Sankyo Frontier Co.,Ltd. (9639.T) - Quarterly Income Statement

Home
9639.T
Financials

2010 (JPY) • At close October 18, 2024

Overview | Financials

Numbers are in millions (except for per share data and ratios) JPY.

	2024 Q1	2023 Q4	2023 Q3	2023 Q2	2023 Q1	2022 Q4	2022 Q3	2022 Q2	2022 Q1	2021 Q4	2021 Q3	2021 Q2	2021 Q1	2020 Q4	2020 Q3	2020 Q2	2020 Q1	2019 Q4	2019 Q3	2019 Q2	2019 Q1	2018 Q4	2018 Q3	2018 Q2	2018 Q1	2017 Q4	2017 Q3	2017 Q2	2017 Q1	2016 Q4	2016 Q3	2016 Q2	2016 Q1	2015 Q4	2015 Q3	2015 Q2	2015 Q1	2014 Q4	2014 Q3	2014 Q2	2014 Q1	2013 Q4	2013 Q3	2013 Q2	2013 Q1	2012 Q4	2012 Q3	2012 Q2	2012 Q1	2011 Q4	2011 Q3	2011 Q2	2011 Q1	2010 Q4	2010 Q3	2010 Q2	2010 Q1	2009 Q4	2009 Q3	2009 Q2	2009 Q1	2008 Q4	2008 Q3	2008 Q2
Revenue Numbers are in millions	14,936	13,729	11,968	12,443	11,722	13,729	12,432	12,802	11,040	13,427	11,827	12,081	12,358	13,020	11,214	11,638	10,848	13,020	11,214	11,638	9,882	11,662	10,050	10,802	9,342	11,079	9,409	9,943	8,634	9,665.015	9,084.067	9,895.304	8,550	9,120.637	7,538.044	8,043.966	7,100.663	8,201.208	7,356.729	7,763.108	6,523.768	7,624.444	6,655.285	6,470.288	5,997.478	6,349.3	6,057.778	6,376.569	5,311.658	6,412.85	6,364.357	8,977.538	7,480.182	4,086.578	3,716.961	3,977.304	3,601.124	4,236.068	3,424.783	3,680.128	3,575.749	4,656.076	4,102.499	4,164.121
Cost of Revenue Numbers are in millions	8,984	7,751	6,803	7,428	6,807	8,607	7,396	7,573	6,591	7,738	6,847	6,894	6,639	7,565	6,579	6,700	6,147	7,565	6,579	6,700	5,594	6,779	5,872	6,283	5,507	6,601	5,691	6,049	5,177	5,972.077	5,491.186	5,932.705	5,138	5,423.209	4,628.141	4,873.655	4,270.508	5,056.09	4,542.402	4,610.853	3,837.735	4,687.544	4,100.284	3,927.311	3,498.171	3,811.362	3,577.315	3,711.671	3,088.603	4,003.967	3,630.174	5,252.056	4,855.355	2,602.787	2,407.531	2,611.673	2,290.051	2,734.127	2,089.915	2,221.686	2,195.524	2,869.762	2,535.368	2,489.409
Gross Profit Numbers are in millions	5,952	5,978	5,165	5,015	4,915	5,122	5,036	5,229	4,449	5,689	4,980	5,187	5,719	5,455	4,635	4,938	4,701	5,455	4,635	4,938	4,288	4,883	4,178	4,519	3,835	4,478	3,718	3,894	3,457	3,692.938	3,592.881	3,962.599	3,412	3,697.428	2,909.903	3,170.311	2,830.155	3,145.118	2,814.327	3,152.255	2,686.033	2,936.9	2,555.001	2,542.977	2,499.307	2,537.938	2,480.463	2,664.898	2,223.055	2,408.883	2,734.183	3,725.482	2,624.827	1,483.791	1,309.43	1,365.631	1,311.073	1,501.941	1,334.868	1,458.442	1,380.225	1,786.314	1,567.131	1,674.712
Gross Profit Ratio Numbers are in millions	0.399	0.435	0.432	0.403	0.419	0.373	0.405	0.408	0.403	0.424	0.421	0.429	0.463	0.419	0.413	0.424	0.433	0.419	0.413	0.424	0.434	0.419	0.416	0.418	0.411	0.404	0.395	0.392	0.4	0.382	0.396	0.4	0.399	0.405	0.386	0.394	0.399	0.383	0.383	0.406	0.412	0.385	0.384	0.393	0.417	0.4	0.409	0.418	0.419	0.376	0.43	0.415	0.351	0.363	0.352	0.343	0.364	0.355	0.39	0.396	0.386	0.384	0.382	0.402
Reseach & Development Expenses Numbers are in millions	0	363	0	0	0	356	0	0	0	337	0	0	0	338	0	0	0	299	0	0	0	236	0	0	0	220	0	0	0	208	0	0	0	205	0	0	0	195	0	0	0	169	0	0	0	156	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
General & Administrative Expenses Numbers are in millions	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Selling & Marketing Expenses Numbers are in millions	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
SG&A Numbers are in millions	3,570	3,613	3,240	3,169	3,369	1,945	3,243	3,422	3,685	2,534	3,312	3,116	3,067	2,139	3,040	2,959	2,983	2,207	2,841	2,803	2,799	2,184	2,779	2,677	2,571	1,464	2,532	2,496	2,507	1,544	2,317	2,218	2,237	1,020	2,121	2,071	2,063	1,078	1,946	1,958	1,903	1,046	1,762	1,812	1,753	965	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Other Expenses Numbers are in millions	-9	92	-3,240	26	62	8	-46	65	89	8	-21	30	-4	11	-10	8	2	17	-22	16	7	-61	29	15	24	13	16	6	8	13.879	10.059	4.856	37	8.627	67.868	18.116	38.43	55.777	-31.796	8.123	17.835	14.07	6.174	8.047	6.294	19.148	5.692	-5.564	130.774	-8.485	13.06	21.005	5.536	17.534	8.396	-3.5	2.247	9.878	0.167	-7.312	-0.659	1.303	11.055	2.356
Operating Expenses Numbers are in millions	3,561	3,638	3,240	3,169	3,369	2,930	3,322	3,502	3,522	3,374	3,124	3,047	3,157	3,340	2,926	2,880	3,080	3,340	2,926	2,880	2,884	3,129	2,845	2,740	2,644	2,681	2,532	2,496	2,507	2,670.54	2,317.252	2,217.809	2,237	2,167.794	2,121.809	2,070.271	2,063.77	2,124.981	1,945.968	1,958.122	1,903.318	1,884.608	1,761.243	1,812.701	1,753.235	1,679.995	1,669.755	1,626.984	1,565.441	493.392	1,510.626	1,683.394	1,482.632	762.816	1,233.995	1,220.954	1,243.865	724.654	1,262.941	1,299.297	1,307.915	726.495	1,300.992	1,342.371
Operating Income Numbers are in millions	2,391	2,341	1,925	1,845	1,546	2,192	1,715	1,726	926	2,315	1,855	2,141	2,561	2,116	1,708	2,058	1,619	2,116	1,708	2,057	1,404	1,754	1,333	1,778	1,191	1,797	1,186	1,398	949	1,022.4	1,275.628	1,744.789	1,173	1,529.634	788.093	1,100.041	766.384	1,020.136	868.36	1,194.133	782.714	1,052.292	793.759	730.275	746.071	857.943	810.707	1,037.915	657.613	535.005	1,223.558	2,042.087	1,142.195	214.71	75.434	144.676	67.206	263.708	71.926	159.144	72.309	469.387	266.138	332.34
Operating Income Ratio Numbers are in millions	0.16	0.171	0.161	0.148	0.132	0.16	0.138	0.135	0.084	0.172	0.157	0.177	0.207	0.163	0.152	0.177	0.149	0.163	0.152	0.177	0.142	0.15	0.133	0.165	0.127	0.162	0.126	0.141	0.11	0.106	0.14	0.176	0.137	0.168	0.105	0.137	0.108	0.124	0.118	0.154	0.12	0.138	0.119	0.113	0.124	0.135	0.134	0.163	0.124	0.083	0.192	0.227	0.153	0.053	0.02	0.036	0.019	0.062	0.021	0.043	0.02	0.101	0.065	0.08
Total Other Income Expenses Net Numbers are in millions	-32	-74	-33	-47	38	-73	69	-1	41	-13	-7	-138	199	1	-9	-2	-1	-2	-7	-2	-72	-35	-19	-18	10	-28	-3	-18	-10	-20.352	-20.871	-23.052	-381	-9.281	32.218	-11.391	1.121	-45.488	-46.6	-34.511	-15.758	251.291	-22.666	-21.662	-25.107	-26.369	-23.697	-22.32	109.816	-45.114	-15.401	-3.11	-45.309	1.234	-12.747	-28.172	-67.643	-43.592	-34.437	-3.328	-40.333	-38.952	-20.378	-3.612
Income Before Tax Numbers are in millions	2,359	2,268	1,892	1,798	1,584	2,119	1,784	1,725	967	2,317	1,849	2,139	2,760	2,114	1,701	2,055	1,618	2,114	1,701	2,055	1,332	1,719	1,314	1,760	1,201	1,769	1,183	1,380	939	1,002.048	1,254.757	1,721.737	792	1,520.353	820.311	1,088.65	767.505	974.648	821.76	1,159.622	766.956	1,303.583	771.093	708.613	720.964	831.574	787.01	1,015.595	767.429	489.891	1,208.157	2,038.977	1,096.886	215.944	62.687	116.504	-0.437	220.116	37.489	155.816	31.976	430.435	245.76	328.728
Income Before Tax Ratio Numbers are in millions	0.158	0.165	0.158	0.144	0.135	0.154	0.144	0.135	0.088	0.173	0.156	0.177	0.223	0.162	0.152	0.177	0.149	0.162	0.152	0.177	0.135	0.147	0.131	0.163	0.129	0.16	0.126	0.139	0.109	0.104	0.138	0.174	0.093	0.167	0.109	0.135	0.108	0.119	0.112	0.149	0.118	0.171	0.116	0.11	0.12	0.131	0.13	0.159	0.144	0.076	0.19	0.227	0.147	0.053	0.017	0.029	-0	0.052	0.011	0.042	0.009	0.092	0.06	0.079
Income Tax Expense Numbers are in millions	889	826	479	713	605	781	445	680	369	770	560	863	988	711	494	842	608	711	494	842	496	604	369	719	464	612	347	583	368	329.77	360.642	702.238	291	605.012	227.466	483.283	313.859	306.005	292.252	522.149	328.983	511.979	261.059	344.086	335.583	311.881	277.713	432.075	310.034	291.423	612.777	972.867	487.427	102.52	40.865	63.506	17.447	104.439	30.974	13.636	86.916	194.582	116.246	140.516
Net Income Numbers are in millions	1,470	1,441	1,414	1,084	979	1,337	1,339	1,046	597	1,411	1,290	1,546	1,772	1,546	1,290	1,275	1,010	1,403	1,208	1,212	836	1,115	945	1,041	737	1,159	834	797	571	672.279	894.114	1,019.499	501	915.342	592.845	605.366	453.646	668.644	529.508	637.473	437.972	791.604	510.034	364.527	385.381	519.694	509.296	583.52	457.395	198.469	595.379	1,066.111	609.458	113.423	21.821	52.997	-17.884	115.677	6.515	142.179	-54.94	235.853	129.513	188.212
Net Income Ratio Numbers are in millions	0.098	0.105	0.118	0.087	0.084	0.097	0.108	0.082	0.054	0.105	0.109	0.128	0.143	0.119	0.115	0.11	0.093	0.108	0.108	0.104	0.085	0.096	0.094	0.096	0.079	0.105	0.089	0.08	0.066	0.07	0.098	0.103	0.059	0.1	0.079	0.075	0.064	0.082	0.072	0.082	0.067	0.104	0.077	0.056	0.064	0.082	0.084	0.092	0.086	0.031	0.094	0.119	0.081	0.028	0.006	0.013	-0.005	0.027	0.002	0.039	-0.015	0.051	0.032	0.045
EPS Numbers are in millions	66.14	129.7	127.24	97.55	88.1	120.31	119.41	94.13	53.73	139.11	116.11	114.77	159.49	126.23	108.71	109.04	90.89	119.87	115.19	104.93	75.26	95.93	87.74	88.37	66.38	83.24	75.05	71.72	51.39	60.47	80.53	91.68	45.12	82.41	53.26	54.52	40.82	60.19	47.59	57.4	39.4	71.25	45.88	32.75	34.66	46.69	0	0	40.84	0	0	0	55.22	0	1.98	4.8	-1.62	0	0.59	12.88	-4.98	0	11.73	0
EPS Diluted Numbers are in millions	66.14	129.7	127.24	97.55	88.1	120.31	119.41	94.13	53.73	139.12	116.11	114.74	159.49	126.23	108.71	109.04	90.89	119.87	115.19	104.93	75.26	95.93	87.74	88.37	66.38	83.24	75.05	71.72	51.39	60.47	80.53	91.68	45.12	82.41	53.26	54.52	40.82	60.19	47.59	57.4	39.4	71.25	45.88	32.75	34.66	46.69	0	0	40.82	0	0	0	55.22	0	1.98	4.8	-1.62	0	0.59	12.88	-4.98	0	11.73	0
EBITDA Numbers are in millions	3,963.75	7,704	3,814	1,873	1,610	2,202	1,671	1,793	1,016	2,141	2,380	2,772	2,757	2,327	1,846	2,149	1,624	2,131	1,705	2,075	1,390	1,708	1,347	1,799	1,222	1,811	1,201	1,406	956	1,036.278	1,285.687	1,749.645	1,208	1,538.262	855.961	1,118.158	804.813	1,004.934	852.138	1,202.254	800.55	1,066.365	799.933	738.321	752.365	877.091	816.397	1,032.353	788.386	1,907.005	1,236.618	2,063.093	1,147.73	1,382.479	707.43	752.997	712.192	1,427.715	701.315	794.965	691.045	1,702.849	899.48	343.922
EBITDA Ratio Numbers are in millions	0.265	0.561	0.319	0.151	0.137	0.16	0.134	0.14	0.092	0.159	0.201	0.229	0.223	0.179	0.165	0.185	0.15	0.164	0.152	0.178	0.141	0.146	0.134	0.167	0.131	0.163	0.128	0.141	0.111	0.107	0.142	0.177	0.141	0.169	0.114	0.139	0.113	0.123	0.116	0.155	0.123	0.14	0.12	0.114	0.125	0.138	0.135	0.162	0.148	0.297	0.194	0.23	0.153	0.338	0.19	0.189	0.198	0.337	0.205	0.216	0.193	0.366	0.219	0.083

Sankyo Frontier Co.,Ltd.

TSE:9639.T Add to watchlist

TSE:9639.T