Sankyo Frontier Co.,Ltd.
TSE:9639.T
2000 (JPY) • At close October 17, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) JPY.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 52,369 | 50,003 | 53,346 | 48,183 | 45,754 | 41,856 | 39,065 | 37,194 | 31,803.31 | 29,844.813 | 26,747.495 | 24,095.305 | 29,234.927 | 15,381.967 | 14,916.729 | 16,926.483 | 17,840.949 |
Cost of Revenue
| 31,788 | 29,894 | 30,382 | 27,626 | 26,438 | 24,441 | 23,518 | 22,534 | 19,195.513 | 18,047.08 | 16,213.31 | 14,188.951 | 17,741.552 | 9,912.043 | 9,241.253 | 10,260.92 | 10,810.753 |
Gross Profit
| 20,581 | 20,109 | 22,964 | 20,557 | 19,316 | 17,415 | 15,547 | 14,660 | 12,607.797 | 11,797.733 | 10,534.185 | 9,906.354 | 11,493.375 | 5,469.924 | 5,675.476 | 6,665.563 | 7,030.196 |
Gross Profit Ratio
| 0.393 | 0.402 | 0.43 | 0.427 | 0.422 | 0.416 | 0.398 | 0.394 | 0.396 | 0.395 | 0.394 | 0.411 | 0.393 | 0.356 | 0.38 | 0.394 | 0.394 |
Reseach & Development Expenses
| 0 | 356 | 337 | 338 | 299 | 0 | 0 | 0 | 205 | 195 | 169 | 156 | 133.597 | 140.727 | 187.192 | 181.645 | 129.951 |
General & Administrative Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 10,216 | 9,443 | 0 | 0 | 0 | 0 | 1,184.072 | 860.065 | 756.939 | 790.525 | 879.922 |
Selling & Marketing Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 82 | 53.144 | 49.562 | 70.335 | 72.549 |
SG&A
| 0 | 12,295 | 12,029 | 11,121 | 10,650 | 0 | 10,216 | 9,443 | 7,275 | 6,885 | 6,373 | 5,827 | 1,266.072 | 913.209 | 806.501 | 860.86 | 952.471 |
Other Expenses
| -208 | 116 | 13 | 7 | 27 | 20 | 2 | 63 | 133.041 | 49.939 | 34.585 | 150.05 | 31.116 | 24.679 | 1.458 | 26.674 | -9.181 |
Operating Expenses
| 13,222 | 13,524 | 13,172 | 12,625 | 12,030 | 11,358 | 10,216 | 9,430 | 8,423.644 | 7,932.389 | 7,211.787 | 6,542.175 | 6,550.53 | 4,461.631 | 4,594.808 | 4,743.392 | 4,860.886 |
Operating Income
| 6,327 | 6,584 | 9,791 | 7,931 | 7,285 | 6,056 | 5,330 | 5,216 | 4,184.152 | 3,865.343 | 3,322.397 | 3,364.178 | 4,942.845 | 502.027 | 567.088 | 1,331.739 | 1,422.873 |
Operating Income Ratio
| 0.121 | 0.132 | 0.184 | 0.165 | 0.159 | 0.145 | 0.136 | 0.14 | 0.132 | 0.13 | 0.124 | 0.14 | 0.169 | 0.033 | 0.038 | 0.079 | 0.08 |
Total Other Income Expenses Net
| 11.112 | 36 | -24 | -8 | -83 | -62 | -59 | -446 | 12.667 | -142.357 | 181.856 | 37.43 | -108.934 | -107.33 | -121.691 | -96.961 | -264.719 |
Income Before Tax
| 14,399 | 6,620 | 9,767 | 7,923 | 7,202 | 5,994 | 5,271 | 4,770 | 4,196.819 | 3,722.986 | 3,504.253 | 3,401.608 | 4,833.911 | 394.697 | 445.397 | 1,234.778 | 1,158.154 |
Income Before Tax Ratio
| 0.275 | 0.132 | 0.183 | 0.164 | 0.157 | 0.143 | 0.135 | 0.128 | 0.132 | 0.125 | 0.131 | 0.141 | 0.165 | 0.026 | 0.03 | 0.073 | 0.065 |
Income Tax Expense
| 8,072 | 2,282 | 3,413 | 2,801 | 2,543 | 2,156 | 1,910 | 1,683 | 1,629.62 | 1,449.389 | 1,452.706 | 1,331.703 | 2,364.494 | 224.339 | 235.966 | 559.986 | 610.285 |
Net Income
| 7,864 | 4,337 | 6,353 | 5,121 | 4,659 | 3,838 | 3,361 | 3,087 | 2,567.199 | 2,273.597 | 2,051.546 | 2,069.905 | 2,469.417 | 170.357 | 209.431 | 674.792 | 547.869 |
Net Income Ratio
| 0.15 | 0.087 | 0.119 | 0.106 | 0.102 | 0.092 | 0.086 | 0.083 | 0.081 | 0.076 | 0.077 | 0.086 | 0.084 | 0.011 | 0.014 | 0.04 | 0.031 |
EPS
| 16,528,234 | 390.3 | 571.72 | 459.14 | 417.3 | 345.39 | 302.44 | 277.78 | 230.96 | 204.54 | 184.56 | 185.64 | 223.4 | 15.44 | 18.98 | 60.54 | 49.04 |
EPS Diluted
| 16,528,234 | 390.3 | 571.72 | 459.14 | 417.3 | 345.39 | 302.44 | 277.78 | 230.96 | 204.54 | 184.56 | 185.64 | 223.4 | 15.44 | 18.98 | 60.54 | 49.04 |
EBITDA
| 8 | 12,216 | 15,208 | 15,308 | 14,552 | 13,038 | 11,940 | 11,435 | 10,055.162 | 9,073.272 | 7,675.51 | 6,939.196 | 7,752.954 | 3,555.1 | 3,615.041 | 4,440.943 | 4,633.836 |
EBITDA Ratio
| 0 | 0.244 | 0.285 | 0.318 | 0.318 | 0.311 | 0.306 | 0.307 | 0.316 | 0.304 | 0.287 | 0.288 | 0.265 | 0.231 | 0.242 | 0.262 | 0.26 |