Space Co.,Ltd.
TSE:9622.T
1130 (JPY) • At close November 1, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) JPY.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 52,793.177 | 46,707.111 | 42,408.236 | 40,028.088 | 50,151.131 | 46,458.585 | 50,746.758 | 49,243.677 | 51,371.415 | 48,249.771 | 42,235.517 | 36,684.033 | 32,970.914 | 29,228.337 | 25,853.309 | 40,166.814 |
Cost of Revenue
| 46,687.074 | 41,890.607 | 37,625.233 | 36,102.963 | 44,136.13 | 40,759.525 | 44,749.383 | 43,731.088 | 45,617.275 | 42,995.249 | 37,485.619 | 32,508.494 | 29,400.418 | 26,008.521 | 22,951.234 | 34,986.054 |
Gross Profit
| 6,106.103 | 4,816.504 | 4,783.003 | 3,925.125 | 6,015.001 | 5,699.06 | 5,997.375 | 5,512.589 | 5,754.14 | 5,254.522 | 4,749.898 | 4,175.539 | 3,570.496 | 3,219.816 | 2,902.075 | 5,180.76 |
Gross Profit Ratio
| 0.116 | 0.103 | 0.113 | 0.098 | 0.12 | 0.123 | 0.118 | 0.112 | 0.112 | 0.109 | 0.112 | 0.114 | 0.108 | 0.11 | 0.112 | 0.129 |
Reseach & Development Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
General & Administrative Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 603.945 |
Selling & Marketing Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 12.674 |
SG&A
| 3,531.892 | 2,720.371 | 2,555.209 | 2,581.477 | 2,869.666 | 2,381.954 | 2,276.16 | 2,088.351 | 2,162.711 | 0 | 0 | 0 | 0 | 0 | 0 | 616.619 |
Other Expenses
| 8.075 | 2,720.371 | 2,555.209 | 2,581.477 | 2,869.666 | -20.692 | -13.662 | -3.307 | 5.852 | 96.794 | 4.459 | 6.079 | 34.84 | 8.933 | 15.411 | -20.429 |
Operating Expenses
| 3,531.892 | 2,720.371 | 2,555.209 | 2,581.477 | 2,869.666 | 2,368.676 | 2,324.958 | 2,145.175 | 2,209.101 | 1,988.817 | 2,035.841 | 1,707.217 | 1,568.695 | 1,367.441 | 15.411 | 1,744.192 |
Operating Income
| 2,574.211 | 2,096.132 | 2,227.793 | 1,343.648 | 3,145.334 | 3,330.383 | 3,672.417 | 3,367.413 | 3,545.038 | 3,265.703 | 2,714.055 | 2,468.322 | 2,001.801 | 1,852.374 | 1,549.598 | 3,403.626 |
Operating Income Ratio
| 0.049 | 0.045 | 0.053 | 0.034 | 0.063 | 0.072 | 0.072 | 0.068 | 0.069 | 0.068 | 0.064 | 0.067 | 0.061 | 0.063 | 0.06 | 0.085 |
Total Other Income Expenses Net
| 165.099 | 30.327 | 43.355 | 264.193 | -197.573 | -150.206 | 4.568 | -7.248 | -8.467 | -169.554 | 138.034 | -872.244 | -83.489 | -237.36 | -1,348.955 | -104.451 |
Income Before Tax
| 2,739.31 | 2,126.459 | 2,271.148 | 1,607.841 | 2,947.761 | 3,180.177 | 3,676.985 | 3,360.166 | 3,536.572 | 3,096.151 | 2,852.091 | 1,596.078 | 1,918.312 | 1,615.015 | 1,553.12 | 3,332.117 |
Income Before Tax Ratio
| 0.052 | 0.046 | 0.054 | 0.04 | 0.059 | 0.068 | 0.072 | 0.068 | 0.069 | 0.064 | 0.068 | 0.044 | 0.058 | 0.055 | 0.06 | 0.083 |
Income Tax Expense
| 1,037.451 | 717.009 | 755.305 | 510.172 | 1,000.68 | 1,072.694 | 1,185.632 | 1,190.625 | 1,308.884 | 1,337.358 | 1,161.638 | 685.751 | 802.744 | 768.634 | 650.416 | 1,690.738 |
Net Income
| 1,685.197 | 1,394.348 | 1,514.483 | 1,104.603 | 1,928.66 | 2,107.483 | 2,491.352 | 2,169.54 | 2,227.688 | 1,758.793 | 1,690.452 | 910.327 | 1,115.568 | 846.38 | 902.703 | 1,641.379 |
Net Income Ratio
| 0.032 | 0.03 | 0.036 | 0.028 | 0.038 | 0.045 | 0.049 | 0.044 | 0.043 | 0.036 | 0.04 | 0.025 | 0.034 | 0.029 | 0.035 | 0.041 |
EPS
| 68.76 | 56.72 | 61.32 | 45.63 | 79.82 | 87.22 | 103.09 | 89.77 | 92.17 | 72.76 | 69.94 | 37.65 | 46.15 | 34.39 | 35.91 | 64.99 |
EPS Diluted
| 68.76 | 56.72 | 61.32 | 45.63 | 79.82 | 87.22 | 103.09 | 89.77 | 92.17 | 72.76 | 69.94 | 37.65 | 46.15 | 34.39 | 35.91 | 64.99 |
EBITDA
| 2,953.345 | 2,510.198 | 2,667.86 | 1,769.912 | 3,571.591 | 3,627.205 | 3,958.772 | 3,662.265 | 3,794.515 | 3,610.723 | 3,002.325 | 2,725.916 | 2,302.153 | 2,154.757 | 3,281.772 | 3,638.014 |
EBITDA Ratio
| 0.056 | 0.054 | 0.063 | 0.044 | 0.071 | 0.078 | 0.078 | 0.074 | 0.074 | 0.075 | 0.071 | 0.074 | 0.07 | 0.074 | 0.127 | 0.091 |