Ain Holdings Inc.

TSE:9627.T

5072 (JPY) • At close September 13, 2024
Overview | Financials

Numbers are in millions (except for per share data and ratios) JPY.

2023202220212020201920182017201620152014201320122011201020092008200720062005
Assets:
Current Assets:
Cash & Cash Equivalents 48,61146,79659,72955,27146,32148,09163,779.27829,775.20722,647.319,553.42318,846.7618,460.34915,935.32615,437.87911,188.4629,234.0524,315.1444,186.8593,068.033
Short Term Investments 230-32,227-31,822-26,834-22,781-18,321-902.481-1,216.796-1,975.943-1,382.159-1,801.385-1,348.866-17.748-35.75-14.0420000
Cash and Short Term Investments 48,61146,79659,72955,27146,32148,09163,779.27829,775.20722,647.319,553.42318,846.7618,460.34915,935.32615,437.87911,188.4629,234.0524,315.1444,186.8593,068.033
Net Receivables 31,99525,57322,24822,90322,85821,44520,470.77521,191.87120,158.33915,294.26314,352.13415,625.01515,240.66913,448.70212,289.96212,214.52512,549.10511,194.18310,042.618
Inventory 24,64421,58514,79014,28415,32112,8989,580.46211,668.17310,984.659,909.759,759.4287,944.3998,253.4128,375.8686,938.0235,928.8465,355.4445,497.594,740.665
Other Current Assets 5,4934,3513,9983,9403,3023,0122,339.0412,785.4942,803.1031,608.4651,376.1931,132.583890.903770.389825.768793.32389.095372.905365.608
Total Current Assets 110,74398,305100,76596,39887,80285,44696,169.55665,420.74556,593.39246,365.90144,334.51543,162.34640,320.3138,032.83831,242.21528,170.74322,608.78821,251.53718,216.924
Non-Current Assets:
Property, Plant & Equipment, Net 43,45063,96553,42050,54850,01845,31939,192.77138,907.22838,166.7632,182.38227,665.16124,535.7915,256.90413,451.37812,510.79912,238.43911,562.3719,788.2428,330.79
Goodwill 44,06646,44336,35239,05742,12345,24938,011.18440,939.44833,337.37226,340.05620,017.4419,574.53917,664.82313,867.2812,154.4212,835.38813,459.9199,613.8150
Intangible Assets 7,1765,9004,8673,6092,7932,3282,121.5612,170.0422,248.8611,283.0211,111.9571,031.265990.546960.649923.368657.926443.469309.9136,230.492
Goodwill and Intangible Assets 51,24252,34341,21942,66644,91647,57740,132.74543,109.4935,586.23327,623.07721,129.39720,605.80418,655.36914,827.92913,077.78813,493.31413,903.3889,923.7286,230.492
Long Term Investments 4,01634,94734,32529,53125,07620,1163,278.3343,652.1294,653.5864,254.5414,360.7714,138.5962,843.3772,995.3272,816.7142,057.0611,964.1072,011.8372,241.004
Tax Assets 6,4035,9905,3194,4154,2114,2842,216.6022,167.7112,038.851984.2391,068.129946.4391,122.7821,233.263995.611892.856884.241627.343370.876
Other Non-Current Assets 33,555-23,805-22,591-19,897-18,577-13,7262,445.8823,066.2822,849.4132,739.7432,824.7952,450.9417,709.5526,399.455,255.7235,180.5096,623.6946,246.4796,279.703
Total Non-Current Assets 138,666133,440111,692107,263105,644103,57087,266.33490,902.8483,294.84367,783.98257,048.25352,677.5745,587.98438,907.34734,656.63533,862.17934,937.80128,597.62923,452.865
Total Assets 249,409231,750212,461203,662193,451189,021183,435.892156,323.586139,888.236114,149.887101,382.77195,839.91785,908.29476,940.18565,898.8562,032.92257,546.58949,849.16641,669.789
Liabilities & Equity:
Current Liabilities:
Account Payables 65,50658,69850,75646,75847,18744,79438,728.92239,325.58839,987.59531,826.51628,002.42624,084.74622,524.79519,706.88619,666.79118,712.60618,576.09914,325.81212,856.276
Short Term Debt 3,4673,6702,6433,6703,6425,5716,717.7327,596.9395,690.0016,330.7736,535.4387,483.096,397.4585,883.1886,549.2847,716.3577,377.0912,155.8546,250.464
Tax Payables 4,5323,3284,3912,1573,3563,2614,947.0062,898.6954,448.8622,320.5673,079.8052,427.3082,739.7722,421.981,709.3381,263.5931,214.488740.67648.039
Deferred Revenue 4657,0977,6665,2286,1735,8674,947.0065,243.4286,501.9874,024.5224,573.4493,854.7674,020.0743,703.7472,903.3092,379.8612,254.7071,367.6041,166.018
Other Current Liabilities 33,79423,52120,74018,50417,69817,51219,841.44120,789.77414,565.32512,251.54711,238.08710,264.18810,003.0258,322.6395,020.6654,593.3554,362.5973,579.353,577.161
Total Current Liabilities 103,23292,98681,80574,16074,70073,74470,235.10172,955.72966,744.90854,433.35850,349.445,686.79142,945.35237,616.4634,140.04933,402.17932,570.49331,428.6223,849.919
Non-Current Liabilities:
Long Term Debt 3,2275,0535,8248,3342,5866,38612,143.27919,212.6916,052.5968,981.3995,956.9359,271.716,318.437,331.7738,427.21210,966.27111,198.4146,217.2536,213.585
Deferred Revenue Non-Current -11000-1580-1.28-1.89-1.1580000000000
Deferred Tax Liabilities Non-Current 1100015801.281.891.1580000000000
Other Non-Current Liabilities 7,5377,1655,8225,3315,1624,9714,324.3383,976.1853,766.1222,688.5842,836.3462,524.8982,898.5372,493.0061,839.5381,555.3651,070.17876.8731,253.648
Total Non-Current Liabilities 10,76412,21811,64613,6657,74811,35716,467.61723,188.87519,818.71811,669.9838,793.28111,796.6089,216.9679,824.77910,266.7512,521.63612,268.5847,094.1267,467.233
Total Liabilities 113,996105,20493,45187,82582,44885,10186,702.71896,144.60486,563.62666,103.34159,142.68157,483.39952,162.31947,441.23944,406.79945,923.81544,839.07738,522.74631,317.152
Equity:
Preferred Stock 0126,360119,037115,896111,150103,91800002100000000
Common Stock 21,89421,89421,89421,89421,89421,89421,894.9768,682.9768,682.9768,682.9768,682.9768,682.9768,682.9768,682.9766,308.4565,057.0463,424.173,395.6423,384.571
Retained Earnings 95,25785,96378,66173,50668,75861,52654,268.91545,286.87838,605.78331,639.89426,007.46421,704.5117,426.43513,227.2099,874.2647,127.9885,207.5173,815.1113,143.046
Accumulated Other Comprehensive Income/Loss 45988-114-140-236-6534187.82121.57153-21580000000
Other Total Stockholders Equity 17,697-107,857-100,555-95,400-90,652-83,42020,499.2325,948.2465,948.5337,452.517,431.9997,866.9887,586.0297,540.1775,262.4023,886.7163,408.423,499.883,825.02
Total Shareholders Equity 135,307126,448118,923115,756110,914103,85396,697.12360,105.92153,258.86247,928.3842,122.43938,312.47433,695.4429,450.36221,445.12216,071.7512,040.10710,710.63310,352.637
Total Equity 135,411126,544119,009115,834111,002103,92096,733.17460,178.98253,324.6148,046.54642,240.0938,356.51833,745.97529,498.94621,492.05116,109.10712,707.51211,326.4210,352.637
Total Liabilities & Shareholders Equity 249,409231,652212,374203,581193,362189,021183,435.892156,323.586139,888.236114,149.887101,382.77195,839.91785,908.29476,940.18565,898.8562,032.92257,546.58949,849.16641,669.789