23783,072.09482,287.85977,700.93975,865.40663,631.0758,398.97661,502.65462,092.08659,911.11860,526.16160,784.921