Space Co.,Ltd.

TSE:9622.T

1135 (JPY) • At close May 9, 2025
Overview | Financials

Numbers are in millions (except for per share data and ratios) JPY.

2024 Q42024 Q32024 Q22024 Q12023 Q42023 Q32023 Q22023 Q12022 Q42022 Q32022 Q22022 Q12021 Q42021 Q32021 Q22021 Q12020 Q42020 Q32020 Q22020 Q12019 Q42019 Q32019 Q22019 Q12018 Q42018 Q32018 Q22018 Q12017 Q42017 Q32017 Q22017 Q12016 Q42016 Q32016 Q22016 Q12015 Q42015 Q32015 Q22015 Q12014 Q42014 Q32014 Q22014 Q12013 Q42013 Q32013 Q22013 Q12012 Q42012 Q32012 Q22012 Q12011 Q42011 Q32011 Q22011 Q12010 Q42010 Q32010 Q22010 Q12009 Q42009 Q32009 Q22009 Q1
Assets:
Current Assets:
Cash & Cash Equivalents 13,85214,05012,183.02211,088.95511,771.01112,128.09613,025.66711,528.51414,047.01712,334.46915,356.6814,021.99915,144.49113,435.71815,052.00112,357.28513,615.92113,466.43212,012.4259,125.71810,679.9689,613.93110,805.1029,618.50711,616.34910,438.44812,951.48510,267.89812,338.25310,448.01512,556.910,213.41511,107.0739,800.42811,285.1838,507.4358,761.6959,620.87410,129.9738,188.3749,071.8748,985.64610,557.6787,368.0788,694.5310,078.6959,905.1568,623.7689,643.62210,248.43710,049.0988,949.6378,830.29,832.7879,918.7988,304.4298,899.6559,231.2159,572.7418,565.6848,811.8618,517.4188,171.1576,692.792
Short Term Investments 001,390.84101,374.0860375.0590365.832000-739.6180351.20-714.35000-68.371000-143.741000-69.689000-1.377000-2.415000-3.509000-5.8000-6.824000-4.218000-4.827000-6.394000
Cash and Short Term Investments 13,85214,05013,573.86311,088.95513,145.09712,128.09613,025.66711,528.51414,047.01712,334.46915,356.6814,021.99915,144.49113,435.71815,052.00112,357.28513,615.92113,466.43212,012.4259,125.71810,679.9689,613.93110,805.1029,618.50711,616.34910,438.44812,951.48510,267.89812,338.25310,448.01512,556.910,213.41511,107.0739,800.42811,285.1838,507.4358,761.6959,620.87410,129.9738,188.3749,071.8748,985.64610,557.6787,368.0788,694.5310,078.6959,905.1568,623.7689,643.62210,248.43710,049.0988,949.6378,830.29,832.7879,918.7988,304.4298,899.6559,231.2159,572.7418,565.6848,811.8618,517.4188,171.1576,692.792
Net Receivables 12,64510,56311,842.1414,187.44810,421.0419,420.511011,895.3579,103.0879,876.3787,456.4057,850.6155,476.6544,202.8614,102.9295,368.9565,352.654,390.285,049.0477,620.2998,038.4548,682.0108,611.0067,170.6496,876.3315,809.849,773.1147,659.1660006,997.8350009,569.9350008,293.540008,520.0440005,986.8240005,877.6170005,743.0130004,005.486000
Inventory 9272,2471,697.4311,919.516907.7361,784.0491,548.8162,203.9231,150.922,004.7971,505.7242,206.8532,559.2865,943.4973,419.696,058.2032,820.1043,696.9164,855.1997,557.6413,114.2944,726.6874,127.6656,097.52,007.7695,028.8553,306.244,082.1072,009.0475,135.0312,982.7215,173.2622,042.0864,437.4622,967.9914,887.6271,638.8294,536.132,513.8825,314.3911,380.9394,185.5251,830.0261,940.951,378.9383,084.4111,653.443,408.7931,204.3693,103.7631,446.6643,190.424850.7582,870.451,042.282,602.559976.3412,247.9471,265.6392,167.651,085.2912,079.8551,307.8472,935.098
Other Current Assets 240355293.532267.882244.298316.7018,653.904253.791223.718320.147287.003318.045201.166391.341281.457337.485245.41259.564157.716382.923206.92309.757255.803346.511209.809594.038332.15334.704223.647492.526348.951391.17258.867442.251249.248324.8919,537.523444.651219.83385.4528,284.814547.014333.005382.2998,584.449400.375185.039227.7265,977.749708.48136.711254.3985,919.165375.476203.197274.1245,727.197374.798275.702164.7164,024.782436.137248.427326.504
Total Current Assets 27,66427,21527,406.96627,463.80124,718.17223,649.35723,228.38725,881.58524,524.74224,535.79124,605.81224,397.51223,381.59723,973.41722,856.07724,121.92922,034.08521,813.19222,074.38724,686.58122,039.63623,332.38523,423.70624,673.52421,004.57622,937.67222,399.71524,457.82322,230.11324,480.31823,165.17724,609.27720,405.86121,438.15321,213.31423,294.95719,938.04721,597.88720,157.25522,267.53918,737.62720,688.22819,550.51721,693.73318,664.55819,330.95918,459.44520,066.03916,825.7419,922.41517,568.24118,740.22815,600.12317,953.5316,342.80317,255.12915,603.19317,422.82515,085.15916,178.6213,921.93415,095.03214,293.95616,292.405
Non-Current Assets:
Property, Plant & Equipment, Net 9,885.819,7609,796.8719,761.9989,821.7239,675.3719,607.2318,680.5748,696.7898,710.4528,738.6638,773.6428,812.948,856.9458,902.9698,948.4378,990.199,044.6229,106.5899,171.6289,154.4369,243.8689,312.8699,310.5199,329.7889,174.7829,157.5558,745.828,705.4918,689.3498,725.098,668.568,712.0388,691.2238,527.7128,562.5618,583.1348,301.9328,282.2868,214.6387,883.2367,923.397,964.1387,638.8077,639.2617,627.9437,632.2947,608.3517,592.4167,468.8157,499.7727,535.797,571.9377,597.4177,626.9977,665.3817,693.9717,742.087,789.1787,987.1438,046.3448,232.4038,307.0238,161.456
Goodwill 000000000000000000030.2432.76211.08226.158241.2350000000000000000000000000000000000000000
Intangible Assets 193207230.182264.689309.916359.078398.77444.124493.541537.426587.842630.113682.552721.379773.749827.28880.367925.923967.377939.234856.159734.951668.24506.396405.918000127.015120.418124.813110.733117.881110.376117.503121.991131.096140.719150.718154.691148.666158.155155.49585.85976.87676.98485.096107.017112.483134.17154.794176.947199.268216.667227.657244.64262.963281.432304.795323.748338.263362.37367.402368.493
Goodwill and Intangible Assets 193207230.182264.689309.916359.078398.77444.124493.541537.426587.842630.113682.552721.379773.749827.28880.367925.923967.377969.474888.919946.031894.398747.631405.918177.611114.168121.988127.015120.418124.813110.733117.881110.376117.503121.991131.096140.719150.718154.691148.666158.155155.49585.85976.87676.98485.096107.017112.483134.17154.794176.947199.268216.667227.657244.64262.963281.432304.795323.748338.263362.37367.402368.493
Long Term Investments 3,2043,04302,936819.3582,9252,8012,718826.8531,7441,7201,7661,500.1191,7211,6311,8231,463.4051,5771,8921,9001,410.1532,3352,2592,3672,120.8180001,590.4670001,453.7960001,403.50001,066.880001,140.671000993.447000856.073000937.259000819.397000
Tax Assets 000-2,93611.73-2,925-2,801-2,71810.806-1,744-1,720-1,7669.473-1,721-1,631-1,823243.052-1,577-1,892-1,900207.957-2,335-2,259-2,367315.259000382.888000389.456000371.844000465.321000598.287000651.316000654.423000753.857000789.891000
Other Non-Current Assets 6.1912,928.5812,936.2981,944.8992,925.1222,801.2072,718.433851.3021,744.8551,720.2231,766.809228.451,721.9891,631.5091,823.784160.1591,313.4461,639.9541,653.299168.8342,148.4452,077.4062,210.032126.6012,705.6772,682.8152,600.314221.8312,011.8212,036.2532,062.301283.2182,001.6011,939.5112,024.534355.8562,125.6552,215.8561,973.373504.1521,886.9021,895.4661,883.242183.2931,921.2031,928.0511,942.039182.2391,772.9671,868.7011,829.401281.31,929.3851,898.2941,922.781285.221,823.5091,869.6822,260.607588.4092,085.7572,391.3942,487.42
Total Non-Current Assets 13,28913,01112,955.63412,962.98512,907.62612,959.57112,807.20811,843.13110,879.29110,992.73311,046.72811,170.56411,233.53411,300.31311,308.22711,599.50111,737.17311,283.99111,713.9211,794.40111,830.29912,338.34412,284.67312,268.18212,298.38412,058.0711,954.53811,468.12211,027.69210,821.58810,886.15610,841.59410,956.38910,803.210,584.72610,709.08610,845.4310,568.30610,648.8610,342.70210,068.2559,968.44710,015.0999,607.9089,638.3889,626.139,645.4419,657.4079,531.9019,375.9529,523.2679,542.1389,563.0019,743.4699,752.9489,832.8029,933.279,847.0219,963.65510,571.49810,582.30410,680.5311,065.81911,017.369
Total Assets 40,95340,22640,362.640,426.78637,625.79836,608.92936,035.59637,724.71735,404.03635,528.52435,652.54135,568.07734,615.13535,273.73134,164.30435,721.43233,771.26233,097.18533,788.30936,480.98333,869.93735,670.7335,708.3836,941.70633,302.96334,995.74334,354.25335,925.94533,257.80435,301.90634,051.33435,450.87131,362.2532,241.35431,798.0434,004.04330,783.47732,166.19330,806.11532,610.24128,805.88230,656.67529,565.61631,301.64128,302.94628,957.08928,104.88629,723.44626,357.64129,298.36727,091.50828,282.36625,163.12427,696.99926,095.75127,087.93125,536.46327,269.84625,048.81426,750.11824,504.23825,775.56225,359.77527,309.774
Liabilities & Equity:
Current Liabilities:
Account Payables 4,2294,5284,166.0735,141.2863,192.0723,303.713,144.1085,042.62,707.2293,384.0483,227.9133,631.4072,255.9883,090.7212,189.9573,931.2271,895.1591,858.5552,562.8524,946.1592,168.0933,392.8462,932.1184,913.711,469.6943,320.9342,512.6684,385.9411,973.0984,335.3643,353.1735,507.3971,702.4823,525.6522,956.8945,627.9092,379.7584,326.7142,710.7825,198.1341,602.9733,981.5422,647.8934,435.3971,731.053,018.8712,126.534,246.8211,532.2463,395.8962,077.4763,558.381,047.6073,190.5691,719.492,828.1431,239.6172,987.0291,135.7072,516.311873.1921,648.8851,133.6593,217
Short Term Debt 50000.4070000.930001.4820001.3980001.4080000.803300240300301.386300300300300.777300300300300.777300300300300.777300300300300.756630630630630.756630630630675805805805805805805805805805775775
Tax Payables 00757.962661.008804.549437.015589.426423.087769.24426.855437.663269.112600.88324.037162.46132.205392.475162.863415.518246.709403.899443.822678.012257.275610.341320.542661.179434.288965.398569.961777.14478.781743.988346.685620.381385.6391,000.364535.211647.189360.8521,008.979393.396686.24629.4861,059.73614.293643.671386.52464.321628.247535.602258.464339.511320.339396.117272.625614.566442.054462.987329.44201.8260.546525.766259.121
Deferred Revenue 0000612.167000335.5240002,257.6960002,000.3630002,241.1870002,106.227866.881870.216961.0462,204.6861,166.2671,040.5631,076.3081,882.637966.835905.037966.1221,957.4231,073.444882.74979.1551,998.3671,042.0481,016.9751,238.0292,122.2851,181.009877.083798.541,236.8641,042.134650.404570.587950.49796.146640.815797.7991,485.9961,042.494747.19654.009935.3121,027.999939.091785.553
Other Current Liabilities 3,3803,4792,831.5262,684.6631,529.5462,316.251,680.4861,788.5821,292.8931,815.0061,946.7472,087.3981,184.5873,217.8712,568.6073,093.291,171.7752,230.1581,645.2092,683.9241,414.1231,890.2332,032.4462,516.5221,569.2992,099.3231,829.5322,321.5211,304.2032,229.371,754.9532,083.5811,217.1931,833.3881,769.2892,047.6611,214.7721,801.8061,937.7382,351.151,268.7191,813.991,614.411,870.4911,327.4131,474.7271,437.8631,641.197998.6122,324.9981,061.8331,495.763758.7251,263.1531,137.4851,476.1071,045.9051,467.136989.0211,203.256862.2661,451.8841,074.1721,656.68
Total Current Liabilities 7,6148,0077,755.5618,486.9576,138.7416,056.9755,414.027,254.2695,105.8165,625.9095,612.3235,987.9174,742.0966,332.6294,921.0257,056.7224,099.2814,251.5764,623.5797,876.7924,638.0935,726.9015,642.5767,687.5073,835.6846,040.7995,243.3797,441.754,744.9797,434.6956,185.2668,369.7594,295.1136,005.7255,646.5648,361.2094,895.6716,963.7315,595.7098,210.1364,181.4486,488.9285,248.5437,235.3744,418.9495,737.8914,838.0646,904.5383,625.9356,979.1414,304.9115,942.6072,820.8435,579.0614,058.0925,381.8753,705.0885,701.2193,392.7154,854.0072,742.2584,166.3153,508.5975,907.801
Non-Current Liabilities:
Long Term Debt 5358606061.92860606060.2036060606160002.3380003.8430002.5440003.3480000.5830001.360002.1380002.8350003.591000000000000000
Deferred Revenue Non-Current 00001.9280000000429.698000000000000000000000000000000000000000000000000000
Deferred Tax Liabilities Non-Current 000080.6030008.61700072.928000000000000000000000000000000000000000000000000000
Other Non-Current Liabilities 608619723.569614.892591.203601.139690.504616.297632.563500.291529.745457.52811.679489.019484.606461.2451,229.2091,006.1461,001.6974.272966.911,985.3921,964.5231,975.9271,921.261,938.6171,939.6862,003.3951,937.5721,948.3331,944.2811,935.481,929.3161,846.4321,847.4131,849.4081,833.2261,834.0131,766.4641,700.1021,999.3762,053.5912,081.2282,117.9362,128.5652,074.8062,073.8552,078.2842,088.8212,085.0412,070.1722,077.3552,072.2982,067.0362,063.2112,056.8192,163.8152,154.4552,142.1942,128.3812,124.1792,051.3711,965.6241,894.262
Total Non-Current Liabilities 661677783.569674.892733.734661.139750.504676.297701.383560.291589.745517.528575.305549.019484.606461.2451,231.5471,006.1461,001.6974.272970.7531,985.3921,964.5231,975.9271,923.8041,938.6171,939.6862,003.3951,940.921,948.3331,944.2811,935.481,929.8991,846.4321,847.4131,849.4081,834.5861,834.0131,766.4641,700.1022,001.5142,053.5912,081.2282,117.9362,131.42,074.8062,073.8552,078.2842,092.4122,085.0412,070.1722,077.3552,072.2982,067.0362,063.2112,056.8192,163.8152,154.4552,142.1942,128.3812,124.1792,051.3711,965.6241,894.262
Total Liabilities 8,2758,6848,539.1359,161.8496,872.4756,718.1146,164.5247,930.5665,807.1996,186.26,202.0686,505.4455,317.4016,881.6485,405.6317,517.9675,330.8285,257.7225,625.1798,851.0645,608.8467,712.2937,607.0999,663.4345,759.4887,979.4167,183.0659,445.1456,685.8999,383.0288,129.54710,305.2396,225.0127,852.1577,493.97710,210.6176,730.2578,797.7447,362.1739,910.2386,182.9628,542.5197,329.7719,353.316,550.3497,812.6976,911.9198,982.8225,718.3479,064.1826,375.0838,019.9624,893.1417,646.0976,121.3037,438.6945,868.9037,855.6745,534.9096,982.3884,866.4376,217.6865,474.2217,802.063
Equity:
Preferred Stock 0000000000000000000000000000000000000000000000000000000000000000
Common Stock 3,3953,3953,395.5373,395.5373,395.5373,395.5373,395.5373,395.5373,395.5373,395.5373,395.5373,395.5373,395.5373,395.5373,395.5373,395.5373,395.5373,395.5373,395.5373,395.5373,395.5373,395.5373,3953,3953,395.53700003,395.5373,395.5373,395.5373,395.5373,395.5373,395.5373,395.5373,395.5373,395.5373,395.5373,395.5373,395.5373,395.5373,395.5373,395.5373,395.5373,395.5373,395.5373,395.5373,395.5373,395.5373,395.5373,395.5373,395.5373,395.5373,395.5373,395.5373,395.5373,395.5373,395.5373,395.5373,395.5373,395.5373,395.5373,395.537
Retained Earnings 26,26525,49725,663.20125,173.05424,740.27623,896.1424,022.3424,097.91223,937.67223,509.6523,595.4723,147.90223,313.28422,504.42622,892.67122,323.5522,647.05422,476.50722,669.74122,180.77322,581.52822,371.94422,511.67121,640.16612,759.23521,278.62121,450.24320,843.04211,914.16920,388.33820,359.17919,612.84819,534.26418,832.78918,808.10718,343.49918,507.17217,829.91917,838.91217,213.42717,187.82816,797.70516,921.89416,659.41716,439.72315,841.29115,882.25915,422.66815,430.40815,079.38215,463.43514,975.30615,113.35114,906.04214,828.73514,494.64514,503.16514,214.78314,351.74214,245.21414,196.7913,972.29714,174.79713,794.624
Accumulated Other Comprehensive Income/Loss 7884210487.683409.426394.22246.708114.97183.474260.92286.677296.07305.897210.855187.8255,651.5241241092411954233423453980000000000000000000000000000000000000000
Other Total Stockholders Equity 2,1702,1702,705.962,157.3362,157.3682,551.6032,404.2192,261.0642,229.5762,407.1982,433.0072,497.8492,569.9622,475.0122,452.1972,466.7012,380.2521,950.9522,079.82,025.0831,830.8792,173.7565,573.1285,625.5091,832.2635,737.7065,720.9445,637.75811,262.1991,837.5751,838.1511,838.481,838.4931,839.0142,100.4192,054.392,150.5112,142.9932,209.4932,091.0392,039.5551,920.9141,918.4141,893.3771,917.3371,907.5641,915.1711,922.4191,813.3491,759.2661,857.4531,891.5611,761.0951,749.3231,750.1761,759.0551,768.8581,803.8521,766.6262,126.9792,045.4742,190.0422,315.222,317.55
Total Shareholders Equity 32,61831,48331,764.69831,213.6130,702.60729,843.2829,822.09629,754.51329,562.78529,312.38529,424.01429,041.28829,278.78328,374.97528,740.40528,185.78828,422.84327,822.99628,145.07827,601.39328,231.57127,941.23728,084.79927,265.67527,543.47527,016.32727,171.18726,480.826,571.90525,918.87825,921.78725,145.63225,137.23824,389.19724,304.06323,793.42624,053.2223,368.44923,443.94222,700.00322,622.9222,114.15622,235.84521,948.33121,752.59721,144.39221,192.96720,740.62420,639.29420,234.18520,716.42520,262.40420,269.98320,050.90219,974.44819,649.23719,667.5619,414.17219,513.90519,767.7319,637.80119,557.87619,885.55419,507.711
Total Equity 32,67831,54231,823.46531,264.93430,753.3229,890.81529,871.07229,794.15129,596.83729,342.32429,450.47329,062.63229,297.73428,392.08328,758.67328,203.46528,440.43427,839.46328,163.1327,629.91928,261.09127,958.43728,101.28127,278.27227,543.47527,016.32727,171.18726,480.826,571.90525,918.87825,921.78725,145.63225,137.23824,389.19724,304.06323,793.42624,053.2223,368.44923,443.94222,700.00322,622.9222,114.15622,235.84521,948.33121,752.59721,144.39221,192.96720,740.62420,639.29420,234.18520,716.42520,262.40420,269.98320,050.90219,974.44819,649.23719,667.5619,414.17219,513.90519,767.7319,637.80119,557.87619,885.55419,507.711
Total Liabilities & Shareholders Equity 40,95340,22640,362.640,426.78337,625.79536,608.92936,035.59637,724.71735,404.03635,528.52435,652.54135,568.07734,615.13535,273.73134,164.30435,721.43233,771.26233,097.18533,788.30936,480.98333,869.93735,670.7335,708.3836,941.70633,302.96334,995.74334,354.25235,925.94533,257.80435,301.90634,051.33435,450.87131,362.2532,241.35431,798.0434,004.04330,783.47732,166.19330,806.11532,610.24128,805.88230,656.67529,565.61631,301.64128,302.94628,957.08928,104.88629,723.44626,357.64129,298.36727,091.50828,282.36625,163.12427,696.99926,095.75127,087.93125,536.46327,269.84625,048.81426,750.11824,504.23825,775.56225,359.77527,309.774