Ain Holdings Inc.

TSE:9627.T

5522 (JPY) • At close May 9, 2025
Overview | Financials

Numbers are in millions (except for per share data and ratios) JPY.

2024 Q32024 Q22024 Q12023 Q42023 Q32023 Q22023 Q12022 Q42022 Q32022 Q22022 Q12021 Q42021 Q32021 Q22021 Q12020 Q42020 Q32020 Q22020 Q12019 Q42019 Q32019 Q22019 Q12018 Q42018 Q32018 Q22018 Q12017 Q42017 Q32017 Q22017 Q12016 Q42016 Q32016 Q22016 Q12015 Q42015 Q32015 Q22015 Q12014 Q42014 Q32014 Q22014 Q12013 Q42013 Q32013 Q22013 Q12012 Q42012 Q32012 Q22012 Q12011 Q42011 Q32011 Q22011 Q12010 Q42010 Q32010 Q22010 Q12009 Q42009 Q32009 Q22008 Q42008 Q3
Assets:
Current Assets:
Cash & Cash Equivalents 27,85127,22149,40448,61150,05750,51847,37346,79646,19346,72346,86359,72955,64158,69253,57655,27154,75654,61642,12846,32146,27644,44140,75348,09153,49457,33761,72563,779.27860,572.67157,059.31929,500.30329,775.20726,292.01423,012.59326,822.43122,647.324,209.23130,806.55420,465.31619,553.42323,032.47918,549.77118,419.09618,846.7619,023.73620,182.78919,524.32818,460.34914,724.16914,853.93214,778.88715,935.32617,144.85818,355.70720,908.78215,437.87920,250.47415,196.1111,414.85111,188.46212,810.57812,198.7969,234.0527,267.85
Short Term Investments 0002300237-33,755-72703,2080-31,822-32,086-30,376-28,546-482-19,3900-19,158-680-15,739-37-15,126-1,425-12,902-81-11,506-902.481-10,854.652-125.322-10,763.278-1,216.796-10,515.5510-10,037.413-1,975.943-10,008.0710-9,714.71-1,382.159-8,683.0290-8,126.042-1,801.385-7,643.3880-7,058.547-1,348.866-6,926.285-8.748-13.827-17.748-23.986-27.907-31.828-35.75-34.502-38.423-12.538-14.042-15.547-17.05100
Cash and Short Term Investments 27,85127,22149,40448,61150,05750,51847,37346,79646,19346,72346,86359,72955,64158,69253,57655,27154,75654,61642,12846,32146,27644,44140,75348,09153,49457,33761,72563,779.27860,572.67157,059.31929,500.30329,775.20726,292.01423,012.59326,822.43122,647.324,209.23130,806.55420,465.31619,553.42323,032.47918,549.77118,419.09618,846.7619,023.73620,182.78919,524.32818,460.34914,724.16914,853.93214,778.88715,935.32617,144.85818,355.70720,908.78215,437.87920,250.47415,196.1111,414.85111,188.46212,810.57812,198.7969,234.0527,267.85
Net Receivables 20,74916,94613,88515,85114,00613,64212,71813,24911,26912,14712,69710,11010,7079,92812,33813,47511,86611,95312,20413,65213,71214,93115,93812,76911,17010,83311,51118,727.777000000020,158.33918,756.63816,599.25813,750.615,294.26313,822.88913,687.22113,569.39714,352.13415,901.70515,052.79114,955.78615,625.01519,037.04317,137.17816,938.08415,240.66914,953.28113,465.52712,874.36813,448.70216,255.40413,925.68212,823.93712,289.96211,562.2612,081.54912,214.52511,741.422
Inventory 36,59334,75126,32924,64427,09324,85524,33921,58523,62921,43919,50314,79016,97216,31215,18014,28415,59714,79515,58815,32114,63614,43913,98612,89812,72512,08811,2279,580.46212,482.37712,337.45312,688.22711,668.17313,292.94411,823.92111,737.41810,984.6512,598.61412,017.9110,785.6489,909.7510,614.50510,082.22310,427.8419,759.42810,034.3049,009.6649,607.2017,944.39910,804.6099,768.64410,522.248,253.4129,683.9118,348.1158,937.3468,375.8689,182.5427,384.5788,084.8576,938.0237,596.4646,440.6135,928.8466,392.069
Other Current Assets 18,65922,92319,74121,63715,68119,19916,97016,67514,39917,97917,10016,13611,51713,62913,73513,36810,02712,64212,89512,50810,12210,41912,63411,68811,00211,06510,2224,082.0393,657.5633,295.8162,965.7713,952.1143,410.133,092.1463,426.9532,803.1032,073.0961,678.5621,420.0931,608.4651,435.8651,174.1011,050.7341,376.1931,029.066897.3831,166.5341,132.583934.841788.257638.76890.903622.073525.929522.033770.389717.727604.805652.795825.768692.595556.914793.32453.998
Total Current Assets 103,852101,841109,359110,743106,837108,214101,40098,30595,49098,28896,163100,76594,83798,56194,82996,39892,24694,00682,81587,80284,74684,23083,31185,44688,39191,32394,68596,169.55694,370.1391,711.51265,552.01465,420.74561,156.06453,295.08956,326.68556,593.39257,637.57961,102.28446,421.65746,365.90148,905.73843,493.31643,467.06844,334.51545,988.81145,142.62745,253.84943,162.34645,500.66242,548.01142,877.97140,320.3142,404.12340,695.27843,242.52938,032.83846,406.14737,111.17532,976.4431,242.21532,661.89731,277.87228,170.74325,855.339
Non-Current Assets:
Property, Plant & Equipment, Net 49,28648,80044,09543,45042,74565,88965,06163,96563,34159,97258,98853,42053,52654,21630,11750,54830,49249,66130,80850,01831,02846,30130,21645,31929,66040,87827,88439,192.77128,253.05638,629.54428,229.3438,907.22828,908.21538,036.89827,766.05338,166.7627,263.46435,881.15223,628.39132,182.38221,376.70328,683.42819,924.32827,665.16119,625.39725,940.43618,279.43124,535.7917,158.20716,533.39215,718.90115,256.90414,715.09313,829.60913,529.62113,451.37813,607.63712,865.07812,755.6512,510.79912,595.57612,329.30512,238.43912,105.766
Goodwill 82,56983,69243,02044,06643,94744,63445,61146,44347,53948,38849,34436,35238,17239,13339,07939,05739,57040,56341,30342,12342,07543,11944,21645,24940,13840,99337,26638,011.18438,476.79539,494.99440,438.340,939.44841,714.20333,776.44533,308.59933,337.37231,773.68326,393.87125,922.40426,340.05622,546.44720,323.15119,765.66620,017.4419,799.0820,162.7320,530.27719,574.53919,270.56219,417.22817,670.13717,664.82315,719.49215,075.23314,254.95513,867.2813,987.85611,742.05211,962.46812,154.4212,225.63812,427.28412,835.38813,050.346
Intangible Assets 12,24512,1897,3607,1766,7176,3426,0025,9005,5715,3295,1354,8674,4454,0473,7093,6093,3493,1522,9962,7932,6922,6422,4142,3282,2142,0712,0192,121.5612,012.6292,074.1342,144.9432,170.0422,290.6412,337.3432,250.0962,248.8612,146.1042,068.0071,313.4071,283.0211,241.5691,196.4691,148.4621,111.9571,029.081,065.4061,116.1721,031.2651,056.6971,084.404996.183990.546950.887951.928921.182960.649967.899975.889947.07923.368754.029752.783657.926503.237
Goodwill and Intangible Assets 94,81495,88150,38051,24250,66450,97651,61352,34353,11053,71754,47941,21942,61743,18042,78842,66642,91943,71544,29944,91644,76745,76146,63047,57742,35243,06439,28540,132.74540,489.42441,569.12842,583.24343,109.4944,004.84436,113.78835,558.69535,586.23333,919.78728,461.87827,235.81127,623.07723,788.01621,519.6220,914.12821,129.39720,828.1621,228.13621,646.44920,605.80420,327.25920,501.63218,666.3218,655.36916,670.37916,027.16115,176.13714,827.92914,955.75512,717.94112,909.53813,077.78812,979.66713,180.06713,493.31413,553.583
Long Term Investments 43,60642,5253,5154,0163,4272,90036,5463,4472,9382,8112,64934,32535,29032,80531,1843,17921,7792,33521,4542,97518,2052,13316,9463,22015,1692,33513,8263,278.33413,244.4682,563.59213,239.5733,652.12913,240.9692,565.97812,619.7144,653.58612,888.1222,818.59512,693.9434,254.54111,072.1372,375.15110,732.8954,360.77110,229.0352,579.0479,757.6374,138.59610,147.2233,136.6722,718.0542,843.3772,949.2072,977.1132,993.0062,995.3273,178.5032,880.5922,902.142,816.7142,738.8052,783.642,057.0611,983.879
Tax Assets 0016,4036,2876,0465,9745,9906,1186,0695,9575,3194,6144,6294,6334,4154,2504,3154,1964,2114,2724,2604,2764,2843,9893,9153,8192,216.6022,041.252,071.4052,125.342,167.7112,206.6442,163.5962,084.4212,038.8511,481.0521,231.646994.06984.239767.509790.474805.3651,068.129956.111958.713972.28946.4391,022.7891,120.2021,038.8371,122.7821,080.3621,263.1031,209.6811,233.2631,147.6261,159.1261,134.558995.611847.93839.86892.8561,016.423
Other Non-Current Assets 6,9646,95440,78933,55533,7288,895-24,9517,6958,56310,28210,155-22,591-22,894-22,952-16,4557,0835,4854,6503,5245,0425,0775,1613,1703,4643,0453,1612,445.8823,845.5053,991.9623,969.0273,066.2824,707.6114,671.8574,794.2262,849.4134,394.4394,225.4474,439.4992,739.7434,494.0534,120.4184,648.6242,824.7954,268.4344,136.93,665.2132,450.9412,254.768,671.1878,507.2497,709.5526,621.0266,773.3576,476.9526,399.456,424.5835,327.8415,321.165,255.7234,991.3084,950.0095,180.5096,707.799
Total Non-Current Assets 194,670194,160138,780138,666136,851134,706134,243133,440134,070132,851132,228111,692113,153111,878108,721107,263106,523105,511105,407105,644103,314103,532103,229103,57094,63493,23787,97587,266.33487,873.70388,825.63190,146.52390,902.8493,068.28383,552.11782,823.10983,294.84379,946.86472,618.71868,991.70467,783.98261,498.41857,489.09157,025.3457,048.25355,907.13754,843.23254,321.0152,677.5750,910.23849,963.08546,649.36145,587.98442,036.06740,870.34339,385.39738,907.34739,314.10434,950.57835,023.04634,656.63534,153.28634,082.88133,862.17935,367.45
Total Assets 298,522296,001248,139249,409243,688242,922235,647231,750229,562231,141228,394212,461207,994210,442203,552203,659198,772199,520188,223193,450188,062187,765186,543189,021183,028184,563182,661183,435.892182,243.832180,537.145155,698.54156,323.586154,224.346136,847.209139,149.793139,888.236137,584.444133,721.004115,413.361114,149.887110,404.156100,982.409100,492.407101,382.771101,895.94999,985.8699,574.85995,839.91796,410.90392,511.09689,527.33285,908.29484,440.1981,565.62182,627.92676,940.18585,720.25172,061.75367,999.48665,898.8566,815.18365,360.75362,032.92261,222.789
Liabilities & Equity:
Current Liabilities:
Account Payables 78,24075,50070,48465,50667,98766,55664,85958,69860,97260,71959,46250,75652,27651,46549,09446,75846,70045,61945,33447,18746,78445,63946,19444,79443,01642,13141,64638,72841,351.10640,326.12441,779.74439,325.58841,032.52937,693.59938,320.13939,987.59540,195.64536,279.56733,716.80931,826.51631,309.78329,466.01530,594.18628,002.42631,410.51628,514.34330,063.57124,084.74628,379.22725,255.54627,804.40222,524.79524,425.11821,834.59522,854.15519,706.88625,933.89421,036.9322,239.07919,666.79121,518.35719,692.49418,712.60619,508.183
Short Term Debt 7,0847,5263,3853,0022,733-4,987-1,025-3,427-370-4,210-152-5,023-1,355-3,853-649-1,5582,015-574333-2,531603-2,3321,173-2963,9262,2653,8086,7178,207.077,457.9578,520.0567,596.9399,313.7897,584.8378,477.1165,690.0016,998.26617,607.6466,162.5566,330.7736,412.0076,237.8076,463.4096,535.4386,417.6447,088.1917,815.5047,483.098,063.8247,823.1216,596.646,397.4586,339.6855,965.9687,244.585,883.1887,293.9366,285.1526,633.326,549.2846,670.4246,889.627,716.3576,857.201
Tax Payables 001,4984,5323,1444,2231,8243,3282,2423,5061,3614,3912,1892,9171,5932,1573751,8686333,3562,1963,8681,7443,2611,6903,1261,5774,947.0063,249.9993,724.4751,785.6322,898.6951,180.9172,177.896909.9034,448.8622,226.1762,598.7541,277.5752,320.567604.3281,552.835688.1073,079.8051,584.7092,442.6431,146.4382,427.308636.7971,692.872845.1322,739.7721,309.3282,074.583954.6522,421.981,042.1071,710.343845.3141,709.338761.0311,308.2221,263.593312.051
Deferred Revenue 0004654508,6304,6737,0974,4067,9864,3197,6664,1016,9044,0035,2281,9605,2682,8386,1733,5936,8873,8725,8673,0095,8783,6787,302.6794,575.0566,396.2553,860.8195,243.4282,413.7494,587.8242,758.8036,501.9873,319.6464,763.1012,807.8194,024.5221,485.3423,317.4081,996.844,573.4492,485.3144,016.0972,358.5113,854.7671,364.623,131.1842,162.3894,020.0742,106.5933,448.6312,277.9613,703.7471,758.5793,018.6272,027.0152,903.3091,627.8252,543.9862,379.8611,088.512
Other Current Liabilities 34,01236,63528,24129,26226,08319,66622,83620,19321,16717,32122,09316,34916,67917,62218,77216,34718,18715,82619,02314,34213,95710,93615,11214,25114,58513,11916,35219,843.09517,350.20118,776.88521,629.72123,134.50717,730.35617,251.41319,593.14716,618.4515,389.60216,261.48814,721.1513,955.50213,553.3812,048.38612,340.22212,731.73111,282.40511,470.85110,560.56211,691.64711,489.43313,257.30511,622.94511,283.32710,448.51910,496.33510,812.8489,604.4069,814.3336,465.9886,357.1356,214.6365,973.4966,263.4125,709.6235,192.004
Total Current Liabilities 119,336119,661103,608103,232100,847102,71897,84092,98692,82393,30891,40281,80577,99181,95976,81674,16071,19773,27570,99974,70070,72671,88571,96773,74469,23572,39770,73970,235.10170,158.37670,285.44173,715.15372,955.72969,257.59164,707.74567,300.30566,744.90864,809.68972,747.45555,878.0954,433.35851,879.49849,305.04350,085.92450,349.450,695.27449,516.02849,586.07545,686.79148,569.28148,028.84446,869.11942,945.35242,522.6540,371.48141,866.23537,616.4644,084.2735,498.41336,074.84834,140.04934,923.30834,153.74833,402.17931,869.439
Non-Current Liabilities:
Long Term Debt 27,52329,0622,4793,2652,3662,9963,8485,0535,81610,03811,2185,8246,1006,8607,5078,3348,5679,1651,9612,5863,0094,0795,0146,3867,0208,66010,05212,14313,012.3514,608.63716,376.3219,212.6922,249.84712,138.98313,448.14616,052.59616,022.3526,150.5866,704.7018,981.3998,412.3243,574.1993,907.385,956.9355,414.2436,318.9197,127.5319,271.717,639.8856,227.985,605.6566,994.2666,668.6047,471.2498,389.1527,331.77310,659.5057,036.0948,112.0078,427.2129,553.239,834.96410,966.27112,418.648
Deferred Revenue Non-Current 000-11000000000000000000000000000000000000000000000000000000000000
Deferred Tax Liabilities Non-Current 00011000000000000000000000000000000000000000000000000000000000000
Other Non-Current Liabilities 11,10511,1377,7017,4887,1937,3647,3427,1657,1806,9267,0015,8225,7905,8135,4565,3315,3515,3625,3585,1625,2545,2235,4114,9715,1004,9725,0564,324.6174,815.1534,863.6574,889.6713,976.1855,084.525,038.5324,960.8333,766.1224,517.4564,436.9824,120.1582,688.5843,883.3213,815.2393,762.9852,836.3464,116.2873,869.2863,983.152,524.8983,377.5963,156.5833,064.0372,222.7012,850.4022,658.7842,543.2662,493.0062,413.1942,296.2522,260.281,839.5381,793.2581,716.4361,555.3651,400.735
Total Non-Current Liabilities 38,62840,19910,18010,7649,55910,36011,19012,21812,99616,96418,21911,64611,89012,67312,96313,66513,91814,5277,3197,7488,2639,30210,42511,35712,12013,63215,10816,467.61717,827.50319,472.29421,265.99123,188.87527,334.36717,177.51518,408.97919,818.71820,539.80810,587.56810,824.85911,669.98312,295.6457,389.4387,670.3658,793.2819,530.5310,188.20511,110.68111,796.60811,017.4819,384.5638,669.6939,216.9679,519.00610,130.03310,932.4189,824.77913,072.6999,332.34610,372.28710,266.7511,346.48811,551.412,521.63613,819.383
Total Liabilities 157,964159,860113,788113,996110,406113,078109,030105,204105,819110,272109,62193,45189,88194,63289,77987,82585,11587,80278,31882,44878,98981,18782,39285,10181,35586,02985,84786,702.71887,985.87989,757.73594,981.14496,144.60496,591.95881,885.2685,709.28486,563.62685,349.49783,335.02366,702.94966,103.34164,175.14356,694.48157,756.28959,142.68160,225.80459,704.23360,696.75657,483.39959,586.76257,413.40755,538.81252,162.31952,041.65650,501.51452,798.65347,441.23957,156.96944,830.75946,447.13544,406.79946,269.79645,705.14845,923.81545,688.822
Equity:
Preferred Stock 000000126,394081141122119,037118,175115,898113,8681401691802172357381119631118000000000000000002100000000000000000000
Common Stock 21,89421,89421,89421,89421,89421,89421,89421,89421,89421,89421,89421,89421,89421,89421,89421,89421,89421,89421,89421,89421,89421,89421,89421,89421,89421,89421,89421,894.97621,894.97621,894.9768,682.9768,682.9768,682.9768,682.9768,682.9768,682.9768,682.9768,682.9768,682.9768,682.9768,682.9768,682.9768,682.9768,682.9768,682.9768,682.9768,682.9768,682.9768,682.9768,682.9768,682.9768,682.9768,682.9768,682.9768,682.9768,682.9768,682.9768,682.9766,308.4566,308.4566,308.4566,308.4565,057.0465,053.646
Retained Earnings 99,78895,64394,07395,25792,58689,11385,99685,96383,35780,53378,43378,66177,80074,90772,87873,50671,38569,43967,65668,75866,68964,20061,81861,52659,27856,13754,34954,268.91551,632.81848,120.16345,822.18145,286.87842,776.27840,193.31138,708.88438,605.78336,219.83433,984.16932,221.78531,639.89429,914.67927,967.67826,446.90426,007.46425,032.40423,647.47322,265.04221,704.5120,319.2718,767.00217,541.45317,426.43516,201.08214,874.51413,557.41813,227.20912,229.77211,007.50910,025.0299,874.2648,987.7698,092.1647,127.9886,541.82
Accumulated Other Comprehensive Income/Loss 73060048945920923512988-81-141-122-114-125-157-170-140-169-180-217-235-73-81-119-63-11-184435177202194189174824223141322251531016125-21484419580000000000000000
Other Total Stockholders Equity 18,06017,90917,79717,69718,51818,75218,50418,50318,42218,50418,23718,48218,48118,94019,09620,21620,49820,49820,06220,49820,49820,33420,25820,49820,47420,46120,49820,499.07320,499.07320,499.0735,948.2465,948.2466,121.8466,029.9945,988.8995,970.1037,251.8687,585.2647,676.7797,605.517,552.9357,513.4927,479.2387,410.9997,913.7747,909.6927,885.5137,924.9887,793.5597,615.4157,728.4247,586.0287,475.6777,464.2057,550.3697,540.1777,595.817,491.4085,169.7845,262.4025,207.0795,214.3433,886.7163,903.999
Total Shareholders Equity 140,472136,046134,253135,307133,207129,759126,523126,448123,673120,790118,686118,923118,050115,741113,698115,756113,607111,650109,829110,914109,007106,509104,089103,853101,65798,51096,78596,697.12394,203.48790,715.50360,646.75960,105.92157,581.154,906.28153,380.75953,258.86252,154.67850,252.40948,581.5447,928.3846,150.5944,164.14642,609.11842,122.43941,629.15440,240.14138,833.53138,312.47436,795.80535,065.39333,952.85333,695.4432,359.73531,021.69529,790.76329,450.36228,508.55827,181.89321,503.26921,445.12220,503.30419,614.96316,071.7515,499.465
Total Equity 140,558136,141134,351135,411133,278129,842126,615126,544123,742120,868118,772119,009118,111115,809113,771115,834113,657111,718109,905111,002109,073106,578104,151103,920101,67398,53496,81496,733.17494,257.95390,779.4160,717.39660,178.98257,632.38854,961.94953,440.50953,324.6152,234.94750,385.98148,710.41248,046.54646,229.01344,287.92842,736.11842,240.0941,670.14540,281.62738,878.10338,356.51836,824.14135,097.68933,988.5233,745.97532,398.53431,064.10729,829.27329,498.94628,563.28227,230.99421,552.35121,492.05120,545.38719,655.60516,109.10715,533.967
Total Liabilities & Shareholders Equity 298,522296,001248,139249,409243,684242,837235,553231,652229,492231,062228,307212,374207,931210,373203,477203,659198,772199,520188,223193,450188,062187,765186,543189,021183,028184,563182,661183,435.892182,243.832180,537.145155,698.54156,323.586154,224.346136,847.209139,149.793139,888.236137,584.444133,721.004115,413.361114,149.887110,404.156100,982.409100,492.407101,382.771101,895.94999,985.8699,574.85995,839.91796,410.90392,511.09689,527.33285,908.29484,440.1981,565.62182,627.92676,940.18585,720.25172,061.75367,999.48665,898.8566,815.18365,360.75362,032.92261,222.789