
Ichinen Holdings Co., Ltd.
TSE:9619.T
1633 (JPY) • At close May 30, 2025
Overview | Financials
Numbers are in millions (except for per share data and ratios) JPY.
2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 154,920 | 138,253 | 127,822 | 120,644 | 112,618 | 98,715 | 87,773 | 81,379 | 79,704 | 74,845 | 71,696 | 67,636 | 57,335.72 | 47,774.964 | 47,258.449 | 47,135.517 | 50,960.369 | 52,684.23 |
Cost of Revenue
| 122,280 | 108,478 | 100,001 | 93,910 | 87,791 | 76,407 | 67,519 | 62,200 | 61,104 | 57,089 | 54,807 | 51,507 | 43,407.936 | 35,274.473 | 35,466.23 | 35,596.082 | 38,686.334 | 40,217.839 |
Gross Profit
| 32,640 | 29,775 | 27,821 | 26,734 | 24,827 | 22,308 | 20,254 | 19,179 | 18,600 | 17,756 | 16,889 | 16,129 | 13,927.784 | 12,500.491 | 11,792.219 | 11,539.435 | 12,274.035 | 12,466.391 |
Gross Profit Ratio
| 0.211 | 0.215 | 0.218 | 0.222 | 0.22 | 0.226 | 0.231 | 0.236 | 0.233 | 0.237 | 0.236 | 0.238 | 0.243 | 0.262 | 0.25 | 0.245 | 0.241 | 0.237 |
Reseach & Development Expenses
| 0 | 551 | 557 | 369 | 367 | 414 | 437 | 0 | 0 | 422 | 463 | 435 | 386 | 0 | 0 | 0 | 0 | 0 |
General & Administrative Expenses
| 0 | 1,287 | 140 | 88 | 69 | 133 | 129 | 117 | 1,389 | 1,486 | 1,266 | 1,175 | 1,044.102 | 999.143 | 873.347 | 854.517 | 852.957 | 933.565 |
Selling & Marketing Expenses
| 0 | 18,250 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
SG&A
| 0 | 19,537 | 140 | 88 | 69 | 133 | 129 | 117 | 1,389 | 1,486 | 1,266 | 1,175 | 1,044.102 | 999.143 | 873.347 | 854.517 | 852.957 | 933.565 |
Other Expenses
| 0 | 642 | 96 | 42 | -17 | 42 | 49 | 41 | -57 | 161 | 59 | 104 | -0.575 | -2.395 | 4.254 | 0.183 | -65.956 | -15.743 |
Operating Expenses
| 0 | 20,730 | 18,955 | 18,105 | 17,308 | 15,423 | 13,978 | 13,258 | 9,037 | 8,613 | 8,165 | 8,213 | 7,272.547 | 6,684.434 | 6,717.863 | 6,728.177 | 7,114.013 | 7,196.851 |
Operating Income
| 10,280 | 9,045 | 8,861 | 8,623 | 7,516 | 6,877 | 6,272 | 5,918 | 5,681 | 5,515 | 5,429 | 5,050 | 4,361.438 | 3,893.863 | 3,148.733 | 2,943.214 | 2,886.485 | 2,878.193 |
Operating Income Ratio
| 0.066 | 0.065 | 0.069 | 0.071 | 0.067 | 0.07 | 0.071 | 0.073 | 0.071 | 0.074 | 0.076 | 0.075 | 0.076 | 0.082 | 0.067 | 0.062 | 0.057 | 0.055 |
Total Other Income Expenses Net
| -85 | 6,227 | 122 | 45 | -2,631 | -168 | 1,129 | 82 | 222 | 151 | -177 | 24 | -339 | -3,641.141 | -229.404 | -3.305 | -1,125.91 | -776.844 |
Income Before Tax
| 10,195 | 15,272 | 8,983 | 8,668 | 4,885 | 6,709 | 7,401 | 6,000 | 5,903 | 5,666 | 5,252 | 5,074 | 4,022.663 | 252.722 | 2,502.529 | 2,490.845 | 1,760.575 | 2,101.349 |
Income Before Tax Ratio
| 0.066 | 0.11 | 0.07 | 0.072 | 0.043 | 0.068 | 0.084 | 0.074 | 0.074 | 0.076 | 0.073 | 0.075 | 0.07 | 0.005 | 0.053 | 0.053 | 0.035 | 0.04 |
Income Tax Expense
| 3,539 | 3,006 | 3,060 | 3,021 | 1,869 | 2,283 | 2,273 | 2,151 | 2,102 | 1,985 | 1,492 | 2,110 | 1,723.496 | 1,108.528 | 1,017.72 | 826.659 | 675.036 | 191.672 |
Net Income
| 6,657 | 12,253 | 5,923 | 5,646 | 3,015 | 4,426 | 5,127 | 3,848 | 3,800 | 3,681 | 3,759 | 2,963 | 2,299.184 | -855.805 | 1,484.808 | 1,664.185 | 1,085.538 | 1,746.852 |
Net Income Ratio
| 0.043 | 0.089 | 0.046 | 0.047 | 0.027 | 0.045 | 0.058 | 0.047 | 0.048 | 0.049 | 0.052 | 0.044 | 0.04 | -0.018 | 0.031 | 0.035 | 0.021 | 0.033 |
EPS
| 280.25 | 509.42 | 246.61 | 234.33 | 124.08 | 180.12 | 208.43 | 156.43 | 154.13 | 146.5 | 149.46 | 117.83 | 91.4 | -34.02 | 59.03 | 69.41 | 47.52 | 78.57 |
EPS Diluted
| 278.81 | 507.53 | 246.16 | 233.36 | 123.73 | 179.81 | 208.43 | 156.43 | 154.13 | 146.5 | 149.46 | 117.83 | 91.4 | -34.02 | 59.03 | 69.41 | 47.45 | 78.3 |
EBITDA
| 29,177 | 27,146 | 26,350 | 25,809 | 23,657 | 21,680 | 20,340 | 19,456 | 18,529 | 16,615 | 15,219 | 14,075 | 12,215 | 10,298.232 | 9,205.094 | 8,420.599 | 7,902.024 | 18,011.962 |
EBITDA Ratio
| 0.188 | 0.196 | 0.206 | 0.214 | 0.21 | 0.22 | 0.232 | 0.239 | 0.232 | 0.222 | 0.212 | 0.208 | 0.213 | 0.216 | 0.195 | 0.179 | 0.155 | 0.342 |